NPORT-EX 2 rsst.htm RSST ETF - 04.30.24 PART F

Return Stacked U.S. Stocks & Managed Futures ETF
 
Consolidated Schedule of Investments
 
as of April 30, 2024 (Unaudited)
 
   
EXCHANGE TRADED FUNDS - 75.2%
 
Shares
   
Value
 
iShares Core S&P 500 ETF(a)
   
178,656
   
$
90,121,232
 
TOTAL EXCHANGE TRADED FUNDS (Cost $86,951,549)
     
90,121,232
 
                 
SHORT-TERM INVESTMENTS - 6.6%
               
Money Market Funds - 6.6%
               
First American Government Obligations Fund - Class X, 5.23%(b)
   
7,924,632
     
7,924,632
 
TOTAL SHORT-TERM INVESTMENTS (Cost $7,924,632)
     
7,924,632
 
                 
TOTAL INVESTMENTS - 81.8% (Cost $94,876,181)
   
$
98,045,864
 
Other Assets in Excess of Liabilities - 18.2%
     
21,857,165
 
TOTAL NET ASSETS - 100.0%
         
$
119,903,029
 
                 
Percentages are stated as a percent of net assets.
         

(a)
Fair value of this security exceeds 25% of the Fund’s net assets.  Additional information for this security, including the financial statements, is available from the SEC’s EDGAR database at www.sec.gov.
(b)
The rate shown represents the annualized 7-day effective yield as of April 30, 2024.

Return Stacked U.S. Stocks & Managed Futures ETF
 
Consolidated Schedule of Open Futures Contracts
 
as of April 30, 2024 (Unaudited)
 
   
The Return Stacked U.S. Stocks & Managed Futures ETF & CFC had the following futures contracts outstanding with PhillipCapital Inc.
 
Description
 
Contracts
Purchased
 
Expiration Date
 
Notional
   
Value / Unrealized
Appreciation
(Depreciation)
 
   Brent Crude Oil(a)
   
57
 
05/31/2024
 
$
4,920,810
   
$
(18,052
)
   Copper(a)
   
106
 
07/29/2024
   
12,095,925
     
112,583
 
   Crude Oil(a)
   
40
 
05/21/2024
   
3,277,200
     
(80,840
)
   Euro STOXX 50 Quanto Index (EUR)
   
221
 
06/21/2024
   
11,571,881
     
(177,375
)
   FTSE 100 Index (GBP)
   
172
 
06/21/2024
   
17,570,865
     
344,576
 
   German Stock Index (EUR)
   
34
 
06/21/2024
   
16,445,955
     
(497,745
)
   Gold(a)
   
97
 
06/26/2024
   
22,338,130
     
18,730
 
   Nasdaq 100 Index
   
22
 
06/21/2024
   
7,731,350
     
(321,852
)
   Nikkei 225 Index
   
41
 
06/13/2024
   
7,828,950
     
(176,521
)
   NY Harbor ULSD(a)
   
4
 
05/31/2024
   
424,637
     
(1,448
)
   Reformulated Gasoline Blendstock(a)
   
10
 
05/31/2024
   
1,130,304
     
1,577
 
   S&P 500 Index
   
173
 
06/21/2024
   
43,829,550
     
(1,508,882
)
   S&P/Toronto Stock Exchange 60 Index (CAD)
   
47
 
06/20/2024
   
8,932,343
     
(142,094
)
   Silver(a)
   
43
 
07/29/2024
   
5,730,610
     
(423,973
)
   U.S. Treasury 5 Year Note
   
485
 
06/28/2024
   
50,799,961
     
(115,406
)
                     
$
(2,986,722
)
                       
 
Description
 
Contracts
Sold
 
Expiration Date
 
Notional
   
Value / Unrealized
Appreciation
(Depreciation)
 
   Australian Dollar/US Dollar Cross Currency Rate
   
(107)

06/17/2024
 
$
6,946,440
   
$
(51,207
)
   British Pound/US Dollar Cross Currency Rate
   
(49)

06/17/2024
   
3,830,269
     
(34,771
)
   Canadian Dollar/US Dollar Cross Currency Rate
   
(123)

06/18/2024
   
8,945,175
     
35,840
 
   Euro/US Dollar Cross Currency Rate
   
(235)

06/17/2024
   
31,426,844
     
(44,295
)
   Euro-Bund
   
(127)

06/06/2024
   
17,664,275
     
97,835
 
   Japanese Yen/US Dollar Cross Currency Rate
   
(788)

06/17/2024
   
62,926,725
     
2,635,579
 
   Long Gilt (GBP)
   
(82)

06/26/2024
   
9,834,291
     
137,461
 
   Low Sulphur Gas Oil(a)
   
(12)

06/12/2024
   
931,500
     
8,815
 
   Natural Gas(a)
   
(172)

05/29/2024
   
3,424,520
     
40,203
 
   U.S. Treasury 10 Year Notes
   
(616)

06/18/2024
   
66,181,500
     
877,566
 
   U.S. Treasury 2 Year Notes
   
(1,006)

06/28/2024
   
203,872,188
     
698,153
 
   U.S. Treasury Long Bonds
   
(78)

06/18/2024
   
8,877,375
     
34,433
 
                     
$
4,435,612
 
Total Unrealized Appreciation (Depreciation)
   
$
1,448,890
 

(a)    All or a portion of the investment is a holding of Return Stacked Cayman Subsidiary. 
CAD - Canadian Dollar
EUR - Euro
GBP - Great British Pound

Summary of Fair Value Exposure at April 30, 2024 (Unaudited)

The Fund utilizes various methods to measure the fair value of its investments on a recurring basis. U.S. GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of inputs are:

• Level 1 — Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
• Level 2 — Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment spreads, credit risk, yield curves, default rates and similar data.
• Level 3 — Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.

The following is a summary of the inputs used to value the Fund's investments as of April 30, 2024:

Return Stacked U.S. Stocks & Managed Futures ETF

 
   
Level 1
   
Level 2
   
Level 3
   
Total
 
Assets:
                       
  Exchange Traded Funds
 
$
90,121,232
   
$
   
$
   
$
90,121,232
 
  Money Market Funds
   
7,924,632
     
     
     
7,924,632
 
Total Assets
 
$
98,045,864
   
$
   
$
   
$
98,045,864
 
                                 
Other Financial Instruments(a):
                               
Assets
                               
  Futures Contracts
 
$
5,043,351
   
$
   
$
   
$
5,043,351
 
Total Assets
 
$
5,043,351
   
$
   
$
   
$
5,043,351
 
                                 
Liabilities
                               
  Futures Contracts
 
$
(3,594,461
)
 
$
   
$
   
$
(3,594,461
)
Total Liabilities
 
$
(3,594,461
)
 
$
   
$
   
$
(3,594,461
)
                                 
(a) The fair value of the Fund's investment represents the net unrealized appreciation (depreciation) as of April 30, 2024.