XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Statements Of Changes In Shareholders' Deficit - USD ($)
Total
Common Class B [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Beginning balance, Shares at Feb. 14, 2022     0    
Beginning balance at Feb. 14, 2022 $ 0   $ 0 $ 0 $ 0
Issuance of Class B common stock to Sponsor, Shares [1],[2]     1,725,000    
Issuance of Class B common stock to Sponsor [1],[2] 25,000   $ 173 24,827  
Net income (loss) (41,000)       (41,000)
Ending balance, Shares at Mar. 31, 2022     1,725,000    
Ending balance at Mar. 31, 2022 (16,000)   $ 173 24,827 (41,000)
Beginning balance, Shares at Feb. 14, 2022     0    
Beginning balance at Feb. 14, 2022 0   $ 0 0 0
Net income (loss) (41,000) $ (41,000)      
Ending balance, Shares at Jun. 30, 2022     1,725,000    
Ending balance at Jun. 30, 2022 (16,000)   $ 173 24,827 (41,000)
Beginning balance, Shares at Feb. 14, 2022     0    
Beginning balance at Feb. 14, 2022 0   $ 0 0 0
Ending balance, Shares at Dec. 31, 2022     1,579,750    
Ending balance at Dec. 31, 2022 (5,178,055)   $ 158 0 (5,178,213)
Beginning balance, Shares at Mar. 31, 2022     1,725,000    
Beginning balance at Mar. 31, 2022 (16,000)   $ 173 24,827 (41,000)
Net income (loss) 0 0      
Ending balance, Shares at Jun. 30, 2022     1,725,000    
Ending balance at Jun. 30, 2022 (16,000)   $ 173 24,827 (41,000)
Beginning balance, Shares at Dec. 31, 2022     1,579,750    
Beginning balance at Dec. 31, 2022 (5,178,055)   $ 158 0 (5,178,213)
Accretion for Class A common stock to redemption amount (452,772)     0 (452,772)
Net income (loss) 526,992       526,992
Ending balance, Shares at Mar. 31, 2023     1,579,750    
Ending balance at Mar. 31, 2023 (5,103,835)   $ 158 0 (5,103,993)
Beginning balance, Shares at Dec. 31, 2022     1,579,750    
Beginning balance at Dec. 31, 2022 (5,178,055)   $ 158 0 (5,178,213)
Net income (loss) 1,718,320 343,664      
Ending balance, Shares at Jun. 30, 2023     1,579,750    
Ending balance at Jun. 30, 2023 (4,408,480)   $ 158 0 (4,408,638)
Beginning balance, Shares at Mar. 31, 2023     1,579,750    
Beginning balance at Mar. 31, 2023 (5,103,835)   $ 158 0 (5,103,993)
Accretion for Class A common stock to redemption amount (495,973)     0 (495,973)
Net income (loss) 1,191,328 $ 238,266     1,191,328
Ending balance, Shares at Jun. 30, 2023     1,579,750    
Ending balance at Jun. 30, 2023 $ (4,408,480)   $ 158 $ 0 $ (4,408,638)
[1] Shares and the associated amounts have been retroactively restated to reflect: (i) the surrender of 718,750 shares of Class B common stock for no consideration on September 8, 2022; and (ii) the surrender of 431,250 shares of Class B common stock for no consideration on September 29, 2022; resulting in a decrease in the total number of Class B common stock outstanding to 1,725,000 shares (see Note 4).
[2] This number includes up to 225,000 Founder Shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriter. The underwriter partially exercised its over-allotment option on October 11, 2022 and waived the remainder of its over-allotment option. Accordingly, the Sponsor forfeited 145,250 Founder Shares on October 11, 2022. (see Note 4).