XML 50 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Segment Information
12 Months Ended
Dec. 31, 2012
Business Segment Information  
Business Segment Information

11. Business Segment Information

        The accounting policies of the Company's segments are the same as those described in Note 1—"General." The Company evaluates performance of its segments based on income before income taxes, before stock compensation expense, depreciation and amortization, interest expense, interest income, gain on sale of assets, and special charges or benefits ("Segment Profit"). Management uses Segment Profit information for internal reporting and control purposes and considers it important in making decisions regarding the allocation of capital and other resources, risk assessment and employee compensation, among other matters. Effective September 1, 2010, Public Sector has subcontracted with Pharmacy to provide pharmacy benefits management services on a risk basis for one of Public Sector's customers. As such, revenue and cost of care related to this intersegment arrangement are eliminated. The Company's segments are defined previously. The following tables summarize, for the periods indicated, operating results by business segment (in thousands):

 
  Commercial   Public
Sector
  Radiology
Benefits
Management
  Specialty
Pharmaceutical
Management
  Medicaid
Administration
  Corporate
and
Elimination
  Consolidated  

Year Ended December 31, 2010

                                           

Managed care and other revenue

  $ 652,221   $ 1,442,093   $ 454,105   $ 35,812   $ 176,283   $ (26,108 ) $ 2,734,406  

Dispensing revenue

                234,834             234,834  

Cost of care

    (365,115 )   (1,246,779 )   (298,516 )       (23,683 )   26,108     (1,907,985 )

Cost of goods sold

                (218,630 )           (218,630 )

Direct service costs and other

    (156,278 )   (67,577 )   (67,672 )   (26,368 )   (124,312 )   (124,375 )   (566,582 )

Stock compensation expense(1)

    714     714     1,485     424     74     11,691     15,102  
                               

Segment profit (loss)

  $ 131,542   $ 128,451   $ 89,402   $ 26,072   $ 28,362   $ (112,684 ) $ 291,145  
                               

Identifiable assets by business segment(2)

                                           

Restricted cash

  $ 22,501   $ 82,813   $ 7,890   $   $   $ 3,530   $ 116,734  

Net accounts receivable

    26,564     15,086     2,496     28,309     29,632     4,847     106,934  

Investments

    8,507     183,632     5,005             87,360     284,504  

Goodwill

    120,485         104,549     142,291     59,614         426,939  

 

 
  Commercial   Public
Sector
  Radiology
Benefits
Management
  Specialty
Pharmaceutical
Management
  Medicaid
Administration
  Corporate
and
Elimination
  Consolidated  

Year Ended December 31, 2011

                                           

Managed care and other revenue

  $ 561,780   $ 1,459,659   $ 344,335   $ 48,534   $ 220,453   $ (82,770 ) $ 2,551,991  

Dispensing revenue

                247,409             247,409  

Cost of care

    (314,178 )   (1,271,532 )   (205,240 )       (76,544 )   82,770     (1,784,724 )

Cost of goods sold

                (232,038 )           (232,038 )

Direct service costs and other

    (152,760 )   (67,227 )   (61,681 )   (24,344 )   (103,254 )   (120,368 )   (529,634 )

Stock compensation expense(1)

    839     872     1,563     693     124     13,327     17,418  
                               

Segment profit (loss)

  $ 95,681   $ 121,772   $ 78,977   $ 40,254   $ 40,779   $ (107,041 ) $ 270,422  
                               

Identifiable assets by business segment(2)

                                           

Restricted cash

  $ 18,319   $ 164,479   $   $   $   $ 2,996   $ 185,794  

Net accounts receivable

    26,822     28,331     1,398     21,370     30,654     13,031     121,606  

Investments

    5,320     131,261                 64,322     200,903  

Goodwill

    120,485         104,549     142,291     59,614         426,939  

 

 
  Commercial   Public
Sector
  Radiology
Benefits
Management
  Specialty
Pharmaceutical
Management
  Medicaid
Administration
  Corporate
and
Elimination
  Consolidated  

Year Ended December 31, 2012

                                           

Managed care and other revenue

  $ 728,512   $ 1,620,875   $ 349,133   $ 55,178   $ 172,491   $ (69,090 ) $ 2,857,099  

Dispensing revenue

                350,298             350,298  

Cost of care

    (437,518 )   (1,413,320 )   (228,383 )       (61,759 )   69,090     (2,071,890 )

Cost of goods sold

                (328,414 )           (328,414 )

Direct service costs and other

    (172,035 )   (89,129 )   (55,418 )   (26,709 )   (84,884 )   (129,337 )   (557,512 )

Stock compensation expense(1)

    532     1,111     1,567     672     335     13,566     17,783  
                               

Segment profit (loss)

  $ 119,491   $ 119,537   $ 66,899   $ 51,025   $ 26,183   $ (115,771 ) $ 267,364  
                               

Identifiable assets by business segment(2)

                                           

Restricted cash

  $ 18,254   $ 147,766   $   $   $   $ 60,534   $ 226,554  

Net accounts receivable

    39,678     27,415     7,580     44,975     20,780     (2,175 )   138,253  

Investments

    21,273     101,093                 111,324     233,690  

Goodwill

    120,485         104,549     142,291     59,614         426,939  

(1)
Stock compensation expense is included in direct service costs and other operating expenses, however this amount is excluded from the computation of segment profit since it is managed on a consolidated basis.

(2)
Identifiable assets by business segment are those assets that are used in the operations of each segment. The remainder of the Company's assets cannot be specifically identified by segment.

        The following table reconciles Segment Profit to consolidated income before income taxes for the years ended December 31, 2010, 2011 and 2012 (in thousands):

 
  2010   2011   2012  

Segment Profit

  $ 291,145   $ 270,422   $ 267,364  

Stock compensation expense

    (15,102 )   (17,418 )   (17,783 )

Depreciation and amortization

    (54,682 )   (58,623 )   (60,488 )

Interest expense

    (2,233 )   (2,502 )   (2,247 )

Interest income

    3,275     2,781     2,019  
               

Income before income taxes

  $ 222,403   $ 194,660   $ 188,865