XML 46 R31.htm IDEA: XBRL DOCUMENT v3.24.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2023
Business Combinations [Abstract]  
Summary of purchase price calculation and bargain purchase gain
The following table summarizes the purchase price calculation and bargain purchase gain resulting from acquisition:
 
    
Fair Value
 
(Dollars in thousands except per share data)
Purchase Price Consideration in Cash for Noah Bank’s Outstanding Shares
  
Noah Bank number of common shares outstanding
     4,235,666  
Purchase price per share assigned to cash consideration
   $ 6.00  
  
 
 
 
Cash consideration
   $ 25,414  
  
 
 
 
Assets Acquired:
  
Cash and cash equivalents
   $ 23,181  
Securities
available-for-sale
     6,454  
Loans receivable, net of allowance
     185,891  
Core deposit intangible
     99  
Premises and equipment
     2,495  
Operating leases
right-of-use
     10,523  
Deferred tax assets
     4,308  
Other assets
     6,500  
  
 
 
 
Fair value of assets acquired
     239,451  
  
 
 
 
Liabilities Assumed:
  
Deposits
     191,700  
Operating lease liability
     10,523  
Other liabilities assumed
     2,118  
  
 
 
 
Fair value of liabilities assumed
     204,341  
  
 
 
 
Total identifiable net assets
     35,110  
  
 
 
 
Bargain purchase gain
   $ (9,696