XML 25 R11.htm IDEA: XBRL DOCUMENT v3.24.3
Revenue
9 Months Ended
Sep. 30, 2024
Revenue [Abstract]  
Revenue
3. Revenue

 

As of July 27, 2023, FCG was deconsolidated and accounted for as an equity method investment in the Company’s unaudited condensed consolidated financial statements. The unaudited condensed consolidated statements of operations and comprehensive income (loss) therefore does not include activity related to FCG after deconsolidation during the nine months ended September 30, 2024, and includes approximately seven months of activity related to FCG prior to deconsolidation during the nine months ended September 30, 2023. Prior to deconsolidation, FCG’s operations generated a majority of the Company’s consolidated revenue and contract asset and liability balances. See total revenues of Falcon’s Creative Group, LLC under Note 4 – Investments and advances to equity method investments.

 

Disaggregated components of revenue for the Company for the three and nine months ended September 30, 2024, and 2023, respectively, are as follows:

 

   For the three months ended
September 30
   For the nine months ended
September 30
 
   2024   2023   2024   2023 
Services transferred over time:                
Design and project management services  $3   $1,070   $3   $10,555 
Media production services   
    196    
    1,773 
Attraction hardware and turnkey sales   
    39    
    2,052 
Other   2,066    276    5,380    386 
Total revenue from services transferred over time  $2,069   $1,581   $5,383   $14,766 
Services transferred at a point in time:                    
Digital media licenses  $
   $
   $
   $1,331 
Total revenue from services transferred at a point in time  $
   $
   $
   $1.331 
Total revenue  $2,069   $1,581   $5,383   $16,097 

 

In March 2023, the Company licensed the right to use Ride Media Content to Sierra Parima. See Note 7 – Related party transactions for further discussion. After the deconsolidation of FCG, the Company recognizes related party revenue for corporate shared service support provided to FCG. Total related party revenues from services provided to our equity method investments were $2.0 million and $0.4 million for the three months ended September 30, 2024, and 2023, respectively and $5.3 million and $4.6 million for the nine months ended September 30, 2024, and 2023, respectively. Of the total related party revenues from services provided to our equity method investments, the Company recognized $1.7 million and $4.9 million revenue related to services provided to FCG for the three and nine months ended September 30, 2024, respectively.

 

The following table presents the components of Accounts receivable, net:

 

   As of 
   September 30,
2024
   December 31,
2023
 
Related party  $219   $632 
Other   
    64 
Total  $219   $696 

  

Revenue recognized for the nine months ended September 30, 2023, that was included in the contract liability balance as of December 31, 2022, was $1.2 million. This revenue was related to FCG, and therefore there was no revenue recognized for the nine months ended September 30, 2024, that was included in the contract liability balance as of December 31, 2023, after FCG’s deconsolidation.

 

Geographic information

 

The Company has contracts with customers located in the United States and Spain in the fiscal year 2024 and 2023. The Company also had contracts with customers located in the Caribbean, Hong Kong, and Saudi Arabia in the fiscal year 2023. The following table presents revenues based on the geographic location of the Company’s customer contracts:

 

   For the three months ended
September 30
   For the nine months ended
September 30
 
   2024   2023   2024   2023 
Saudi Arabia  $
-
   $1,197   $
-
   $11,358 
Caribbean   
-
    (4)   
-
    3,598 
USA   1,722    (9)   4,937    108 
Hong Kong   
-
    116    
-
    635 
Other   347    281    446    398 
Total revenue  $2,069   $1,581   $5,383   $16,097 

 

Destinations Operations

 

The Company had $0.3 million and $0.4 million Destinations Operations revenue during the three and nine months ended September 30, 2024, respectively. Destinations Operations revenue was $0.3 and $0.4 million for the three and nine months ended September 30, 2023, respectively.