XML 57 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquired Intangible Assets and Goodwill
12 Months Ended
Oct. 31, 2012
Acquired Intangible Assets and Goodwill [Abstract]  
Acquired Intangible Assets and Goodwill
11. Acquired Intangible Assets and Goodwill
 
 
2012
 
 
2011
 
 
 
Gross
 
 
 
 
 
Gross
 
 
 
 
 
 
Carrying
 
 
Accumulated
 
 
Carrying
 
 
Accumulated
 
 
 
Amount
 
 
Amortization
 
 
Amount
 
 
Amortization
 
Amortizable intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
Non-compete agreement
 
$
1,000,000
 
 
$
1,000,000
 
 
$
1,000,000
 
 
$
1,000,000
 
Customer relationships
 
 
2,451,073
 
 
 
1,026,935
 
 
 
2,451,073
 
 
 
904,837
 
    Advertising and subscriber base
 
 
4,989,768
 
 
 
1,952,322
 
 
 
4,989,768
 
 
 
 1,804,660
 
Other
 
 
564,946
 
 
 
541,236
 
 
 
564,946
 
 
 
518,238
 
 
 
 
9,005,787
 
 
 
4,520,493
 
 
 
9,005,787
 
 
 
 4,227,735
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unamortizable intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
 
 
3,964,600
 
 
 
507,278
 
 
 
13,475,533
 
 
 
507,278
 
    Trademark and masthead
 
 
2,091,022
 
 
 
-
 
 
 
3,648,972
 
 
 
-
 
 
 
 
6,055,622
 
 
 
507,278
 
 
 
 17,124,505
 
 
 
507,278
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Total goodwill and other intangibles
 
$
15,061,409
 
 
$
5,027,771
 
 
$
26,130,292
 
 
$
4,735,013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

                During the second quarter of 2012 as part of a restructuring plan submitted to the Company's secured lenders the Company authorized its investment bankers to initiate an open market transaction process to determine potential alternative transactions in relation to certain asset sales and the sale of a business segment. As a result of this process it was determined that an impairment test between annual impairment tests was warranted as a result of this transaction analysis. This resulted in the Company's assessment that the carrying value of the newspaper segment exceeded the fair value of the newspaper segment. The basis of the fair value was a mid-point of value attained as a result of the open market process assessment based on a non-binding letter of interest attained in this process. This resulted in an impairment charge in the second quarter of 2012 of the remaining goodwill of the newspaper segment of approximately $9.5 million on a pre-tax, non-cash basis.
 
              In connection with our annual impairment testing of goodwill and other non-amortizing intangible assets conducted in the fourth quarter of 2012, we recorded a charge of $1.6 million on a pre-tax, non-cash basis for impairment of the value of the trademark and masthead which resulted from the 2007 acquisition of the Herald-Dispatch daily newspaper in Huntington, WV. The Company assessed the value of the trademark and masthead with assistance from a third party valuation specialist utilizing an income approach based on the relief from royalty income valuation methodology.
 
      In connection with our annual impairment testing of goodwill and other intangible assets conducted in the fourth quarter of 2011, we recorded a charge of $8.7 million ($5.4 million, net of deferred tax benefit) for impairment of the value of the goodwill and other intangible assets, which resulted from the 2007 acquisition of The Herald-Dispatch daily newspaper in Huntington, WV. This charge resulted in impairment charges of trademark and masthead of $6.3 million and goodwill of $2.4 million. The associated deferred tax benefit of these charges approximated $3.3 million. There were no impairment charges as a result of our annual impairment testing in 2010.
              
