XML 50 R39.htm IDEA: XBRL DOCUMENT v3.24.2.u1
NOTES PAYABLE (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 01, 2024
May 14, 2024
May 08, 2024
Apr. 02, 2024
Feb. 09, 2024
Feb. 02, 2024
Feb. 28, 2022
Nov. 30, 2021
May 22, 2024
Feb. 26, 2024
Dec. 31, 2023
Dec. 28, 2023
Oct. 31, 2023
Sep. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Jul. 31, 2024
Jan. 02, 2024
Note payable                     $ 6,337,429       $ 10,015,865   $ 10,015,865      
Interest Rate                           12.00%            
Interest                           $ 38,609 501,646 $ 270,770 728,111 $ 528,683    
Proceed from advance                           $ 1,200,000            
Payments Of Principal And Interest                             443,288 $ 342,015 2,143,607 $ 422,078    
Securities Purchase Agreement [Member]                                        
Interest rate 12.00%                                      
Conversion rate 100.00%                                      
Convertible Promissory Note $ 397,622                                      
Note payable $ 397,622                                      
Secured Promissory Note Payable [Member]                                        
Principal amount                     $ 70,000                  
Convertible Promissory Note             $ 2,000,000                          
Accrued interest due                             $ 500,000   $ 500,000      
Exchange Received             $ 1,970,000                          
Interest Rate             17.50%       12.00%                  
Maintaining Minimum Cash Balance             $ 150,000                          
Outstanding interest and fees             $ 300,000                          
Convertible Promissory Note [Member]                                        
Outstanding warrants                         24,500              
Principal amount   $ 178,250 $ 304,700           $ 500,000 $ 2,375,000 $ 500,000   $ 500,000              
Restricted common stock shares issued                                     51,539  
Restricted common stock value deemed                                     $ 21,640  
Convertible Promissory Note     $ 304,700     $ 5,000       $ 1,375,000   $ 100,000 $ 350,000              
Exercisable price                         $ 2.04              
Convertible shares of Common Stock                   85,174                    
Common Stock shares issued to lender                             225,000   225,000      
Interest Rate   12.00%             15.00%   12.00% 12.00% 12.00%              
Interest rate increased   22.00%             1.50%                      
Origination amount                 $ 65,000                      
Common Stock at fixed conversion price                         $ 1.85              
Conversion price   $ 50 $ 1,416                                  
Common Stock Conversion Percentage                     120.00%                  
Exercise price, per share                             $ 1.69   $ 1.69      
Exercise price one                             $ 2.03   $ 2.03      
Description of Maturity renegotiated                   (i) the Registration Statement (as described below) is effective; and (ii) the Shareholder Approval (as described below) has been obtained. The Notes will mature 12 months from their respective issuance date (the “Maturity Date”), unless earlier converted. Commencing on the six-month anniversary of the issue date, the Company will be required to make monthly amortization payments pursuant to the Note of approximately 1/6th of the principal amount of the Note per month (the “Amortization Payments”). The Notes will be the Company’s unsecured obligations and equal in right of payment with all of our other indebtedness and other indebtedness of any of our subsidiaries. The Notes were issued with an original issue discount of 10.0% per annum, and will not accrue additional interest during the term; provided that the interest rate of the Notes will automatically increase to 16% per annum (the “Default Rate”) upon the occurrence and continuance of an event of default. Each holder of Notes may convert all, or any part, of the outstanding Notes, at any time at such holder’s option, into shares of the Company’s common stock at an initial “Conversion Price” of $1.848 per share common stock on the date of issuance which was $2.31 or $2.77 for the share price of conversion Company common stock at a conversion rate equal to 120% of the closing price of the Company’s common stock on the date of issuance which was $1.31 or $1.57 for the share price of conversion The maturity of the Convertible Promissory Note is October 31, 2024 and carries an interest rate of 12% per annum and is initially convertible into Company common stock at a conversion rate equal to 120% of the closing price of the Company’s common stock on the date of issuance which was $1.58 or $1.90              
Convertible Promissory Note one           5,000                            
Finance Agreement Payment               $ 40,071                        
Maturity date               60 months                        
Payments Of Principal And Interest               $ 791                        
Promissory Note Payable [Member]                                        
Principal amount       $ 200,000                                
Interest rate       16.00%                                
Maturity date       Jun. 30, 2024                                
One [Member]                                        
Outstanding warrants         473,743           2,000,000                 125,000
Principal amount                   $ 1,100,000                    
Restricted common stock shares issued                                     74,685  
Restricted common stock value deemed                                     $ 37,338  
Proceed from convertible promissory notes     $ 277,000   $ 473,743 $ 50,000       $ 1,250,000                    
Interest Rate         12.00% 12.00%         12.00%                  
Original issue discount   10.00% 10.00%                                  
Conversion price description     (i) the Conversion Price, and (ii) 90% of the lowest VWAP of the common stock during the five (5) consecutive trading days immediately prior to such conversion                                  
Conversion of account payable in amount           $ 50,000         $ 2,000,000                  
Quarterly installments payment for consulting services                     $ 200,000