XML 72 R39.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Operating Lease (Tables)
 12 Months Ended
Dec. 31, 2023
Operating Lease [Abstract]  
Schedule of Leases by Balance Sheet Location The following table provides a summary of leases by balance sheet location as of December 31, 2023 and 2022:
Assets/Liabilities  December 31,
2023		   December 31,
2022		 
Assets        
Operating lease right-of-use assets  $353,471   $522,278 
           
Liabilities          
Operating lease liability - current  $192,159   $165,506 
Operating lease liability - non-current   161,886    373,068 
Total lease liabilities  $354,045   $538,574 
Schedule of Operating Lease Expenses The operating lease expenses for the years ended December 31, 2023 and 2022 were as follows:
Lease Cost  Classification  December 31,
2023		   December 31,
2022		 
Operating lease cost  General and administrative expenses  $203,445   $195,887 
Lease Term and Discount Rate  December 31,
2023		   December 31,
2022		 
Weighted-average remaining lease term (years)          
Operating leases   1.75    2.83 
           
Weighted-average discount rate (%)          
Operating leases   8%   8%
Schedule of Maturities of Operating Lease Liabilities Maturities of operating lease liabilities at December 31, 2023 were as follows:
Maturity of Lease Liabilities 

Operating

Leases

 
12 months ending December 31,    
2024  $213,632 
2025   167,330 
Total lease payments   380,962 
Less: interest   26,917 
Present value of lease payments  $354,045