XML 45 R35.htm IDEA: XBRL DOCUMENT v3.23.3
Contractholder Funds (Tables)
9 Months Ended
Sep. 30, 2023
Insurance [Abstract]  
Summary of Balances and Changes in Contractholder Funds
The following tables summarize balances of and changes in contractholder funds’ account balances (in millions):
September 30, 2023
FIAFixed rate annuitiesUniversal LifeFABN (b)FHLB (b)
Balance, beginning of year$24,766 $9,358 $2,112 $2,613 $1,982 
     Issuances3,546 3,322 148 — 871 
     Premiums received75 279 — — 
     Policy charges (a)(130)— (191)— — 
     Surrenders and withdrawals(1,378)(799)(68)— — 
     Benefit payments(389)(176)(21)(41)(538)
     Interest credited157 286 43 40 43 
     Other20 (2)— (1)— 
Balance, end of year$26,667 $11,990 $2,302 $2,611 $2,358 
Embedded derivative adjustment (c)(286)— 47 — — 
Gross Liability, end of period$26,381 $11,990 $2,349 $2,611 $2,358 
Less: Reinsurance(17)(5,963)(910)— — 
Net Liability, after Reinsurance$26,364 $6,027 $1,439 $2,611 $2,358 
Weighted-average crediting rate0.81 %3.62 %2.65 %N/AN/A
Net amount at risk (d)N/AN/A56,869 N/AN/A
Cash surrender value (e)24,337 11,480 1,810 N/AN/A
(a) Contracts included in the contractholder funds are generally charged a premium and/or monthly assessments on the basis of the account balance.
(b) FABN and FHLB are considered funding agreements that are investment contracts which follow the interest method of accounting, and therefore are not subject to ASU 2018-12 disclosure requirements. However, the Company has elected to present the liability for these agreements within the disaggregated roll forward as we believe it will provide meaningful information for users of the financials.
(c) The embedded derivative adjustment reconciles the account balance to the gross GAAP liability and represents the combination of the host contract and the fair value of the embedded derivatives.
(d) For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date.
(e) These amounts are gross of reinsurance.

December 31, 2022
FIAFixed rate annuitiesUniversal LifeFABN (b)FHLB (b)
Balance, beginning of year$21,997 $6,367 $1,907 $1,904 $1,543 
     Issuances4,462 3,758 167 700 1,192 
     Premiums received106 295 — — 
     Policy charges (a)(166)(1)(209)— — 
     Surrenders and withdrawals(1,322)(797)(74)— — 
     Benefit payments(485)(192)(22)(35)(789)
     Interest credited198 220 48 45 36 
     Other(24)— — (1)— 
Balance, end of year$24,766 $9,358 $2,112 $2,613 $1,982 
Embedded derivative adjustment (c)(343)— 15 — — 
Gross Liability, end of period$24,423 $9,358 $2,127 $2,613 $1,982 
Less: Reinsurance(17)(3,723)(947)— — 
Net Liability, after Reinsurance$24,406 $5,635 $1,180 $2,613 $1,982 
Weighted-average crediting rate0.85 %2.84 %2.39 %N/AN/A
Net amount at risk (d)N/AN/A53,348 N/AN/A
Cash surrender value (e)188 5,992 1,698 N/AN/A
(a) Contracts included in the contractholder funds are generally charged a premium and/or monthly assessments on the basis of the account balance.
(b) FABN and FHLB are considered funding agreements that are investment contracts which follow the interest method of accounting, and therefore are not subject to ASU 2018-12 disclosure requirements. However, the Company has elected to present the liability for these agreements within the disaggregated roll forward as we believe it will provide meaningful information for users of the financials.
(c) The embedded derivative adjustment reconciles the account balance to the gross GAAP liability and represents the combination of the host contract and the fair value of the embedded derivatives.
(d) For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date.
(e) These amounts are gross of reinsurance.
December 31, 2021
FIAFixed rate annuitiesUniversal LifeFABN (b)FHLB (b)
Balance, beginning of year$18,703 $5,142 $1,696 $— $1,203 
     Issuances4,400 1,743 114 1,899 759 
     Premiums received103 233 — — 
     Policy charges (a)(148)(1)(167)— — 
     Surrenders and withdrawals(1,303)(543)(68)— — 
     Benefit payments(440)(145)(19)(7)(447)
     Interest credited686 167 118 12 30 
     Other(4)— — (2)
Balance, end of year$21,997 $6,367 $1,907 $1,904 $1,543 
Embedded derivative adjustment (c)603 — 74 — — 
Gross Liability, end of period$22,600 $6,367 $1,981 $1,904 $1,543 
Less: Reinsurance(17)(1,692)(984)— — 
Net Liability, after Reinsurance$22,583 $4,675 $997 $1,904 $1,543 
Weighted-average crediting rate3.43 %2.94 %6.77 %N/AN/A
Net amount at risk (d)N/AN/A41,326 N/AN/A
Cash surrender value (e)20,455 5,992 1,572 N/AN/A
(a) Contracts included in the contractholder funds are generally charged a premium and/or monthly assessments on the basis of the account balance.
