EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1 Zentek Ltd.: Exhibit 99.1 - Filed by newsfilecorp.com

 

 

ZENTEK LTD.

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the three and nine months ended December 31, 2023 and 2022

(Unaudited)

(Expressed in Canadian Dollars)

 

 

 



ZENTEK LTD.

DECEMBER 31, 2023 AND 2022 PAGE
Unaudited Condensed Interim Consolidated Statements of Financial Position 1
   
Unaudited Condensed Interim Consolidated Statements of Loss and Comprehensive Loss 2
   
Unaudited Condensed Interim Consolidated Statements of Changes in Equity 3
   
Unaudited Condensed Interim Consolidated Statements of Cash Flows 4
   
Notes to the Unaudited Condensed Interim Consolidated Financial Statements 5-16


1


ZENTEK LTD.

UNAUDITED CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(Stated in Canadian Dollars)   As at
December 31,
2023
$
    As at
March 31,
2023
$
 
             
ASSETS            
Current assets            
Cash and cash equivalents [note 12]   5,346,373     10,357,317  
Accounts and other receivables - net [note 3]   434,896     569,008  
Loan receivable [note 4]   537,953     2,983,642  
Inventories [note 5]   2,847,061     2,849,073  
Prepaids and deposits [note 5]   487,301     1,193,969  
Total current assets   9,653,584     17,953,009  
             
Non-current assets            
Property and equipment - net [note 6]   7,935,229     8,335,867  
Exploration and evaluation assets [note 7]   7,238,571     7,000,000  
Total non-current assets   15,173,800     15,335,867  
Total assets   24,827,384     33,288,876  
             
LIABILITIES            
Current liabilities            
Accounts payable and accrued liabilities [note 8]   1,078,609     1,292,474  
Current portion of lease liability [note 9]   145,157     129,264  
Current portion of long-term debt [note 10]   371,610     998,080  
Total current liabilities   1,595,376     2,419,818  
             
Non-current liabilities            
Lease liability [note 9]   373,518     484,856  
Long-term debt [note 10]   386,117     -  
Total non-current liabilities   759,635     484,856  
Total liabilities   2,355,011     2,904,674  
             
SHAREHOLDERS' EQUITY            
Share capital [note 11(a)]   86,168,445     85,754,399  
Share-based payment reserve [note 11(c)]   10,243,087     10,355,611  
Shares to be issued [note 7(a)]   472,500     472,500  
Deficit   (74,411,659 )   (66,198,308 )
Total shareholders' equity   22,472,373     30,384,202  
Total shareholders' equity and liabilities   24,827,384     33,288,876  

Nature of Business and Going Concern [note 1]
Commitments and Contingencies [note 14]

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements

These consolidated financial statements were authorised for issue by the Board of Directors on February 9, 2024.
Approved on behalf of the Board of Directors:

"Eric Wallman"
 , Director
   
"Ilse Treurnicht"  , Director


2


ZENTEK LTD.

UNAUDITED CONDENSED INTERIM CONSOLIDATED STATEMENTS OF LOSS AND COMPREHENSIVE LOSS

    Three     Three     Nine     Nine  
    Months     Months     Months     Months  
    Ended     Ended     Ended     Ended  
    December 31,     December 31,     December 31,     December 31,  
(Stated in Canadian Dollars)   2023
$
    2022
$
    2023
$
    2022
$
 
                         
REVENUE                        
Sales   12,418     15,200     24,059     48,305  
Other income   -     -     -     15,000  
    12,418     15,200     24,059     63,305  
                         
