F- 2 - F-3 | |
F-4 | |
F-5 - F-6 | |
F-7 - F-8 | |
F-9 - F-13 |
June 30,
|
December 31,
|
|||||||
2024
|
2023
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
|
|
||||||
Trade accounts receivable, net
|
|
|
||||||
Contract assets
|
|
|
||||||
Prepaid expenses and other
|
|
|
||||||
Government departments and agencies receivables
|
|
|
||||||
Related parties
|
|
|
||||||
Promissory notes
|
|
|
||||||
Inventory
|
|
|
||||||
Total current assets
|
|
|
||||||
NON-CURRENT ASSETS:
|
||||||||
Other long-term receivables
|
|
|
||||||
Right-of-use assets, net
|
|
|
||||||
Property, plant and equipment, net
|
|
|
||||||
Investment in Jet Talk
|
|
|
||||||
Long-term deposits
|
|
|
||||||
Total non-current assets
|
|
|
||||||
TOTAL ASSETS
|
|
|
June 30,
|
December 31,
|
||||||||||
Note |
2024
|
2023
|
|||||||||
LIABILITIES AND SHAREHOLDERS’ DEFICIT
|
|||||||||||
CURRENT LIABILITIES:
|
|||||||||||
Trade payables
|
|
|
|||||||||
Contract liabilities
|
|
|
|||||||||
Current interest payable of Long term loans from financial institutions, net
|
|
|
|||||||||
European Space Agency (“ESA”) advance payments
|
|
|
|||||||||
Prepayments from customers
|
|
|
|||||||||
Advanced payments from MDA Space and Robotics Limited, an affiliate of MDA Ltd. (“MDA”), against future orders
|
|
|
|||||||||
Lease liabilities
|
|
|
|||||||||
Other accounts payable and accrued expenses
|
|
|
|||||||||
Related parties
|
|
|
|||||||||
Total current liabilities
|
|
|
|||||||||
NON-CURRENT LIABILITIES:
|
|||||||||||
Long-term loans from financial institutions
|
|
|
|||||||||
Lease liabilities
|
|
|
|||||||||
Derivatives instruments liabilities
|
|
|
|||||||||
Liability for royalties payable
|
|
|
|||||||||
Total non-current liabilities
|
|
|
|||||||||
SHAREHOLDERS’ DEFICIT:
|
|||||||||||
Share capital
|
|
|
|||||||||
Share premium
|
|
|
|||||||||
Capital reserves
|
2c
|
|
|
|
|||||||
Accumulated deficit
|
(
|
)
|
(
|
)
|
|||||||
Total shareholders’ deficit
|
(
|
)
|
(
|
)
|
|||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT
|
|
|
September 5, 2024
|
/s/ Nir Barkan | /s/ Oren Harari | /s/ Yoav Leibovitch | |||
Date of approval of
the financial
statements
|
Nir Barkan
CEO
|
Oren Harari
Interim CFO
|
Yoav Leibovitch
Executive
Chairman of
Board
|
For the six-month period ended
June 30
|
||||||||
2024
|
2023
|
|||||||
Revenues:
|
||||||||
Development services and preproduction
|
|
|
||||||
Sale of products
|
|
|
||||||
Total revenues
|
|
|
||||||
Cost of sales and services:
|
||||||||
Development services and preproduction
|
|
|
||||||
Sale of products
|
|
|
||||||
Total cost of sales and services
|
|
|
||||||
Gross profit
|
|
|
||||||
Research and development expenses, net
|
|
|
||||||
Selling and marketing expenses
|
|
|
||||||
General and administrative expenses
|
|
|
||||||
Loss from operations
|
(
|
)
|
(
|
)
|
||||
Finance income
|
|
|
||||||
Finance expenses
|
(
|
)
|
(
|
)
|
||||
Derivatives revaluation
|
|
(
|
)
|
|||||
Company's share in the loss of a company accounted by equity method, net
|
(
|
)
|
(
|
)
|
||||
Loss before income taxes
|
(
|
)
|
(
|
)
|
||||
Income taxes
|
|
|
||||||
Loss for the period
|
(
|
)
|
(
|
)
|
||||
Other comprehensive income (loss) net of tax:
|
||||||||
Exchange gain (loss) arising on translation of foreign operations
|
|
(
|
)
|
|||||
Total comprehensive loss for the period
|
(
|
)
|
(
|
)
|
||||
Basic and diluted loss per share (in dollars)
|
(
|
)
|
(
|
)
|
||||
Basic and diluted weighted average common shares outstanding
|
|
|
Ordinary
shares
|
Share
capital
|
Share
premium
|
Accumulated
deficit
|
Capital
reserves
|
Total
|
|||||||||||||||||||
In USD thousand
|
||||||||||||||||||||||||
Balance as of January 1, 2024
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
Exercise of options
|
|
|
|
|
|
|
||||||||||||||||||
Share-based payments
|
-
|
|
|
|
|
|
||||||||||||||||||
Total comprehensive loss
|
-