(b) FABN and FHLB are considered funding agreements that are investment contracts which follow the interest method of accounting, and therefore are not subject to ASU 2018-12 disclosure requirements. However, the Company has elected to present the liability for these agreements within the disaggregated roll forward as we believe it will provide meaningful information for users of the financials.
(c) The embedded derivative adjustment reconciles the account balance to the gross GAAP liability and represents the combination of the host contract and the fair value of the embedded derivatives.
(d) For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date.
(e) These amounts are gross of reinsurance.
Schedule of Reconciliation of Policyholder Account Balances to Statement of Financial Position
The following table reconciles contractholder funds’ account balances to the contractholder funds liability in the Condensed Consolidated Balance Sheets (in millions):
September 30, 2023December 31, 2022December 31, 2021
FIA$26,381 $24,423 $22,600 
Fixed rate annuities11,990 9,358 6,367 
Immediate annuities313 332 352 
Universal life2,349 2,127 1,981 
Traditional life
Funding Agreement-FABN2,611 2,613 1,904 
FHLB2,358 1,982 1,543 
PRT
Total$46,011 $40,843 $34,753 
Policyholder Account Balance, Guaranteed Minimum Crediting Rate
The following tables present the account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums (in millions):
September 30, 2023
Range of guaranteed minimum crediting rateAt Guaranteed Minimum
 1 Basis Point-50 Basis Points Above
51 Basis Points-150 Basis Points Above
 Greater Than 150 Basis Points Above
 Total
FIA
0.00%-1.50%$24,130 $773 $400 $893 $26,196 
1.51%-2.50%133 — — 134 
Greater than 2.50%335 — — 337 
Total$24,598 $773 $403 $893 $26,667 
Fixed Rate Annuities
0.00%-1.50%$23 $28 $1,714 $8,863 $10,628 
1.51%-2.50%13 26 385 431 
Greater than 2.50%917 931 
Total$947 $43 $1,744 $9,256 $11,990 
Universal Life
0.00%-1.50%$1,897 $$— $20 $1,921 
1.51%-2.50%— — — — — 
Greater than 2.50%356 23 — 381 
Total$2,253 $27 $$20 $2,302 
December 31, 2022
Range of guaranteed minimum crediting rateAt Guaranteed Minimum
 1 Basis Point-50 Basis Points Above
51 Basis Points-150 Basis Points Above
 Greater Than 150 Basis Points Above
 Total
FIA
0.00%-1.50%$22,848 $801 $410 $151 $24,210 
1.51%-2.50%162 — — 163 
Greater than 2.50%390 — — 393 
Total$23,400 $801 $414 $151 $24,766 
Fixed Rate Annuities
0.00%-1.50%$10 $32 $1,871 $6,379 $8,292 
1.51%-2.50%14 30 54 
Greater than 2.50%997 1,012 
Total$1,016 $50 $1,905 $6,387 $9,358 
Universal Life
0.00%-1.50%$1,701 $$— $17 $1,721 
1.51%-2.50%— — — — — 
Greater than 2.50%346 44 — 391 
Total$2,047 $47 $$17 $2,112 
December 31, 2021
Range of guaranteed minimum crediting rateAt Guaranteed Minimum
 1 Basis Point-50 Basis Points Above
51 Basis Points-150 Basis Points Above
 Greater Than 150 Basis Points Above
 Total
FIA
0.00%-1.50%$20,162 $803 $388 $— $21,353 
1.51%-2.50%171 11 25 — 207 
Greater than 2.50%431 — 437 
Total$20,764 $817 $416 $— $21,997 
Fixed Rate Annuities
0.00%-1.50%$$28 $1,928 $3,219 $5,177 
1.51%-2.50%15 37 62 
Greater than 2.50%954 142 25 1,128 
Total$965 $185 $1,990 $3,227 $6,367 
Universal Life
0.00%-1.50%$1,486 $$— $13 $1,501 
1.51%-2.50%— — — — — 
Greater than 2.50%359 46 — 406 
Total$1,845 $48 $$13 $1,907