XML 26 R16.htm IDEA: XBRL DOCUMENT v3.23.3
Market Risk Benefits
9 Months Ended
Sep. 30, 2023
Insurance [Abstract]  
Market Risk Benefits Market Risk Benefits
The following table presents the balances of and changes in MRBs associated with FIAs and fixed rate annuities for the nine months ended September 30, 2023 and the years ended December 31, 2022 and December 31, 2021 (in millions):

September 30, 2023December 31, 2022December 31, 2021
FIAFixed rate annuitiesFIAFixed rate annuitiesFIAFixed rate annuities
Balance, beginning of period, net liability$164 $$426 $$478 $
Balance, beginning of period, before effect of changes in the instrument-specific credit risk$102 $$280 $$320 $
Issuances and benefit payments(12)— (21)— (9)— 
Attributed fees collected and interest accrual93 — 107 99 
Actual policyholder behavior different from expected 20 — 43 — (22)— 
Changes in assumptions and other18 — (76)— — — 
Effects of market related movements(133)— (231)(1)(108)(1)
Balance, end of period, before effect of changes in the instrument-specific credit risk$88 $$102 $$280 $
Effect of changes in the instrument-specific credit risk71 — 62 — 146 
Balance, end of period, net liability$159 $$164 $$426 $
Weighted-average attained age of policyholders weighted by total AV (years)68.3472.7868.5972.8868.9573.10
Net amount at risk$896 $$952 $$1,304 $

The following table reconciles MRBs by amounts in an asset position and amounts in a liability position to the MRBs amounts in the Condensed Consolidated Balance Sheets (in millions):
September 30, 2023December 31, 2022December 31, 2021
AssetLiabilityNetAssetLiabilityNetAssetLiabilityNet
FIA$118 $277 $159 $117 $281 $164 $41 $467 $426 
Fixed rate annuities— — — 
Total$118 $278 $160 $117 $282 $165 $41 $469 $428 
2023. The net MRB liability decreased for the nine months ended September 30, 2023, primarily as a result of the effects of market related movements, including the impact of higher risk-free rates, partially offset by attributed fees collected, increases as a result of actual policyholder behavior different than expected and changes in assumptions and other as discussed below.
For the nine months ended September 30, 2023, notable changes made to the inputs to the fair value estimates of MRBs calculations included a significant increase to risk-free rates leading to a favorable change in the MRBs associated with FIA and fixed rate annuities; increases in the equity market related projections resulting in a decrease in the net amount at risk associated with FIAs, leading to a favorable change in the value of the associated MRBs; and F&G’s credit spread decreased, leading to a corresponding unfavorable change in the MRBs associated with both FIA and fixed rate annuities.
In addition, the cash flow assumptions used to calculate MRBs reflect the Company’s best estimates for policyholder behavior. We review cash flow assumptions annually, generally in the third quarter. In 2023, F&G undertook a review of all significant assumptions and revised several assumptions relating to our deferred annuities (FIA and fixed rate annuities) with MRBs including surrender rates, partial withdrawal rates, mortality improvement, and option budgets. All updates to these assumptions brought us more in line with our Company and overall industry experience since the prior assumption update. These updates, in total, led to an increase in the net MRB liability during the nine months ended September 30, 2023.
2022. The net MRB liability decreased for the year ended December 31, 2022, primarily as a result of the effects of market related movements, including the impact of higher risk-free rates, and changes in assumptions and other as discussed below, partially offset by attributed fees collected and increases as a result of actual policyholder behavior different than expected.
For the year ended December 31, 2022, notable changes made to the inputs to the fair value estimates of MRBs calculations included a significant increase to risk-free rates leading to a favorable change in the MRBs associated with both FIA and fixed rate annuities; decreases in the equity markets resulting in an increase in the net amount at risk associated with FIAs, leading to an unfavorable change in the value of the associated MRBs; and volatility indices increased, leading to an unfavorable change in the MRBs associated with FIAs.

Cash flow assumptions for mortality and full and partial surrenders were unchanged during the annual third quarter review in 2022. The GMWB utilization assumption was revised in the second quarter of 2022 to reflect additional internal and industry experience for the first several contract years. This assumption update led to a decrease in the net MRB liability. In addition, F&G’s credit spread increased during 2022, leading to a corresponding decrease in the net MRB liability. Credit spreads on the block of business remain lower than the at-issue or at-purchase credit spreads, but the level has decreased since the beginning of 2022.

2021. The net MRB liability decreased for the year ended December 31, 2021, primarily as a result of the effects of market related movements, including the impact of higher risk-free rates, and decreases as a result of actual policyholder behavior different than expected, partially offset by attributed fees collected.