EXPENSES                        
Amortisation [note 6]   162,053     140,736     453,112     412,442  
Bad debts   -     7,370     -     134,482  
Consulting fees   113,665     185,869     430,513     911,817  
Directors fees [note 13]   43,750     37,500     110,000     103,125  
Insurance   100,947     98,785     296,472     258,826  
Investor relations and promotion   61,045     44,078     148,838     234,756  
Listing and filing fees   38,621     -     156,961     147,198  
Office expenses   37,497     35,260     109,238     123,071  
Professional fees   404,803     450,049     1,176,361     1,345,515  
Rent   70,900     150,580     286,735     225,770  
Research and development   409,977     304,681     1,408,018     1,189,794  
Salaries and benefits [note 13]   985,336     834,894     3,005,277     2,587,494  
Share-based compensation [notes 11(c) and 13]   388,892     702,173     1,565,476     2,983,882  
Supplies and materials   62,514     268,179     200,196     827,101  
Travel   34,414     45,590     102,825     156,493  
Other expenses [note 17]   62,283     91,799     427,093     332,958  
    2,976,697     3,397,543     9,877,115     11,974,724  
                         
Loss before the undernoted   (2,964,279 )   (3,382,343 )   (9,853,056 )   (11,911,419 )
Interest income   96,793     150,120     345,808     306,072  
Interest expense   (26,937 )   (27,237 )   (80,695 )   (98,370 )
Loss on disposal of equipment   -     -     (149,342 )   -  
Other income   9,579     -     47,937     -  
Income tax credit recoverable   99,784     -     99,784     -  
Government grants [note 16]   100,000     20,558     343,213     20,558  
Total other income   279,219     143,441     606,705     228,260  
                         
Net loss and comprehensive loss for the period   (2,685,060 )   (3,238,902 )   (9,246,351 )   (11,683,159 )
                         
Basic and diluted net loss per share [note 15]   (0.03 )   (0.03 )   (0.09 )   (0.12 )

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements


3


ZENTEK LTD.

UNAUDITED CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Stated in Canadian Dollars)   Number of
Shares
    Share
Capital
$
    Warrants
$
    Share-Based
Payment
Reserve
$
    Shares to be
Issued

$
    Deficit
$
    Total
Shareholders'

Equity
$
 
                                           
Balance as at March 31, 2022   99,248,058     85,494,266     -     7,761,541     472,500     (52,179,246 )   41,549,061  
Stock options exercised [note 11(a)]   285,924     260,133     -     (214,133 )   -     -     46,000  
Stock options expired [note 11(c)]   -     -     -     (161,804 )   -     161,804     -  
Recognition of share-based compensation [note 11(c)]   -     -     -     2,962,882     -     -     2,962,882  
Net loss and comprehensive loss for the period   -     -     -     -     -     (11,683,159 )   (11,683,159 )
Balance as at December 31, 2022   99,533,982     85,754,399     -     10,348,486     472,500     (63,700,601 )   32,874,784  
                                           
Balance as at March 31, 2023   99,533,982     85,754,399     -     10,355,611     472,500     (66,198,308 )   30,384,202  
Stock options exercised [note 11(a)]   1,527,696     758,000     -     (645,000 )   -     -     113,000  
Stock options expired [note 11(c)]   -     -     -     (1,033,000 )   -     1,033,000     -  
Shares purchased for cancellation [note 11(a)]   (205,100 )   (346,353 )   -     -     -     -     (346,353 )
Shares issued   2,999     2,399     -     -     -     -     2,399  
Recognition of share-based compensation [note 11(c)]   -     -     -     1,565,476     -     -     1,565,476  
Net loss and comprehensive loss for the period   -     -     -     -     -     (9,246,351 )   (9,246,351 )
Balance as at December 31, 2023   100,859,577     86,168,445     -     10,243,087     472,500     (74,411,659 )   22,472,373  

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements


4


ZENTEK LTD.