              The Company determined that it should perform impairment testing of goodwill and intangible assets during the fourth quarter of 2012, 2011 and 2010, due, in part, to declines in our stock price, increased volatility in operating results and declines in market transactions in the industry and for goodwill and non-amortizing intangible assets as part of our annual impairment testing. The valuation methodology utilized to estimate the fair value of the newspaper operating segment in 2011 was based on both the market and income approach. The implied fair values of goodwill and other intangibles for this reporting unit was less than the carrying amount for 2011 based on the analysis by the Company and with assistance of third party valuation specialists, and therefore an impairment charge was taken. The Valuation Specialist considered three approaches to value referred to as the income approach, the market approach, and the cost approach.  The income approach was based on a discounted cash flow methodology, in which expected future free net cash flows to invested capital are discounted to present value, using an appropriate after-tax weighted average cost of capital.  The market approach using guideline company analysis weighs empirical evidence from shares of comparable companies sold in minority transactions on stock exchanges and merger and acquisition analysis, which analyses sales of newspapers in control transactions.  The cost approach was not employed due to the fact it was not deemed relevant.  The goodwill and other intangible assets will continue to be amortized for tax purposes over its remaining life in accordance with applicable internal revenue service standards. 
  
The Company has other reporting units with Goodwill in the printing and office products and office furniture segment. The Company evaluated these reporting units during the fourth quarter of  2012, 2011 and 2010, and while the estimated fair value of these reporting units has generally declined, the estimated carrying value of each of our other reporting units exceeded their fair values in 2012, 2011 and 2010. As a result, no additional testing or impairment charges were necessary.
 
Amortization expense for the years ended October 31, 2012, 2011 and 2010 was $293,000, $417,000, and $450,000 respectively. A non-compete agreement is being amortized over a period of seven years and the customer relationships are being amortized over a period of 20 years. These items are both related to the acquisition of Syscan in 2004. The advertising and subscribers bases related to the acquisition of The Herald-Dispatch are being amortized over 25 and 20 years respectively. The trademark and masthead associated with the acquisition of The Herald-Dispatch are non-amortizing assets. The weighted average remaining life of the Company's amortizable intangible assets was approximately 16 years. Estimated amortization expense for each of the following years is:
 
2013
 
$
287,261
 
2014
 
 
275,970
 
2015
 
 
269,761
 
2016
 
 
 269,761
 
2017
 
 
 269,761
 
Thereafter
 
 
 3,112,780
 
 
 
$
4,485,294
 
 
 
The changes in the carrying amount of goodwill, trademark and masthead and other amortizing intangibles for the years ended October 31, 2012 and 2011 were:
 
Goodwill:
 
Printing
Office Products and Furniture
Newspaper
Total
Balance at October 31, 2010
Goodwill
$
2,226,837
$
1,230,485
$
35,437,456
38,894,778
Accumulated Impairment Losses
-
-
(23,562,495
)
(23,562,495
)
2,226,837
1,230,485
11,874,961
15,332,283
Goodwill acquired Fiscal 2011
-
-
-
-
Impairment losses Fiscal 2011
-
-
(2,364,028
)
(2,364,028
)
Balance at October 31, 2011
Goodwill
2,226,837
1,230,485
35,437,456
38,894,778
Accumulated Impairment Losses
-
-
(25,926,523
)
(25,926,523
)
2,226,837
 
1,230,485
 
9,510,933
 
12,968,255
Goodwill acquired Fiscal 2012
  -
  -
  -
  -
Impairment losses Fiscal 2012
  -
  -
  (9,510,933
  (9,510,933
Balance at October 31, 2012
 
       Goodwill
   2,226,837
  1,230,485
  35,437,456
  38,894,778
       Accumulated Impairment Losses
 
 
 -
 
 
 
 -
 
 
 
 (35,437,456
 
 
 (35,437,456
 
 
 $
 2,226,837
 
 
$
1,230,485 
 
 
$
 -
 
 
$
 3,457,322
 
 
Trademark and Masthead:
 
 
Printing
 
 
Office Products and Furniture
 
 
Newspaper
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at October 31, 2010
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trademark and Masthead
 
