XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current Assets:    
Cash and cash equivalents $ 392,139 $ 1,506,914
Prepaid expenses and other current assets 30,250 80,782
Total Current Assets 422,389 1,587,696
Marketable securities held in Trust Account 12,919,725 55,707,757
Total Assets 13,342,114 57,295,453
LIABILITIES, COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION AND STOCKHOLDERS’ DEFICIT    
Accounts payable and accrued expenses 1,419,388 781,967
Accrued franchise tax payable 169,113 59,313
Income taxes payable 288,597 796,065
Excise tax payable attributable to redemption of common stock 872,861 426,807
Promissory note - related party 2,407,000 1,590,000
Due to Sponsor 15,094 15,094
Total Current Liabilities 5,172,053 3,669,246
Deferred underwriting commission 3,220,000 3,220,000
Total Liabilities 8,392,053 6,889,246
Class A common stock subject to possible redemption; 1,137,006 and 5,761,159 shares issued and outstanding at redemption value of $11.31 and $10.80 per share at September 30, 2024, and December 31, 2023, respectively 12,857,261 55,575,390
Stockholders’ deficit:    
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
Additional paid-in capital
Accumulated deficit (7,907,492) (5,169,475)
Total Stockholders’ Deficit (7,907,200) (5,169,183)
Total Liabilities, Common Stock Subject to Possible Redemption and Stockholders’ Deficit 13,342,114 57,295,453
Common Class A [Member]    
Stockholders’ deficit:    
Common stock 62 62
Common Class B [Member]    
Stockholders’ deficit:    
Common stock $ 230 $ 230