XML 48 R38.htm IDEA: XBRL DOCUMENT v3.23.2
PodcastOne Bridge Loan (Details) - USD ($)
1 Months Ended 3 Months Ended
Jul. 15, 2023
Jul. 15, 2022
Apr. 15, 2023
Jun. 30, 2023
PodcastOne Bridge Loan (Details) [Line Items]        
Optional redemption, description       (i) the price equal to $60.0 million divided by the aggregate number of shares of the Company’s common stock outstanding immediately prior to the closing of a Qualified Financing or Qualified Event, as applicable (assuming full conversion or exercise of all convertible and exercisable securities of the Company then outstanding, subject to certain exceptions), and (ii) 70% of the offering price of the shares (or whole units, as applicable) in the Qualified Financing or 70% of the initial listing price of the shares on a national securities exchange in the Qualified Event, as applicable. Each holder of the PC1 Notes (other than the Company) may at such holder’s option require the Company to redeem up to 45% of the principal amount of such holder’s PC1 Notes (together with accrued interest thereon, but excluding the OID), in aggregate up to $3,000,000 for all of the PC1 Notes (other than those held by the Company), immediately prior to the completion of a Qualified Financing or a Qualified Event, as applicable, with such redemption to be made pro rata to the redeeming holders of the PC1 Notes (the “Optional Redemption”). Upon a Purchaser’s redemption of any PC1 Notes pursuant to the Optional Redemption right, then a portion of such Purchaser’s PC1 Warrants shall be forfeited and cancelled in accordance with the following formula: for each $0.001 million of the principal amount of the PC1 Notes redeemed, PC1 Warrants to purchase 100% of the Warrant Shares issued per $0.001 million of the principal amount of the PC1 Notes shall be immediately forfeited and cancelled.
Live one, description       (i) not to effect a Qualified Financing or a Qualified Event, as applicable, unless immediately following such event LiveOne owns no less than 66% of the Company’s equity, unless in either case otherwise permitted by the written consent of the holders of the majority of the PC1 Notes (excluding LiveOne) (the “Majority Noteholders”) and LiveOne’s senior lender, as applicable, (ii) that until a Qualified Financing or a Qualified Event, as applicable, is consummated, LiveOne guaranteed the repayment of the PC1 Notes when due (other than the Bridge Notes issued to LiveOne) and any interest or other fees due thereunder, and (iii) that if the Company has not consummated a Qualified Financing or a Qualified Event, as applicable, by February 15, 2023, March 15, 2023 or April 15, 2023, as applicable, unless in either case permitted by the written consent of the Majority Noteholders, LiveOne shall be required to redeem $1,000,000 of the then outstanding PC1 Notes pro rata from the PC1 Notes holders (other than the PC1 Notes issued to LiveOne) by the tenth calendar day of each month immediately following such respective date, up to an aggregate redemption of $3,000,000 over the course of such three months, each of which shall be distributed to the holders of the PC1 Notes (other than LiveOne) on a prorated basis (the “Early Redemption”).
Repay of principal amount     $ 1,000,000  
Required to repay of annual bridge loan amount       $ 2,000,000
Company is not be required to redeem or repay of principal amount       3,000,000
Principal repaid amount       3,000,000
Warrant liability       2,600,000
Unrealized gains of warrant liabilities       400,000
Fair value of ther redemption liability       1,100,000
Amortized to interest expense $ 5,800,000      
Amortization of discount       1,400,000
Interest expense       200,000
Redemption Features [Member]        
PodcastOne Bridge Loan (Details) [Line Items]        
Fair value of ther redemption liability       $ 800,000
Private Placement [Member]        
PodcastOne Bridge Loan (Details) [Line Items]        
Unsecured convertible notes percentage   10.00%    
Aggregate principal amount   $ 8,800,000    
Cash proceeds   $ 8,000,000    
PC1 Notes bear interest at a rate   10.00%