XML 45 R28.htm IDEA: XBRL DOCUMENT v3.24.1
Stock-Based Compensation (Tables)
 12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock Option Activity

A summary of stock option activity during the years ended December 31, 2023 and 2022 is presented below:

   

   Number of
Shares		  

Weighted Average

Exercise Price

   Weighted
Average
Remaining
Contractual Life
(in Years)		 
             
Stock options outstanding at December 31, 2021   1,067,356    1.22    6.08 
Granted   -    -    - 
Exercised   -    -    - 
Expired   -    -    - 
Stock options outstanding at December 31, 2022   1,067,356   $1.22    5.08 
Granted   1,018,012    1.66    6.93 
Exercised   -    -    - 
Expired   -    -    - 
Stock options outstanding at December 31, 2023   2,085,359   $1.43    5.77 
                
Stock options exercisable at December 31, 2022   409,158   $1.22    5.08 
Stock options exercisable at December 31, 2023   636,478   $1.43    5.77 
Schedule of Restricted Stock Unit Activity
   Time-Based   Performance-Based 
   Number of
Restricted
Stock Units		   Weighted
Average
Grant Date
Fair Value		   Number of
Restricted
Stock Units		   Weighted
Average
Grant Date
Fair Value		 
Restricted stock units outstanding at December 31, 2022   -   $-    -   $- 
Granted   3,675,000    10.00    2,000,000    7.91 
Exercised   -    -    -    - 
Expired   -    -    -    - 
Restricted stock units outstanding at December 31, 2023   3,675,000   $10.00    2,000,000   $7.91 
                     
Restricted stock units at December 31, 2022   -   $-    -   $- 
Restricted stock units at December 31, 2023   -   $-    -   $-