XML 86 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Long-Term Debt (Tables)
9 Months Ended
Jul. 31, 2013
Long-Term Debt [Abstract]  
Schedule of long-term debt
Long-term debt consisted of the following:
 
 
July 31,
   
October 31,
 
2013
   
2012
    
    Installment notes payable to banks and Lessor, due in monthly installments plus interest at rates approximating the bank’s prime rate or the prime rate subject to various floors maturing in various periods ranging from November 2012 - July 2015, collateralized by equipment and vehicles (0% interest on Lessor note) (see Note 10)
$
366,205
   
$
677,167
 
Notes payable to shareholders. The shareholder note of $2.5 million plus all accrued interest is due in one
balloon payment in September 2014. Interest is at the prime rate (3.25% at July 31, 2013 and October 31, 2012)
 
2,500,000
     
2,500,000
 
    Term loan A with a syndicate of banks, due in monthly installments of $238,000 plus interest payments equal to
     LIBOR plus the applicable margin (currently 8%) maturing September 30, 2013, collateralized by substantially all of the assets of the Company.
 
8,407,288
     
19,762,000
 
Term loan B with a syndicate of banks, due September 30, 2013, interest (deferred fee) at a rate of 16%, with aggregate unpaid deferred fee itself bearing interest collateralized by substantially
all of the assets of the Company
 
6,277,744
     
6,277,744
 
Bullet loan A with a syndicate of Banks, due in installments of $1.9 million on or before December 31, 2012 and
$2.1 million on or before March 31, 2013 with interest at LIBOR plus the applicable margin (currently 8%),
collateralized by substantially all of the assets of the Company.
 
-
     
3,350,000
 
Revolving line of credit loan facility with a syndicate of banks, interest payments based on LIBOR plus the applicable margin (currently 6%) maturing September 30, 2013, collateralized by substantially all of the assets of the Company.
 
6,231,830
     
8,425,496
 
Accrued Deferred fee (interest) Term loan B, Due September 30, 2013
 
826,575
     
31,171
 
Capital lease obligation for printing equipment at an imputed interest rate of 6.02% per annum
 
59,707
     
65,719
 
Unamortized debt discount -   (1,287,527)
   
24,669,349
     
39,801,770
 
Less current portion revolving line of credit
 
6,231,830
     
8,425,496
 
Less current portion long-term debt
 
15,780,054
     
29,998,791
 
Less current portion obligation under capital lease
 
13,612
     
13,014
 
Less debt discount
 
-
 
   
(1,287,527
)
Long-term debt, net of current portion and revolving line of credit, capital lease obligation and notes payable to related party
$
2,643,853
   
$
2,651,996
 
               
Continuing operations:
             
Long-term debt, net of current portion and revolving line credit
$
97,758
   
$
99,291
 
Long-term capital lease obligation
   46,095     
52,705
 
Current portion of long-term debt and revolving line of credit
  21,563,322     
25,602,082
 
Long-term notes payable to related party
 
2,500,000
     
2,500,000
 
Current portion of capital lease obligation
 
13,612
     
13,014
 
Debt Discount
 
-
 
   
(1,287,527
)
Total debt from continuing operations
 
24,220,787
     
26,979,565
 
Liabilities held for sale/discontinued operations - debt
 
448,562
     
12,822,205
 
Total indebtedness
$
24,669,349
   
$
39,801,770
 
Maturities of Long-term Debt and Revolving Line of Credit
Maturities of long-term debt, capital lease obligations and revolving line of credit from continuing and discontinued operations for each of the next five years beginning August 1, 2013:
 
2013
 
$
22,025,496
 
2014
   
2,612,209
 
2015
   
15,343
 
2016
   
16,301
 
2017
   
-
 
   
$
24,669,349