NPORT-EX 2 cony.htm CONY ETF - 1/31/24 PART F

YieldMax COIN Option Income Strategy ETF
  
Schedule of Investments
  
as of January 31, 2024 (Unaudited)
  
   
U.S. TREASURY OBLIGATIONS - 51.0%
    
Par
    
Value
  
United States Treasury Note/Bond, 0.75%, 11/15/2024(a)
    
$
151,969,000
    
$
147,172,182
  
TOTAL U.S. TREASURY OBLIGATIONS (Cost $147,000,866)
      
147,172,182
  
                       
OPTIONS PURCHASED - 6.4%(b)(c)
  
Notional Amount
    
Contracts
          
Call Options - 6.4%
            
$
–
  
Coinbase Global, Inc.
      
–
    
$
–
  
Expiration: 02/16/2024; Exercise Price: $130.00(d)(e)
    
271,399,400
      
21,170
      
17,571,100
  
Expiration: 03/15/2024; Exercise Price: $130.00(d)(e)
    
10,063,700
      
785
      
1,028,350
  
Total Call Options
                    
18,599,450
  
TOTAL OPTIONS PURCHASED (Cost $26,040,225)
      
18,599,450
  
                         
SHORT-TERM INVESTMENTS - 52.3%
    
Shares
          
Money Market Funds - 4.6%
                  
First American Government Obligations Fund - Class X, 5.25%(f)
      
13,253,472
      
13,253,472
  
                         
U.S. Treasury Bills - 47.7%
    
Par
          
5.08%, 06/13/2024(g)
      
140,277,000
      
137,657,916
  
TOTAL SHORT-TERM INVESTMENTS (Cost $150,955,462)
      
150,911,388
  
                         
TOTAL INVESTMENTS - 109.7% (Cost $323,996,553)
    
$
316,683,020
  
Liabilities in Excess of Other Assets - (9.7)%
      
(28,109,466
)
TOTAL NET ASSETS - 100.0%
                  
$
288,573,554
  
           
Percentages are stated as a percent of net assets.
          

(a)
This security was held in its entirety at the broker in connection with options as of January 31, 2024.
(b)
Exchange-traded.
(c)
100 shares per contract.
(d)
Held in connection with written option contracts. See Schedule of Options Written for further information.
(e)
Non-income producing security.
(f)
The rate shown represents the 7-day effective yield as of January 31, 2024.
(g)
The rate shown is the effective yield.
YieldMax COIN Option Income Strategy ETF
  
Schedule of Options Written
  
as of January 31, 2024 (Unaudited)
  
   
OPTIONS WRITTEN - (8.5)% (a)(b)
  
Notional Amount
    
Contracts
    
Value
  
Call Options - (1.1)%
                  
Coinbase Global, Inc.
    
0
      
0
      
–
  
Expiration: 02/02/2024; Exercise Price: $142.00
  
$
(3,846,000
)
    
(300
)
  
$
(4,500
)
Expiration: 02/02/2024; Exercise Price: $134.00
    
(128,328,200
)
    
(10,010
)
    
(970,970
)
Expiration: 02/02/2024; Exercise Price: $130.00
    
(5,128,000
)
    
(400
)
    
(84,000
)
Expiration: 02/02/2024; Exercise Price: $131.00
    
(137,943,200
)
    
(10,760
)
    
(2,173,520
)
Expiration: 02/09/2024; Exercise Price: $143.00
    
(6,217,700
)
    
(485
)
    
(57,715
)
Total Call Options
                    
(3,290,705
)
                         
Put Options - (7.4)%
                        
Coinbase Global, Inc.
    
0
      
0
      
–
  
Expiration: 02/16/2024; Exercise Price: $130.01(c)
    
(271,399,400
)
    
(21,170
)
    
(20,280,187
)
Expiration: 03/15/2024; Exercise Price: $130.01(c)
    
(10,063,700
)
    
(785
)
    
(1,096,149
)
Total Put Options
                    
(21,376,336
)
TOTAL OPTIONS WRITTEN (Premiums received $30,407,016)
                  
$
(24,667,041
)
                         
Percentages are stated as a percent of net assets.
                        

(a)
Exchange-traded.
(b)
100 shares per contract.
(c)
FLexible EXchange® Options
Summary of Fair Value Exposure at January 31, 2024 (Unaudited)

The Fund utilizes various methods to measure the fair value of its investments on a recurring basis. U.S. GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of inputs are:

• Level 1 — Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
• Level 2 — Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment spreads, credit risk, yield curves, default rates and similar data.
• Level 3 — Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.

The following is a summary of the inputs used to value the Fund's investments as of January 31, 2024:

YieldMax COIN Option Income Strategy ETF

  
   
Level 1
    
Level 2
    
Level 3
    
Total
  
Assets:
                        
  U.S. Treasury Obligations
  
$
–
    
$
147,172,182
    
$
–
    
$
147,172,182
  
  Options Purchased
    
18,599,450
      
–
      
–
      
18,599,450
  
  Money Market Funds
    
13,253,472
      
–
      
–
      
13,253,472
  
  U.S. Treasury Bills
    
–
      
137,657,916
      
–
      
137,657,916
  
Total Assets
  
$
31,852,922
    
$
284,830,098
    
$
–
    
$
316,683,020
  
   
   
Liabilities:
                        
  Options Written
    
(3,232,990
)
    
(21,434,051
)
    
–
      
(24,667,041
)
Total Liabilities
  
$
(3,232,990
)
  
$
(21,434,051
)
  
$
–
    
$
(24,667,041
)