XML 45 R36.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt, Credit Facility (Details)
12 Months Ended
Sep. 14, 2012
USD ($)
Dec. 28, 2011
USD ($)
Jul. 18, 2011
USD ($)
shares
Dec. 29, 2009
USD ($)
Oct. 31, 2014
USD ($)
Notification
Oct. 31, 2013
USD ($)
$ / shares
Oct. 31, 2012
USD ($)
$ / shares
Oct. 31, 2011
Aug. 28, 2013
USD ($)
Line of Credit Facility [Line Items]                  
Number of default notifications defined | Notification         2        
Line of credit facility, maximum borrowing capacity   $ 9,700,000       $ 10,000,000 $ 15,000,000   $ 8,000,000
Reserve against the Credit Agreement borrowing base             1,450,000    
Removal of requirement to maintain concentration account minimum balances           750,000      
Temporary over advance on the borrowing           1,200,000      
Line of credit facility, excess availability           500,000      
Prepayment premium           $ 500,000      
Cash collateral held by the Administrative Agent             $ 2,000,000    
Forbearance fee (in hundredths)             0.25%    
Warrants issued (in dollars per share) | $ / shares           $ 0.001      
Warrant issued (in hundredths)           30.00%      
Debt conversion, discount on transaction (in hundredths)         42.50%        
Ownership interest in outstanding common stock (in hundredths)         50.00%        
Leverage ratio (in hundredths)             3.3    
Leverage ratio (in hundredths)             3.1    
Maximum capital expenditures period           $ 3,000,000      
LIBOR 30 Day             30 days    
LIBOR 60 Day             60 days    
LIBOR 90 Day             90 days    
Prime rate (in hundredths)         3.25%        
Variable rate basis             LIBOR 30-day LIBOR  
Basis spread on variable rate (in hundredths)             0.12% 0.24%  
Principal payment of term debt         $ 2,364,484 7,660,466 $ 4,973,837 [1]    
Accrued expenses         224,000 142,000      
Amortization of deferred financing costs         495,578 1,645,201 571,790 [1]    
Fair value of interest-bearing debt and revolving credit facilities           1,200,000      
Interest Paid         558,000 3,069,000 3,463,000    
November 30, 2012 [Member]                  
Line of Credit Facility [Line Items]                  
Minimum EBITDA Period           1,100,000      
December 31, 2012 [Member]                  
Line of Credit Facility [Line Items]                  
Minimum EBITDA Period           $ 1,600,000      
January 31, 2013 [Member]                  
Line of Credit Facility [Line Items]                  
Fixed charge coverage ratio (in hundredths)           1.0      
Minimum EBITDA Period           $ 2,600,000      
February 28, 2013 [Member]                  
Line of Credit Facility [Line Items]                  
Minimum EBITDA Period           3,350,000      
March 31, 2013 [Member]                  
Line of Credit Facility [Line Items]                  
Minimum EBITDA Period           $ 4,100,000      
April 30, 2013 [Member]                  
Line of Credit Facility [Line Items]                  
Fixed charge coverage ratio (in hundredths)           1.10      
Minimum EBITDA Period           $ 5,200,000      
May 31, 2013 [Member]                  
Line of Credit Facility [Line Items]                  
Minimum EBITDA Period           5,550,000      
June 30, 2013 [Member]                  
Line of Credit Facility [Line Items]                  
Minimum EBITDA Period           1,378,394 5,900,000    
July 31, 2013 [Member]                  
Line of Credit Facility [Line Items]                  
Minimum EBITDA Period         2,198,509        
August 31, 2013 [Member]                  
Line of Credit Facility [Line Items]                  
Minimum EBITDA Period           $ 2,506,722      
Limited Forbearance Agreement [Member]                  
Line of Credit Facility [Line Items]                  
Line of credit facility, maximum borrowing capacity             $ 13,600,000    
Reserve against the Credit Agreement borrowing base         $ 1,000,000        
Cash collateral released by issuing subordinated unsecured promissory note   $ 2,000,000              
Forbearance fee (in hundredths)             2.00%    
Interest rate, maximum (in hundredths)             6.00%    
Interest rate, minimum (in hundredths)             4.00%    
Additional interest rate on term loan (in hundredths)             2.00%    
Warrants issued (in dollars per share) | $ / shares             $ 0.001    
Warrant issued (in hundredths)             30.00%    
Maximum borrowing capacity sublimit for letter of credit             $ 10,000,000    
Maximum borrowing capacity sublimit for swing line loans             $ 3,000,000    
Outstanding borrowings, Eligible receivable, Maximum (in hundredths)             85.00%    
Outstanding borrowings, Eligible Receivable, Reduced (in hundredths)             80.00%    
Outstanding borrowings, amount, maximum             $ 5,000,000    
Outstanding borrowings, eligible inventory, maximum (in hundredths)             50.00%    
Post-default increase in interest rate (in hundredths)             2.00%    
Minimum EBITDA Period             $ 600,000    
Maximum capital expenditures period I             1,000,000    
Administrative Fees, Amount Paid             100,000    
Monthly Administrative Fee             $ 15,000    
Prime rate (in hundredths)           3.25% 3.25%    
Basis spread on variable rate (in hundredths)           0.16%      
Revolving Credit Facility [Member]                  
Line of Credit Facility [Line Items]                  
Debt instrument, restructuring amount           $ 9,025,496.00      
Basis spread on variable rate (in hundredths)           6.00%      
September Forbearance Agreement [Member]                  
Line of Credit Facility [Line Items]                  
Line of credit facility, maximum borrowing capacity           $ 13,000,000      
Cash collateral released by issuing subordinated unsecured promissory note $ 500,000                
Extension fee related to letters of credit and unused revolving credit (in hundredths)           0.10%      
Term debt pay down remaining provision of contribution agreements           $ 500,000      
Minimum EBITDA           400,000      
Term Loan A [Member]                  
Line of Credit Facility [Line Items]                  
Debt instrument, restructuring amount           $ 20,000,000      
Basis spread on variable rate (in hundredths)           8.00%      
Term Loan B [Member]                  
Line of Credit Facility [Line Items]                  
Debt instrument, restructuring amount           $ 6,277,743.89      
Basis spread on variable rate (in hundredths)           0.00%      
Bullet Loan [Member]                  
Line of Credit Facility [Line Items]                  
Debt instrument, restructuring amount           $ 4,000,000      
Basis spread on variable rate (in hundredths)           8.00%      
Bullet Loan A [Member]                  
Line of Credit Facility [Line Items]                  
Principal payment of term debt           $ 650,000      
Marshall T. Reynolds [Member]                  
Line of Credit Facility [Line Items]                  
Line of credit facility, maximum borrowing capacity             $ 3,000,000    
Syndicated debt outstanding amount           10,000,000      
Indebtedness immediately prior to the note sale           19,900,000      
Deferred fee and accrued interest           1,200,000      
Amount Borrowed           $ 10,000,000      
Proceeds from loan advance       $ 3,000,000          
Accrued interest converted for equity instruments     $ 147,875            
Common shares exchanged for a subordinated unsecured promissory note (in shares) | shares     1,311,615            
Debt conversion ratio     2.40            
Debt conversion, discount on transaction (in hundredths)     42.50%            
Ownership interest in outstanding common stock (in hundredths)             50.00%    
[1] Restated