$
-
 
 
$
-
 
 
$
18,515,316
 
 
$
18,515,316
 
Accumulated Impairment Losses
 
 
-
 
 
 
-
 
 
 
(8,513,504
)
 
 
(8,513,504
)
 
 
 
-
 
 
 
-
 
 
 
10,001,812
 
 
 
10,001,812
 
Trademark and Masthead acquired Fiscal 2011
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Impairment losses Fiscal 2011
 
 
-
 
 
 
-
 
 
 
(6,352,840
 
 
(6,352,840
Balance at October 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trademark and Masthead
 
 
-
 
 
 
-
 
 
 
18,515,316
 
 
 
18,515,316 
 
 Accumulated Impairment Losses
 
 
-
 
 
 
-
 
 
 
(14,866,344
 
 
 (14,866,344
)
 
 
$
-
 
 
$
-
 
 
$
3,648,972
 
 
$
3,648,972
 
Trademark and Masthead acquired Fiscal 2012
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Impairment losses Fiscal 2012
 
 
-
 
 
 
 -
 
 
 
(1,557,950
 
 
(1,557,950
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at October 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Trademark and Masthead
 
 
-
 
 
 
-
 
 
 
18,515,316
 
 
 
18,515,316
 
 Accumulated Impairment Losses
 
 
 -
 
 
 
 -
 
 
 
 (16,424,294
 
 
 (16,424,294
 
 
$
-
 
 
 $
-
 
 
 $
2,091,022
 
 
 $
 2,091,022
 
 
Amortizing Intangible Assets (net of amortization expense):
 
 
Printing
 
 
Office Products and Furniture
 
 
Newspaper
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at October 31, 2010
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortizing Intangible Assets (net of amortization expense)
 
 $
673,979
 
 
 $
1,188,608
 
 
 $
12,384,258
 
 
 $
14,246,845
 
Accumulated Impairment Losses
 
 
-
 
 
 
-
 
 
 
(9,051,484
)
 
 
(9,051,484
)
 
 
 
673,979
 
 
 
1,188,608
 
 
 
3,332,774
 
 
 
5,195,361
 
Amortizing Intangible Assets (net of amortization expense)
acquired Fiscal 2011
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Impairment losses Fiscal 2011
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Amortization expense
 
 
109,281
 
 
 
160,362
 
 
 
147,666
 
 
 
417,309
 
Balance at October 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amortizing Intangible Assets (net of amortization expense)
 
 
564,698
 
 
 
1,028,246
 
 
 
12,236,592
 
 
 
13,829,536
 
Accumulated Impairment Losses
 
 
-
 
 
 
-
 
 
 
(9,051,484
)
 
 
(9,051,484
 
 
 
564,698
 
 
 
1,028,246
 
 
 
3,185,108
 
 
 
4,778,052
 
Amortizing intangible acquired in Fiscal 2012
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Impairment losses Fiscal 2012
 
 
-
 
 
 
 -
 
 
 
 -
 
 
 
-
 
Amortization expense
 
 
63,977
 
 
 
 81,119
 
 
 
 147,662
 
 
 
292,758
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at October 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Amortizing intangible
 
 
500,721
 
 
 
 947,127
 
 
 
 12,088,930
 
 
 
13,536,778
 
 Accumulated Impairment
 
 
-
 
 
 
 -
 
 
 
 (9,051,484
)
 
 
(9,051,484
)
 
 
 $
500,721
 
 
 $
 947,127
 
 
 $
3,037,446
 
 
 $
4,485,294
 
 
A summary of impairment charges is included in the table below:
 
 
2012
 
 2011
 
 2010
 
 
 
 
 
 
 
 
 
Goodwill
 $
9,510,933
 $
 2,364,028
 $
-
 
Other intangibles
 
 -
 
 -
 
-
 
Trademark & masthead
 
1,557,950
 
 6,352,840
 
-
 
 
 $
11,068,883
 $
8,716,868
 $
-