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
Balance as of June 30, 2024
|
|
|
|
(
|
)
|
|
(
|
)
|
Ordinary
shares
|
Share
capital
|
Share
premium
|
Accumulated
deficit
|
Capital
reserves
|
Total
|
|||||||||||||||||||
In USD thousand
|
||||||||||||||||||||||||
Balance as of January 1, 2023
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
Exercise of options
|
|
|
|
|
|
|||||||||||||||||||
Share-based payments
|
-
|
|
|
|
|
|
||||||||||||||||||
Total comprehensive loss
|
-
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||
Balance as of June 30, 2023
|
|
|
|
(
|
)
|
|
(
|
)
|
For the six-month
period ended June 30 |
||||||||
2024
|
2023
|
|||||||
Cash flows from operating activities:
|
||||||||
Loss for the period
|
(
|
)
|
(
|
)
|
||||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
|
|
||||||
Company's share in the loss of a company accounted by equity method, net
|
|
|
||||||
Finance expenses on loans
|
|
|
||||||
Change in the fair value of warrant liabilities
|
|
|
||||||
Share-based compensation
|
|
|
||||||
Decrease (increase) in trade accounts receivable
|
(
|
)
|
|
|||||
Decrease in contract assets
|
|
|
||||||
Decrease (increase) in inventory
|
(
|
)
|
|
|||||
Increase in other current assets
|
(
|
)
|
(
|
)
|
||||
Increase in trade payables
|
|
|
||||||
Decrease in ESA prepayments
|
(
|
)
|
(
|
)
|
||||
Decrease in other accounts payable and accrued expenses
|
(
|
)
|
(
|
)
|
||||
Increase in prepayments from customers
|
(
|
)
|
|
|||||
Increase in prepayments from MDA
|
|
|
||||||
Increase in liability for royalties payable
|
(
|
)
|
|
|||||
Net cash used in operating activities
|
(
|
)
|
(
|
)
|
||||
Cash flow from investing activities
|
||||||||
Decrease (increase) in long-term bank deposit
|
|
(
|
)
|
|||||
Proceeds from selling a subsidiary
|
|
|
||||||
Purchase of property, plant and equipment
|
(
|
)
|
(
|
)
|
||||
Net cash provided by (used in) investing activities
|
|
(
|
)
|
For the six-month
period ended June 30
|
||||||||
2024
|
2023
|
|||||||
Cash flows from financing activities
|
||||||||
Payments of lease liabilities
|
(
|
)
|
(
|
)
|
||||
Cash received from derivatives FPA
|
|
|
||||||
Option exercises to shares by employees
|
|
|
||||||
Net cash provided )used) by financing activities
|
(
|
)
|
|
|||||
Decrease in cash and cash equivalents
|
(
|
)
|
(
|
)
|
||||
Cash and cash equivalents balance at the beginning of the period
|
|
|
||||||
Effect of changes in foreign exchange rates on cash and cash equivalents
|
|
|
||||||
Cash and cash equivalents balance at the end of the period
|
|
|
For the six-month
period ended June 30
|
||||||||
2024
|
2023
|
|||||||
Appendix A - Cash paid and received during the period for:
|
||||||||
Interest paid
|
|
|
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS
(in thousands of USD)
a. |
The SatixFy Communications Ltd. (“SatixFy” or the “Company”) and its subsidiaries are engaged in the development and marketing of integrated circuit products for specific applications, antennas and terminals used for satellite communications. The Company has developed a new generation of integrated silicon chips for modems and antennas based on its own proprietary technology and provides end-to-end solutions for the satellite communications industry, including terminals, payloads and hubs. The Company develops its advanced chips (Application Specific Integrated Circuit chips (ASICs) and Radio Frequency Integrated Circuit chips (RFICs)) based on technology designed to meet a variety of applications and services, such as broadband aviation, IOT, mobility and maritime, and operating on geostationary (GEO), low earth orbit (LEO) and medium earth orbit (MEO) satellites. The Company’s technology includes electronically steered antenna arrays, forming and design of digital beams, beam hopping, on-board processing payload chips and software-defined radio (SDR) modem chips.
