XML 64 R51.htm IDEA: XBRL DOCUMENT v3.24.1.u1
INCOME TAXES (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
INCOME TAXES    
Net Operating Losses $ 19,676,000 $ 14,849,000
Intangible assets 926,000 74,000
Stock-based compensation 433,000 418,000
Property and equipment (12,000) (140,000)
Allowance for bad debts 25,000 0
Forward purchase agreement 562,000 0
Organizational costs 224,000 195,000
ROU lease liability 289,000 0
Net Deferred Tax Asset 22,123,000 15,396,000
ROU lease asset (273,000) 0
Total Deferred Tax Liability (273,000) 0
Valuation Allowance $ (21,850,000) $ (15,396,000)
Reconciliation of the effective income tax rate to the federal statutory rate:    
Federal Income Tax Rate 21.00% 21.00%
Permanent Differences (3.00%) (2.00%)
State Taxes, net 0.00% 3.00%
Cumulative adjustments 23.00%  
Change in valuation allowance including the effect of the rate change (41.00%) (22.00%)
Effective income tax rate 25.50% 0.00%