XML 31 R8.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (6,586,623) $ (11,727,711)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 117,907 108,483
Amortization of intangible assets 612,909
Amortization of debt discounts 358,284 1,290,050
Amortization of operating right-of-use assets 34,561 35,034
Allowance for credit losses 395,302 601
Inventories impairment 483
Stock-based compensation 93,111 819,332
Other income from software developing service, net of cost (1,000,000)
Loss from disposal of equipment 18,362
Gain from disposal of subsidiaries (203,333)
Fair value loss on marketable securities 828,367
Change in operating assets and liabilities    
Accounts receivable (39,559) (170,107)
Inventories 340,605 (204,028)
Other receivables and other current assets 390,355 (352,990)
Other receivables, a related party (12,860)
Prepayments (113,183) (58,941)
Accounts payable 264,745 19,588
Accounts payable, related parties (14,061)
Customer deposits (90,086) 95,787
Contract liability 33,515 107,474
Other payables and accrued liabilities (96,398) 468,492
Other payables, related parties 1,725
Operating lease liabilities (27,163) (34,065)
Income tax payables (26,605) 49,550
Net cash used in operating activities (4,712,806) (9,560,285)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of equipment (16,740) (86,964)
Purchases of intangible asset (191,119)
Cash released from disposal of subsidiaries, net of cash received (44,755)
Proceeds from sale of equipment 25,720
Net cash used in investing activities (252,614) (61,244)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments of deferred offering cost (15,000)
Proceeds from issuance of commons stock in initial public offering 8,235,110
Proceeds from issuance of common stock and prefunded warrants in public offering 3,457,306
Proceeds from issuance of common stock in market offering 431,811
Proceeds received from exercising prefunded warrants 1,400
Capital contribution 16,348
Principal payments of insurance loan (184,886) (104,271)
Payments of related party loan (4,215) (4,105)
Proceeds from issuance of convertible notes 7,732,092
Repayments of convertible notes (3,367,291)
Repayment of senior note (65,000)
Repayments to related parties (1,728,225)
Proceeds from third party loans 556,719
Repayments to third party loans (1,948,132)
Net cash provided by financing activities 350,473 12,659,188
EFFECT OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS 221,326 (289,257)
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (4,393,621) 2,748,402
CASH AND CASH EQUIVALENTS, beginning of year 4,593,634 1,845,232
CASH AND CASH EQUIVALENTS, end of year 200,013 4,593,634
SUPPLEMENTAL CASH FLOWS INFORMATION    
Income taxes paid 29,957 46,450
Interest paid 51,333 65,679
SUPPLEMENTAL NON-CASH FLOWS INFORMATION    
Offering costs paid in the prior period 93,536
Beneficial conversion feature resulted from issuance of convertible notes 749,062
Fair value of warrants issued to underwriter 175,349
Fair value of warrants issued to consultant 856,170
Fair value of common stock issued to consultant 82,000 819,332
Vesting of employee stock compensation 11,111
Recognition of operating right-of-use asset and lease liability 98,795
Recognition of accrued restoration cost in a lease 24,664
Conversion of convertible note payable, net of unamortized discounts 1,811,070 14,476,367
Conversion of convertible note payable, related parties 2,437,574
Financing insurance premium paid by insurance loan 62,965 264,563
Marketable securities received as in exchange of software developing service 1,000,000
Issuance of common stock to related parties for debts cancellation 321,562
Issuance of common stock for acquiring intangible assets $ 3,553,500