XML 57 R41.htm IDEA: XBRL DOCUMENT v3.24.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Supplemental Balance Sheet Information Related to Operating Leases

Supplemental balance sheet information related to operating leases is as follows (in thousands):

Operating Leases

 

Classification

 

December 31,
2023

 

 

December 31,
2022

 

Assets

 

 

 

 

 

 

 

 

Right-of-use assets

 

Operating lease right-of-use assets

 

$

12,818

 

 

$

1,143

 

Liabilities

 

 

 

 

 

 

 

 

Lease liabilities, current

 

Operating lease liabilities, current

 

$

4,104

 

 

$

903

 

Lease liabilities, current

 

Due to related parties, current

 

 

1,686

 

 

 

 

Lease liabilities, long term

 

Operating lease liabilities, long term

 

 

5,507

 

 

 

246

 

Lease liabilities, long term

 

Due to related parties, long term

 

 

1,673

 

 

 

 

Total lease liabilities

 

 

 

$

12,970

 

 

$

1,149

 

Lease Term and Discount Rate

Lease term and discount rate were as follows:

 

 

 

December 31,
2023

 

 

December 31,
2022

 

Weighted average remaining lease term

 

2.6 years

 

 

1.2 years

 

Weighted average discount rate

 

 

7.96

%

 

 

7.29

%

The Components of Lease Cost

The components of lease cost are as follows (in thousands):

 

 

 

 

 

Year ended December 31,

 

Lease Cost

 

Classification

 

2023

 

 

2022

 

Operating lease cost - aircraft

 

Cost of revenue

 

$

3,469

 

 

$

1,200

 

Operating lease cost - non-aircraft

 

Cost of revenue

 

 

163

 

 

 

235

 

Operating lease cost - non-aircraft

 

General and administrative

 

 

333

 

 

 

228

 

Lease cost, short term

 

Cost of revenue

 

 

1,827

 

 

 

58

 

Lease cost, short term

 

General and administrative

 

 

156

 

 

 

 

Engine reserves

 

Cost of revenue

 

 

1,518

 

 

 

 

Total lease cost

 

 

 

$

7,466

 

 

$

1,721

 

 

Supplemental disclosures of cash flow and other information related to leases are as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

Cash paid for operating lease liabilities

 

$

3,044

 

 

$

372

 

Non-cash transactions - operating lease assets obtained in exchange for operating lease liabilities

 

$

1,858

 

 

$

1,800

 

Maturities of Operating Lease Liabilities

Maturities of operating lease liabilities are as follows as of December 31, 2023 (in thousands):

 

 

 

Amount

 

2024

 

$

6,571

 

2025

 

 

4,484

 

2026

 

 

2,398

 

2027

 

 

939

 

2028

 

 

 

Thereafter

 

 

 

Total lease payment, undiscounted

 

 

14,392

 

Less: imputed interest

 

 

1,422

 

Total

 

$

12,970

 

Supplemental Balance Sheet Information Related to Finance Leases

Supplemental balance sheet information related to finance leases is as follows (in thousands):

 

 

 

December 31,
2023

 

 

December 31,
2022

 

Assets

 

 

 

 

 

 

Finance lease right-of-use assets

 

$

1,343

 

 

$

 

Liabilities

 

 

 

 

 

 

Finance lease liabilities, current

 

$

215

 

 

$

 

Finance lease liabilities, long term

 

 

1,137

 

 

 

 

Total finance lease liabilities

 

$

1,352

 

 

$

 

Lease Term and Discount Rate

Lease term and discount rate are as follows:

 

 

 

December 31,
2023

 

 

December 31,
2022

 

Weighted average remaining lease term

 

5.3 years

 

 

 

 

Weighted average discount rate

 

 

11.45

%

 

 

 

Supplemental Disclosures of Cash Flow and Other Information Related to Leases

Supplemental disclosures of cash flow and other information related to leases are as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

Cash paid for finance lease liabilities

 

$

113

 

 

$

 

Non-cash transactions - Finance lease assets obtained in exchange for finance lease liabilities

 

$

1,143

 

 

$

 

Maturities of Finance Lease Liabilities

Maturities of finance lease liabilities are as follows as of December 31, 2023 (in thousands):

 

 

 

Amount

 

2024

 

$

359

 

2025

 

 

348

 

2026

 

 

336

 

2027

 

 

330

 

2028

 

 

264

 

Thereafter

 

 

176

 

Total lease payment, undiscounted

 

 

1,813

 

Less: imputed interest

 

 

461

 

Total

 

$

1,352