For the year ended December 31, 2021, notable changes made to the inputs to the fair value estimates of MRBs calculations included a moderate increase to risk-free rates leading to a favorable change in the MRBs associated with both FIA and fixed rate annuities and increases in the equity markets resulting in a decrease in the net amount at risk associated with FIAs, leading to a favorable change in the value of the associated MRBs.
Contractholder Funds
The following tables summarize balances of and changes in contractholder funds’ account balances (in millions):
September 30, 2023
FIAFixed rate annuitiesUniversal LifeFABN (b)FHLB (b)
Balance, beginning of year$24,766 $9,358 $2,112 $2,613 $1,982 
     Issuances3,546 3,322 148 — 871 
     Premiums received75 279 — — 
     Policy charges (a)(130)— (191)— — 
     Surrenders and withdrawals(1,378)(799)(68)— — 
     Benefit payments(389)(176)(21)(41)(538)
     Interest credited157 286 43 40 43 
     Other20 (2)— (1)— 
Balance, end of year$26,667 $11,990 $2,302 $2,611 $2,358 
Embedded derivative adjustment (c)(286)— 47 — — 
Gross Liability, end of period$26,381 $11,990 $2,349 $2,611 $2,358 
Less: Reinsurance(17)(5,963)(910)— — 
Net Liability, after Reinsurance$26,364 $6,027 $1,439 $2,611 $2,358 
Weighted-average crediting rate0.81 %3.62 %2.65 %N/AN/A
Net amount at risk (d)N/AN/A56,869 N/AN/A
Cash surrender value (e)24,337 11,480 1,810 N/AN/A
(a) Contracts included in the contractholder funds are generally charged a premium and/or monthly assessments on the basis of the account balance.
(b) FABN and FHLB are considered funding agreements that are investment contracts which follow the interest method of accounting, and therefore are not subject to ASU 2018-12 disclosure requirements. However, the Company has elected to present the liability for these agreements within the disaggregated roll forward as we believe it will provide meaningful information for users of the financials.
(c) The embedded derivative adjustment reconciles the account balance to the gross GAAP liability and represents the combination of the host contract and the fair value of the embedded derivatives.
(d) For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date.
(e) These amounts are gross of reinsurance.

December 31, 2022
FIAFixed rate annuitiesUniversal LifeFABN (b)FHLB (b)
Balance, beginning of year$21,997 $6,367 $1,907 $1,904 $1,543 
     Issuances4,462 3,758 167 700 1,192 
     Premiums received106 295 — — 
     Policy charges (a)(166)(1)(209)— — 
     Surrenders and withdrawals(1,322)(797)(74)— — 
     Benefit payments(485)(192)(22)(35)(789)
     Interest credited198 220 48 45 36 
     Other(24)— — (1)— 
Balance, end of year$24,766 $9,358 $2,112 $2,613 $1,982 
Embedded derivative adjustment (c)(343)— 15 — — 
Gross Liability, end of period$24,423 $9,358 $2,127 $2,613 $1,982 
Less: Reinsurance(17)(3,723)(947)— — 
Net Liability, after Reinsurance$24,406 $5,635 $1,180 $2,613 $1,982 
Weighted-average crediting rate0.85 %2.84 %2.39 %N/AN/A
Net amount at risk (d)N/AN/A53,348 N/AN/A
Cash surrender value (e)188 5,992 1,698 N/AN/A
(a) Contracts included in the contractholder funds are generally charged a premium and/or monthly assessments on the basis of the account balance.
(b) FABN and FHLB are considered funding agreements that are investment contracts which follow the interest method of accounting, and therefore are not subject to ASU 2018-12 disclosure requirements. However, the Company has elected to present the liability for these agreements within the disaggregated roll forward as we believe it will provide meaningful information for users of the financials.
(c) The embedded derivative adjustment reconciles the account balance to the gross GAAP liability and represents the combination of the host contract and the fair value of the embedded derivatives.
(d) For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date.
(e) These amounts are gross of reinsurance.
December 31, 2021
FIAFixed rate annuitiesUniversal LifeFABN (b)FHLB (b)
Balance, beginning of year$18,703 $5,142 $1,696 $— $1,203 
     Issuances4,400 1,743 114 1,899 759 
     Premiums received103 233 — — 
     Policy charges (a)(148)(1)(167)— — 
     Surrenders and withdrawals(1,303)(543)(68)— — 
     Benefit payments(440)(145)(19)(7)(447)
     Interest credited686 167 118 12 30 
     Other(4)— — (2)
Balance, end of year$21,997 $6,367 $1,907 $1,904 $1,543 
Embedded derivative adjustment (c)603 — 74 — — 
Gross Liability, end of period$22,600 $6,367 $1,981 $1,904 $1,543 
Less: Reinsurance(17)(1,692)(984)— — 
Net Liability, after Reinsurance$22,583 $4,675 $997 $1,904 $1,543 
Weighted-average crediting rate3.43 %2.94 %6.77 %N/AN/A
Net amount at risk (d)N/AN/A41,326 N/AN/A
Cash surrender value (e)20,455 5,992 1,572 N/AN/A
(a) Contracts included in the contractholder funds are generally charged a premium and/or monthly assessments on the basis of the account balance.
(b) FABN and FHLB are considered funding agreements that are investment contracts which follow the interest method of accounting, and therefore are not subject to ASU 2018-12 disclosure requirements. However, the Company has elected to present the liability for these agreements within the disaggregated roll forward as we believe it will provide meaningful information for users of the financials.
(c) The embedded derivative adjustment reconciles the account balance to the gross GAAP liability and represents the combination of the host contract and the fair value of the embedded derivatives.
(d) For those guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date.
(e) These amounts are gross of reinsurance.
The following table reconciles contractholder funds’ account balances to the contractholder funds liability in the Condensed Consolidated Balance Sheets (in millions):
September 30, 2023December 31, 2022December 31, 2021
FIA$26,381 $24,423 $22,600 
Fixed rate annuities11,990 9,358 6,367 
Immediate annuities313 332 352 
Universal life2,349 2,127 1,981 
Traditional life
Funding Agreement-FABN2,611 2,613 1,904 
FHLB2,358 1,982 1,543 
PRT
Total$46,011 $40,843 $34,753 

