XML 53 R41.htm IDEA: XBRL DOCUMENT v3.23.3
Related Party Balances and Transactions (Tables)
9 Months Ended
Sep. 30, 2023
Related Party Transaction [Line Items]  
Schedule of SAFE note is Included in SAFE notes at Fair Value, Long Term in Condensed Consolidated Balance Sheets

 

 

Fair Value at

 

 

 

September 30,
2023

 

 

December 31,
2022

 

SAFE note with LamVen, a related party

 

$

 

 

$

5,403

 

SAFE note with LamJam, a related party

 

 

 

 

 

 

SAFE note with Park Lane, a related party

 

 

 

 

 

5,403

 

Total

 

$

 

 

$

10,806

 

 

Schedule of Term Notes Outstanding

The Company’s total debt due to unrelated parties consist of the following (in thousands):

 

 

 

September 30,
2023

 

 

December 31,
2022

 

Note payable to a financing company, fixed interest rate of 7.60%, due November 2024

 

$

327

 

 

$

 

Note payable to bank, fixed interest rate of 4.65%, due November 2025

 

 

17

 

 

 

 

Note payable to a financing company, fixed interest rate of 5.49%, due December 2026

 

 

198

 

 

 

 

Notes payable to Clarus Capital, fixed interest rate of 8.66%, due April, June and September 2027

 

 

16,819

 

 

 

 

Notes payable to Skywest, fixed interest rates of 4% and 9%, due April 2028 and November 2024, respectively

 

 

5,884

 

 

 

 

Note payable to Tecnam, fixed interest rate of 6.75%, due July and August 2032

 

 

3,263

 

 

 

 

Long-term debt, gross

 

 

26,508

 

 

 

 

Current maturities of long-term debt

 

 

(2,942

)

 

 

 

Long-term debt, net of current maturities

 

$

23,566

 

 

$

 

 

LamVen  
Related Party Transaction [Line Items]  
Schedule of Term Notes Outstanding As of September 30, 2023 and December 31, 2022, the term notes outstanding are as follows (in thousands):

 

 

 

Carrying Value at

 

 

 

September 30, 2023

 

 

December 31, 2022

 

Term notes with LamVen, a related party

 

$

12,585

 

 

$

4,500

 

Total

 

$

12,585

 

 

$

4,500