XML 27 R4.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Operations and Comprehensive Income - USD ($)
12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Revenues:    
Total revenues $ 4,799,222 $ 8,155,734
Cost of goods sold (2,625,821) (4,520,078)
Gross profit 2,173,401 3,635,656
Operating expenses:    
Personnel expenses 965,395 981,711
General and administrative expenses 888,141 503,269
Sales and marketing expenses 454,995 604,200
Operating lease expense 198,914 213,490
Depreciation expense 12,268 730
Total operating expenses 2,519,713 2,303,400
Income from operations (346,312) 1,332,256
Other income (expenses):    
IPO related expenses (662,418) (605,950)
Unrealized loss on investments (529,488) (466,478)
Other income (expenses) 9,885 (54)
Interest income 1,978 99
Interest expense (92,800) (27,419)
Total other income (expenses) (1,272,843) (1,099,802)
Income (loss) before taxes (1,619,155) 232,454
Income tax expense (benefit) (25,761) 219,852
Net income (loss) (1,593,394) 12,602
Foreign currency translation adjustment (27,063) (66,949)
Comprehensive loss $ (1,620,457) $ (54,347)
Basic earnings (loss) per share on net income (loss) $ (0.21) $ 0.00
Diluted earnings (loss) per share on net income (loss) $ (0.21) $ 0.00
Weighted average shares outstanding - basic 7,714,959 7,000,000
Weighted average shares outstanding - diluted 7,714,959 7,000,000
Merchandise Revenue [Member]    
Revenues:    
Total revenues $ 4,036,047 $ 7,246,588
Sales of Consumable Products [Member]    
Revenues:    
Total revenues 223,343 200,104
Revenue From Licensing Customers [Member]    
Revenues:    
Total revenues $ 539,832 $ 709,042