XML 34 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Segment Information (Tables)
6 Months Ended
Jun. 30, 2012
Business Segment Information  
Schedule of operating results by business segment

 

 

Three Months Ended
June 30, 2011
  Commercial   Public
Sector
  Radiology
Benefits
Management
  Specialty
Pharmaceutical
Management
  Medicaid
Administration
  Corporate
and
Elimination
  Consolidated  

Net revenue

  $ 139,686   $ 362,284   $ 90,608   $ 69,366   $ 56,637   $ (20,243 ) $ 698,338  

Cost of care

    (79,122 )   (309,934 )   (53,828 )       (18,805 )   20,243     (441,446 )

Cost of goods sold

                (53,404 )           (53,404 )

Direct service costs

    (39,112 )   (16,486 )   (15,858 )   (6,083 )   (25,849 )       (103,388 )

Other operating expenses

                        (28,391 )   (28,391 )

Stock compensation expense(1)

    218     214     401     133     41     3,198     4,205  
                               

Segment profit (loss)

  $ 21,670   $ 36,078   $ 21,323   $ 10,012   $ 12,024   $ (25,193 ) $ 75,914  
                               

 

Three Months Ended
June 30, 2012
  Commercial   Public
Sector
  Radiology
Benefits
Management
  Specialty
Pharmaceutical
Management
  Medicaid
Administration
  Corporate
and
Elimination
  Consolidated  

Net revenue

  $ 178,227   $ 410,136   $ 88,826   $ 101,976   $ 43,026   $ (16,718 ) $ 805,473  

Cost of care

    (110,847 )   (355,113 )   (57,874 )       (14,714 )   16,718     (521,830 )

Cost of goods sold

                (82,855 )           (82,855 )

Direct service costs

    (42,456 )   (23,304 )   (13,582 )   (6,206 )   (20,742 )       (106,290 )

Other operating expenses

                        (34,043 )   (34,043 )

Stock compensation expense(1)

    270     269     360     152     84     3,230     4,365  
                               

Segment profit (loss)

  $ 25,194   $ 31,988   $ 17,730   $ 13,067   $ 7,654   $ (30,813 ) $ 64,820  
                               

 

Six Months Ended
June 30, 2011
  Commercial   Public
Sector
  Radiology
Benefits
Management
  Specialty
Pharmaceutical
Management
  Medicaid
Administration
  Corporate
and
Elimination
  Consolidated  

Net revenue

  $ 289,721   $ 712,800   $ 179,820   $ 139,596   $ 109,930   $ (40,774 ) $ 1,391,093  

Cost of care

    (154,435 )   (614,855 )   (108,545 )       (38,085 )   40,774     (875,146 )

Cost of goods sold

                (109,923 )           (109,923 )

Direct service costs

    (76,920 )   (33,462 )   (32,563 )   (12,095 )   (51,835 )       (206,875 )

Other operating expenses

                        (56,471 )   (56,471 )

Stock compensation expense(1)

    469     436     883     259     64     6,872     8,983  
                               

Segment profit (loss)

  $ 58,835   $ 64,919   $ 39,595   $ 17,837   $ 20,074   $ (49,599 ) $ 151,661  
                               

 

Six Months Ended
June 30, 2012
  Commercial   Public
Sector
  Radiology
Benefits
Management
  Specialty
Pharmaceutical
Management
  Medicaid
Administration
  Corporate
and
Elimination
  Consolidated  

Net revenue

  $ 358,751   $ 799,024   $ 165,683   $ 202,174   $ 90,880   $ (37,826 ) $ 1,578,686  

Cost of care

    (223,019 )   (699,425 )   (108,284 )       (34,221 )   37,826     (1,027,123 )

Cost of goods sold

                (163,893 )           (163,893 )

Direct service costs

    (84,818 )   (43,901 )   (27,068 )   (12,673 )   (43,294 )       (211,754 )

Other operating expenses

                        (65,168 )   (65,168 )

Stock compensation expense(1)

    537     556     760     324     142     7,148     9,467  
                               

Segment profit (loss)

  $ 51,451   $ 56,254   $ 31,091   $ 25,932   $ 13,507   $ (58,020 ) $ 120,215  
                               

(1)
Stock compensation expense is included in direct service costs and other operating expenses, however this amount is excluded from the computation of Segment Profit since it is managed on a consolidated basis.
Reconciliation of segment profit to income before income taxes

 

 

 
  Three Months Ended
June 30,
  Six Months Ended
June 30,
 
 
  2011   2012   2011   2012  

Segment profit

  $ 75,914   $ 64,820   $ 151,661   $ 120,215  

Stock compensation expense

    (4,205 )   (4,365 )   (8,983 )   (9,467 )

Depreciation and amortization

    (14,267 )   (15,152 )   (28,219 )   (29,933 )

Interest expense

    (494 )   (576 )   (965 )   (1,176 )

Interest income

    858     857     1,673     1,269  
                   

Income before income taxes

  $ 57,806   $ 45,584   $ 115,167   $ 80,908