XML 84 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Industry Segment Information (Tables)
9 Months Ended
Jul. 31, 2013
Industry Segment Information [Abstract]  
Schedule of segment reporting information, by segment
The table below presents information about reported segments for the three and nine months ended July 31:
 
2013 Quarter 3
 
Printing
 
Office Products & Furniture
 
Total
 
        
Revenues
 
$
10,435,991
 
$
9,064,858
 
$
19,500,849
 
Elimination of intersegment revenue
  
(534,200
)
 
(999,360
)
 
(1,533,560
)
Consolidated revenues
 
$
9,901,791
 
$
8,065,498
 
$
17,967,289
 
           
Operating (loss) income
  
(400,441
)  
98,363
  
(302,078
Depreciation & amortization
  
492,794
  
52,350
  
545,144
 
Capital expenditures
  
60,093
  
-
  
60,093
 
Identifiable assets
  
18,819,212
  
7,179,106
  
25,998,318
 
Goodwill
  
-
  
1,230,485
  
1,230,485
 
 
2012 Quarter 3
 
Printing
 
Office Products & Furniture
 
Total
 
               
Revenues
 
$
13,816,689
 
$
11,147,025
 
$
24,963,714
 
Elimination of intersegment revenue
   
(1,307,914
)
 
(1,332,806
)
 
(2,640,720
)
Consolidated revenues
 
$
12,508,775
 
$
9,814,219
 
$
22,322,994
 
                     
Operating (loss) income
   
(844,985
 
305,681
   
(539,304
Depreciation & amortization
   
603,694
   
55,378
   
659,072
 
Capital expenditures
   
116,586
   
9,201
   
125,787
 
Identifiable assets
   
26,298,068
   
7,612,838
   
33,910,906
 
Goodwill
   
2,226,837
   
1,230,485
   
3,457,322
 
                     
19

 
Champion Industries, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited) (continued)
 
 
2013 Year to Date
 
Printing
 
Office Products
& Furniture
 
Total
 
           
Revenues
 
$
34,472,541
 
$
26,006,874
 
$
60,479,415
 
Elimination of intersegment revenue
  
(2,257,882
)
 
(3,707,785
)
 
(5,965,667
)
Consolidated revenues
 
$
32,214,659
 
$
22,299,089
 
$
54,513,748
 
           
Operating (loss) income
  
(2,488,542
)
 
602,494
  
(1,886,048
Depreciation & amortization
  
1,476,625
  
162,450
  
1,639,075
 
Capital expenditures
  
348,675
  
1,483
  
350,158
 
Identifiable assets
  
18,819,212
  
7,179,106
  
25,998,318
 
Goodwill
  
-
   1,230,485   1,230,485 
 
2012 Year to Date
 
Printing
 
Office Products
& Furniture
 
Total
 
                     
Revenues
 
$
43,673,027
 
$
31,441,048
 
$
75,114,075
 
Elimination of intersegment revenue
   
(3,350,235
)
 
(4,309,609
)
 
(7,659,844
)
Consolidated revenues
 
$
40,322,792
 
$
27,131,439
 
$
67,454,231
 
                     
Operating income (loss)
   
(1,481,809
 
1,595,919
   
114,110
 
Depreciation & amortization
   
1,826,113
   
150,639
   
1,976,752
 
Capital expenditures
   
437,590
   
43,022
   
480,612
 
Identifiable assets
   
26,298,068
   
7,612,838
   
33,910,906
 
Goodwill
   
2,226,837
   
1,230,485
   
3,457,322
 
Reconciliation of total segment revenue, assets and operating (loss) income
A reconciliation of total segment revenues and of total segment operating (loss) income to consolidated (loss) before income taxes, for the three and nine months ended July 31, 2013 and 2012, is as follows:
 
  Three months Nine months
   2013  2012 2013 2012
Revenue:        
Total segment revenues  $
19,500,849
 $
24,963,714
 $
60,479,415
 $
75,114,075
Elimination of intersegment revenue 
(1,533,560
(2,640,720
(5,965,667
(7,659,844)
Consolidated revenue $17,967,289 $22,322,994 $ 54,513,748 $67,454,231
         
Operating (loss) income:        
Total segment operating (loss) income $ (302,078)   $
(539,304
)   $(1,886,048)   $114,110
Interest expense - related party (20,764 (16,611 (61,615 (39,000)
Interest expense   (1,142,212) (946,185 (3,742,989 (2,254,555)
Other (expense) income 17,188  (10,933 38,182  21,186
Consolidated (loss) before income taxes $(1,447,866)   $(1,513,033)   $ (5,652,470)   $ (2,158,259)
         
Identifiable assets:        
    Total segment identifiable assets $25,998,318 $
33,910,906
 $25,998,318 $
33,910,906
    Assets not allocated to a segment 520,912 17,306,493  520,912 17,306,493
    Total consolidated assets $26,519,230 $51,217,399 $26,519,230 $51,217,399