Annually, typically in the third quarter, we review assumptions associated with reserves for policy benefits and product guarantees. During the third quarter of 2023 and for the nine months ended September 30, 2023, based on increases in interest rates and pricing changes, we updated certain FIA assumptions used to calculate the fair value of the embedded derivative component within contractholder funds and also aligned reserves to actual policyholder behavior. These changes resulted in a decrease in total benefits and other changes in policy reserves of
approximately $23 million for the three months ended September 30, 2023 and an increase of approximately $74 million for the nine months ended September 30, 2023.
The following tables present the account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums (in millions):
September 30, 2023
Range of guaranteed minimum crediting rateAt Guaranteed Minimum
 1 Basis Point-50 Basis Points Above
51 Basis Points-150 Basis Points Above
 Greater Than 150 Basis Points Above
 Total
FIA
0.00%-1.50%$24,130 $773 $400 $893 $26,196 
1.51%-2.50%133 — — 134 
Greater than 2.50%335 — — 337 
Total$24,598 $773 $403 $893 $26,667 
Fixed Rate Annuities
0.00%-1.50%$23 $28 $1,714 $8,863 $10,628 
1.51%-2.50%13 26 385 431 
Greater than 2.50%917 931 
Total$947 $43 $1,744 $9,256 $11,990 
Universal Life
0.00%-1.50%$1,897 $$— $20 $1,921 
1.51%-2.50%— — — — — 
Greater than 2.50%356 23 — 381 
Total$2,253 $27 $$20 $2,302 
December 31, 2022
Range of guaranteed minimum crediting rateAt Guaranteed Minimum
 1 Basis Point-50 Basis Points Above
51 Basis Points-150 Basis Points Above
 Greater Than 150 Basis Points Above
 Total
FIA
0.00%-1.50%$22,848 $801 $410 $151 $24,210 
1.51%-2.50%162 — — 163 
Greater than 2.50%390 — — 393 
Total$23,400 $801 $414 $151 $24,766 
Fixed Rate Annuities
0.00%-1.50%$10 $32 $1,871 $6,379 $8,292 
1.51%-2.50%14 30 54 
Greater than 2.50%997 1,012 
Total$1,016 $50 $1,905 $6,387 $9,358 
Universal Life
0.00%-1.50%$1,701 $$— $17 $1,721 
1.51%-2.50%— — — — — 
Greater than 2.50%346 44 — 391 
Total$2,047 $47 $$17 $2,112 
December 31, 2021
Range of guaranteed minimum crediting rateAt Guaranteed Minimum
 1 Basis Point-50 Basis Points Above
51 Basis Points-150 Basis Points Above
 Greater Than 150 Basis Points Above
 Total
FIA
0.00%-1.50%$20,162 $803 $388 $— $21,353 
1.51%-2.50%171 11 25 — 207 
Greater than 2.50%431 — 437 
Total$20,764 $817 $416 $— $21,997 
Fixed Rate Annuities
0.00%-1.50%$$28 $1,928 $3,219 $5,177 
1.51%-2.50%15 37 62 
Greater than 2.50%954 142 25 1,128 
Total$965 $185 $1,990 $3,227 $6,367 
Universal Life
0.00%-1.50%$1,486 $$— $13 $1,501 
1.51%-2.50%— — — — — 
Greater than 2.50%359 46 — 406 
Total$1,845 $48 $$13 $1,907