XML 52 R41.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Note 10 - Stockholders' Equity (Details Textual) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Sep. 08, 2023
Sep. 17, 2020
Jun. 30, 2024
Jun. 30, 2023
Mar. 31, 2024
Sep. 30, 2023
Dec. 15, 2022
Sep. 16, 2020
Common Stock, Shares, Cancelled (in shares)     127,984,230          
Common Stock, Shares, Outstanding (in shares)     23,791,767   23,608,049      
Excess Stock, Shares Authorized (in shares)             110,000,000  
Preferred Stock, Par or Stated Value Per Share (in dollars per share)             $ 0.00001  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term (Year)     7 years 5 months 8 days          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term (Year)     7 years 5 months 23 days          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Intrinsic Value     $ 0          
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Intrinsic Value         $ 0      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Fair Value     300 $ 700        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Fair Value     $ 200 300        
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares)     110,000,000          
Share-Based Payment Arrangement, Option [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period (Year)     10 years          
Share-Based Payment Arrangement, Nonvested Award, Option, Cost Not yet Recognized, Amount     $ 100          
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)     1 year 4 months 17 days          
Share-Based Payment Arrangement, Option [Member] | Minimum [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year)     2 years          
Share-Based Payment Arrangement, Option [Member] | Maximum [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award, Award Vesting Period (Year)     4 years          
Restricted Stock Units (RSUs) [Member]                
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)     8 months 19 days          
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount     $ 100          
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Vested in Period, Fair Value     0 100        
Live One2016 Equity Incentive Plan [Member]                
Common Stock, Capital Shares Reserved for Future Issuance (in shares)   17,600,000           12,600,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Additional Shares Authorized (in shares)   5,000,000            
Share-Based Payment Arrangement, Expense     100 100        
Share-Based Payment Arrangement, Expense, Tax Benefit     0 $ 0        
Podcast One 2022 Equity Plan [Member]                
Common Stock, Capital Shares Reserved for Future Issuance (in shares)             2,000,000  
Podcast One 2022 Equity Plan [Member] | Restricted Stock Units (RSUs) [Member]                
Share-Based Payment Arrangement, Expense     $ 100          
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year)     9 months 7 days          
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount     $ 1,000          
Stock Issued in Exchange for Intangibles [Member]                
Shares Issued, Price Per Share (in dollars per share)           $ 8,000,000    
Finder's Fee Payment Capitalized     $ 3,300          
Conversion of Debt into Common Stock [Member]                
Debt Conversion, Converted Instrument, Shares Issued (in shares) 2,340,707              
Debt Instrument, Convertible, Conversion Price (in dollars per share) $ 4.39              
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share) $ 3              
Adjustments to Additional Paid in Capital, Common Stock Warrants Reclassified to Equity $ 9,100              
Common Stock [Member]                
Excess Stock, Shares Authorized (in shares)             100,000,000  
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares)     100,000,000          
Preferred Stock [Member]                
Excess Stock, Shares Authorized (in shares)             10,000,000  
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Authorized (in shares)     10,000,000          
LiveXLive PodcastOne [Member]                
Common Stock, Shares, Outstanding (in shares)     17,100,000          
Ownership Percentage     72.00%