|
b. |
General market, political and economic conditions in the countries in which the Company operates, including those related to recent unrest and actual or potential armed conflict in Israel and other parts of the Middle East, such as the Israel-Hamas war, the on-going war of attrition with the Hezbollah in the north, the on-going threats from Iran, Palestinian military organizations in the West Bank, the Houthi Movement in Yemen, and other hostile countries, such as Syria have not had a direct impact on the Company.
|
c. |
As of June 30, 2024, the Company had incurred accumulated losses of $
|
|
F - 9
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS
(in thousands of USD)
d. |
NOTE 1 – GENERAL (CONT.):
|
e. |
The affiliated company Jet Talk Limited (“Jet Talk”) is engaged in the development and marketing of a unique antenna for in-flight connectivity (IFC) passenger aircraft and computers that receive broadband video transmissions from satellites.
|
f. |
The Company operates primarily through five wholly owned subsidiaries: SatixFy Israel Ltd., SatixFy UK Limited (“UK Subsidiary”), SatixFy Bulgaria Ltd., SatixFy US LLC and Endurance Acquisition Corp. (collectively, the ("Group"), all of which have been consolidated in these consolidated financial statements.
|
Name
|
Holding Percentage
|
Held By
|
Country of
Incorporation
|
|||||
June 30,
2024
|
December 31,
2023
|
|||||||
SatixFy Israel Ltd.
|
|
|
SatixFy Communications Ltd.
|
Israel
|
||||
SatixFy UK Limited
|
|
|
SatixFy Communications Ltd.
|
England and Wales
|
||||
SatixFy Bulgaria Ltd.
|
|
|
SatixFy UK Limited
|
Bulgaria
|
||||
SatixFy US LLC
|
|
|
SatixFy Communications Ltd.
|
USA
|
||||
Endurance Acquisition Corp.
|
|
|
SatixFy Communications Ltd.
|
Cayman Islands
|
F - 10
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS
(in thousands of USD)
Name
|
Holding Percentage
|
Held By
|
Country of
Incorporation
|
|||||
June 30,
2024
|
December 31,
2023
|
|||||||
Jet Talk
|
|
|
SatixFy UK Limited
|
England and Wales
|
A. |
Basis of preparation
|
B. |
Changes in accounting policies
|
a. |
Supplier Finance Arrangements (Amendments to IAS 7 & IFRS 7): These amendments have no effect on the measurement or presentation of any items in the Interim Condensed Consolidated Financial Statements of the Company but affect the disclosure of accounting policies of the Company.
|
b. |
Lease Liability in a Sale and Leaseback (Amendments to IFRS 16): These amendments had no material effect on the Interim Condensed Consolidated Financial Statements of the Company.
|
F - 11
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS
(in thousands of USD)
c. |
Classification of Liabilities as Current or Non-Current (Amendments to IAS 1): These amendments had no material effect on the Interim Condensed Consolidated Financial Statements of the Company.
|
1. |
Mandatory sub totals to be presented in the statement of profit and loss.
|
2. |
Aggregation and disaggregation of information including the introduction of overall principles for how information should be aggregated and disaggregated in financial statements.
|
3. |
Disclosures related to management defined performance measures (MPMs).
|
C. |
Change in Subsidiary’s functional currency
|
F - 12
SATIXFY COMMUNICATIONS LTD.
NOTES TO THE UNAUDITED INTERIM CONDENSED FINANCIAL STATEMENTS
(in thousands of USD)
F - 13