XML 69 R52.htm IDEA: XBRL DOCUMENT v3.24.1
Stock-Based Compensation (Details Narrative)
5 Months Ended 12 Months Ended
Nov. 01, 2023
USD ($)
$ / shares
shares
May 01, 2023
USD ($)
$ / shares
shares
Apr. 19, 2022
shares
Mar. 28, 2022
$ / shares
shares
Sep. 21, 2022
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Feb. 01, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Stock options granted | shares           1,018,012  
Granted exercise price | $ / shares           $ 1.66  
Exercisable term           5 years 9 months 7 days 5 years 29 days  
Stock-based compensation | $           $ 4,412,741 $ 218,355  
Restricted Stock Units (RSUs) [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Restricted stock units, granted | shares   201,633 2,000,000 483,432 3,675,000      
Restricted stock units, per share | $ / shares   $ 1.66   $ 1.22        
Unrecognized stock-based compensation | $   $ 333,852       33,865,462 788,705  
Restricted stock units, description         These units will vest when 20% of the one-half of the total number of RSUs, by each individual person, on the thirteenth (13) month anniversary, October 20, 2024, of the listing of the Class A Shares on a United States national exchange, then at a rate of 10% of one-half the number of RSUs each six months after the date of the initial vesting, until the last vesting on the fifth year anniversary of the date of grant, at which any previously unvested will fully vest      
Restricted Stock Units (RSUs) [Member] | Common Class A [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Restricted stock units, description     These units will vest when 20% of the one-half of the total number of RSUs, by each individual person, on the thirteenth (13) month anniversary of the listing of the Class A Shares on a United States national exchange, October 20, 2024. Class A Share has traded in the market on which the Class A Shares are listed for any 90 consecutive calendar days at an average price of $20.00 or more during the period commencing the date of grant and prior to the five year anniversary of the date of grant, with an average monthly trading volume of 2,000,000 Class A Shares or more during the 90 consecutive calendar day period, or (z) a Class A Shares has traded in the market on which the Class A Shares are listed for any 90 consecutive calendar days at an average price of $25.00 or more during the period commencing the date of grant and prior to the five year anniversary of the date of grant; provided further, that if there is a distribution of cash, stock or other property by the Company on the Class A Shares, then the foregoing average amounts of $20.00 or $25.00 will be reduced, from time to time, by the value of any one or more per share distributions after the date of grant until vested          
Performance Or Market Vested Restricted Stock Units RSU [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Estimated unrecognized compensation expense | $           16,000,000    
Subsequent Event [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Stock dividend rate               1.0775673
Invizyne [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Stock-based compensation | $           $ 281,538 $ 216,503  
2020 Equity Incentive Plan [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Increase in grants of shares | shares   3,116,351            
Stock options granted | shares 914,130 103,880       636,478    
Granted exercise price | $ / shares $ 1.66 $ 1.66       $ 1.43    
Exercisable term 7 years 7 years            
Stock options vested term 5 years 5 years            
Fair value common stock price per share | $ / shares $ 1.66 $ 1.66            
Fair value assumptions exercise price per share | $ / shares $ 1.66 $ 1.66            
Fair value assumptions expected term 5 years 5 years            
Fair value assumptions contractual life 7 years 7 years            
Fair value assumptions risk free interest rate 4.67% 3.64%            
Fair value assumptions expected volatility rate 144.94% 121.70%            
Annual dividends | $ $ 0 $ 0            
Aggregate intrinsic value, per share | $ / shares           $ 0.00    
Contractual term           5 years 9 months 7 days    
Unrecognized stock-based compensation | $           $ 1,879,969    
2020 Equity Incentive Plan [Member] | Maximum [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Restricted stock units, granted | shares           1,877,664