XML 16 R4.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
INTEREST AND DIVIDEND INCOME    
Loans receivable, including fees $ 70,996,000 $ 67,348,000
Securities available-for-sale:    
Taxable 986,000 547,000
Tax-exempt 1,167,000 1,172,000
Securities held-to-maturity 11,000 11,000
Other interest and dividend income 923,000 197,000
TOTAL INTEREST AND DIVIDEND INCOME 74,083,000 69,275,000
INTEREST EXPENSE    
Deposits 5,995,000 6,673,000
Borrowings 5,000 1,000
TOTAL INTEREST EXPENSE 6,000,000 6,674,000
NET INTEREST INCOME 68,083,000 62,601,000
Provision for loan losses 400,000 3,625,000
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 67,683,000 58,976,000
NON-INTEREST INCOME    
Gain on call/sale of securities available-for-sale 2,000 7,000
Income from bank-owned life insurance 1,138,000 1,117,000
Fees and service charges 1,852,000 1,764,000
Loan fees, including preypayment penalties 1,484,000 1,757,000
Other 386,000 21,000
TOTAL NON-INTEREST INCOME 4,862,000 4,666,000
NON-INTEREST EXPENSE    
Salaries and employee benefits 20,455,000 17,483,000
Occupancy and equipment 5,859,000 6,055,000
Professional fees 2,470,000 2,431,000
Data processing and communications 4,488,000 3,562,000
Federal deposit insurance 1,010,000 792,000
Advertising and promotion 484,000 214,000
Office expense 239,000 219,000
Other real estate expenses 106,000 241,000
Core deposit intangible 569,000 643,000
Other 2,812,000 2,813,000
TOTAL NON-INTEREST EXPENSE 38,492,000 34,453,000
INCOME BEFORE INCOME TAX EXPENSE 34,053,000 29,189,000
INCOME TAX EXPENSE 7,559,000 6,703,000
NET INCOME $ 26,494,000 $ 22,486,000
Earnings per common share-basic $ 4.19 $ 3.37
Earnings per common share-diluted 4.11 3.3
Dividends declared per common share $ 1 $ 0.66