XML 24 R14.htm IDEA: XBRL DOCUMENT v2.3.0.15
Business Segment Information (Tables)
9 Months Ended
Sep. 30, 2011
Business Segment Information 
Schedule of operating results by business segment

 

Three Months Ended
September 30, 2010
  Commercial   Public
Sector
  Radiology
Benefits
Management
  Specialty
Pharmaceutical
Management
  Medicaid
Administration
  Corporate
and
Elimination
  Consolidated  

Net revenue

  $ 165,270   $ 364,102   $ 116,379   $ 68,609   $ 42,606   $ (6,647 ) $ 750,319  

Cost of care

    (84,485 )   (310,261 )   (72,980 )       (6,081 )   6,647     (467,160 )

Cost of goods sold

                (55,071 )           (55,071 )

Direct service costs

    (40,156 )   (17,554 )   (17,366 )   (8,064 )   (27,928 )       (111,068 )

Other operating expenses

                        (30,513 )   (30,513 )

Stock compensation expense(1)

    124     181     362     108     36     2,785     3,596  
                               

Segment profit (loss)

  $ 40,753   $ 36,468   $ 26,395   $ 5,582   $ 8,633   $ (27,728 ) $ 90,103  
                               

 

Three Months Ended
September 30, 2011
  Commercial   Public
Sector
  Radiology
Benefits
Management
  Specialty
Pharmaceutical
Management
  Medicaid
Administration
  Corporate
and
Elimination
  Consolidated  

Net revenue

  $ 135,365   $ 362,104   $ 78,659   $ 73,792   $ 57,692   $ (20,769 ) $ 686,843  

Cost of care

    (81,503 )   (318,807 )   (49,186 )       (19,324 )   20,769     (448,051 )

Cost of goods sold

                (57,636 )           (57,636 )

Direct service costs

    (36,582 )   (16,741 )   (14,717 )   (6,563 )   (26,221 )       (100,824 )

Other operating expenses

                        (29,214 )   (29,214 )

Stock compensation expense(1)

    208     218     355     380     36     3,228     4,425  
                               

Segment profit (loss)

  $ 17,488   $ 26,774   $ 15,111   $ 9,973   $ 12,183   $ (25,986 ) $ 55,543  
                               

 

Nine Months Ended
September 30, 2010
  Commercial   Public
Sector
  Radiology
Benefits
Management
  Specialty
Pharmaceutical
Management
  Medicaid
Administration
  Corporate
and
Elimination
  Consolidated  

Net revenue

  $ 487,954   $ 1,081,581   $ 331,099   $ 204,740   $ 121,303   $ (6,647 ) $ 2,220,030  

Cost of care

    (265,740 )   (930,932 )   (220,211 )       (6,081 )   6,647     (1,416,317 )

Cost of goods sold

                (166,138 )           (166,138 )

Direct service costs

    (115,340 )   (50,559 )   (47,605 )   (19,537 )   (94,555 )       (327,596 )

Other operating expenses

                        (91,856 )   (91,856 )

Stock compensation expense(1)

    556     554     1,123     365     76     9,156     11,830  
                               

Segment profit (loss)

  $ 107,430   $ 100,644   $ 64,406   $ 19,430   $ 20,743   $ (82,700 ) $ 229,953  
                               

 

Nine Months Ended
September 30, 2011
  Commercial   Public
Sector
  Radiology
Benefits
Management
  Specialty
Pharmaceutical
Management
  Medicaid
Administration
  Corporate
and
Elimination
  Consolidated  

Net revenue

  $ 425,086   $ 1,074,904   $ 258,479   $ 213,388   $ 167,622   $ (61,543 ) $ 2,077,936  

Cost of care

    (235,938 )   (933,662 )   (157,731 )       (57,409 )   61,543     (1,323,197 )

Cost of goods sold

                (167,559 )           (167,559 )

Direct service costs

    (113,502 )   (50,203 )   (47,280 )   (18,658 )   (78,056 )       (307,699 )

Other operating expenses

                        (85,685 )   (85,685 )

Stock compensation expense(1)

    677     654     1,238     639     100     10,100     13,408  
                               

Segment profit (loss)

  $ 76,323   $ 91,693   $ 54,706   $ 27,810   $ 32,257   $ (75,585 ) $ 207,204  
                               

(1)
Stock compensation expense is included in direct service costs and other operating expenses, however this amount is excluded from the computation of Segment Profit since it is managed on a consolidated basis.
Reconciliation of segment profit to income before income taxes

 
  Three Months Ended
September 30,
  Nine Months Ended
September 30,
 
 
  2010   2011   2010   2011  

Segment profit

  $ 90,103   $ 55,543   $ 229,953   $ 207,204  

Stock compensation expense

    (3,596 )   (4,425 )   (11,830 )   (13,408 )

Depreciation and amortization

    (13,950 )   (15,069 )   (41,607 )   (43,288 )

Interest expense

    (482 )   (457 )   (1,751 )   (1,422 )

Interest income

    846     592     2,466     2,265  
                   
 

Income before income taxes

  $ 72,921   $ 36,184   $ 177,231   $ 151,351