XML 75 R64.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements - Schedule of Reconciliation of Activity and Changes in Fair Value for Company's Convertible Loans and Redeemable Convertible Preferred Stock Warrant Liability (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2024
USD ($)
Convertible Notes at Fair Value  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Beginning Balance $ 7,715
Borrowings on convertible notes 34
Change in fair value 287
Ending Balance 8,036
SAFE Notes  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Beginning Balance 25
Change in fair value (3)
Ending Balance 22
Mandatory Convertible Security  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Settlement in common shares (910)
Change in fair value 1,201
Reclassifications 13,129
Ending Balance 13,420
GEM Derivative Liability  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]  
Beginning Balance 11,333
Advances received on share purchase agreement 2,500
Draws on share purchase agreement 1,394
Settlement in common shares (4,326)
Change in fair value 433
Reclassifications $ (11,334)