UNAUDITED CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

    Nine
Months
Ended
December 31,
2023
    Nine
Months
Ended
December 31,
2022
 
(Stated in Canadian Dollars)   $     $  
             
OPERATING ACTIVITIES            
Loss for the period   (9,246,351 )   (11,683,159 )
Items not affecting cash            
Amortisation [note 6]   453,112     412,442  
Loan receivable accrued interest   (20,342 )   -  
Loss on disposal of equipment   149,342     -  
Share-based compensation [note 11(c)]   1,565,476     2,962,882  
Net change in non-cash working capital balances [note 12]   736,590     (1,680,607 )
Cash flows used in operating activities   (6,362,173 )   (9,988,442 )
             
INVESTING ACTIVITIES            
Loan receivable advanced   (33,969 )   (25,000 )
Loan receivable repayment   2,500,000     -  
Mineral exploration and evaluation expenditures capitalised   (238,571 )   -  
Purchase of property and equipment [notes 6 and 12]   (307,080 )   (1,992,704 )
Cash flows from (used in) investing activities   1,920,380     (2,017,704 )
             
FINANCING ACTIVITIES            
Payments on lease liability [note 9]   (95,445 )   (109,061 )
Payments on long-term debt [note 10]   (240,353 )   (708,767 )
Proceeds from stock options exercised [note 11(a)]   113,000     46,000  
Shares purchased for cancellation [note 11(a)]   (346,353 )   -  
Cash flows used in financing activities   (569,151 )   (771,828 )
             
Change in cash and cash equivalents during the period   (5,010,944 )   (12,777,974 )
Cash and cash equivalents, beginning of period   10,357,317     26,675,000  
Cash and cash equivalents, end of period   5,346,373     13,897,026  
             
Supplementary disclosures - see note 12            

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements


5


ZENTEK LTD.

NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Stated in Canadian Dollars)
AS AT DECEMBER 31, 2023 AND FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2023 AND 2022


1. NATURE OF BUSINESS AND GOING CONCERN

Zentek Ltd. (the "Company") was incorporated on July 29, 2008 under the laws of the province of Ontario, Canada. The principal business of the Company is to develop opportunities in the graphene and related nano-materials industry based on its intellectual property, patents and Albany graphite. The address of the Company's executive office is 24 Corporate Court, Guelph, Ontario, N1G 5G5, Canada.

On June 12, 2023, the Company incorporated a wholly-owned subsidiary named Triera Biosciences Ltd. that owns the exclusive, global licensing rights for all aptamer-based technology from the collaboration with McMaster University. The Company and McMaster University entered into a standard license agreement dated June 11, 2021 pursuant to which McMaster agreed to license certain intellectual property. All rights and obligations under this licensing agreement were assigned to this subsidiary subsequent to incorporation.

The Company is an emerging high-tech nano-graphite and graphene materials company based in Thunder Bay, Ontario, Canada. The current focus is to bring to market innovative products including surgical masks and HVAC filters with the Company's ZenGUARDTM coating, Rapid Detection Point of Care diagnostics tests and continue to develop potential pharmaceutical products based on its patent-pending graphene-based compound.

These unaudited condensed interim consolidated financial statements of the Company for the three and nine months ended December 31, 2023 were approved and authorised for issue by the Board of Directors on February 9, 2024.

The technology industry presents a high degree of risk and there can be no assurance that the Company's research and development will result in profitable operations. The Company's ability to meet its obligations arising from normal business operations, continue its research and development, and generate future profits is dependent upon its ability to obtain necessary financing. While the Company has been successful at raising funds in the past, there can be no assurance that it will be able to do so in the future.

As at December 31, 2023, the Company had not yet achieved profitable operations and had an accumulated deficit of $74,411,659 and expects to incur further losses in the development of its business. These events or conditions indicate that a material uncertainty exists that cast substantial doubt on the Company's ability to continue as a going concern. The ability to continue as a going concern is dependent on obtaining continued financial support, obtaining financing, or generating profitable operations in the future. Management is committed to raising additional capital to meet its obligations; however, additional debt and/or equity financing is subject to the global financial markets and economic conditions.

These unaudited condensed interim consolidated financial statements do not reflect the adjustments to the carrying value of assets and liabilities, the reported revenues and expenses, and the statement of financial position classifications that would be necessary if the going concern assumption was not appropriate. Any adjustments necessary to the consolidated financial statements if the Company ceases to be a going concern could be material.


6


ZENTEK LTD.

NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Stated in Canadian Dollars)
AS AT DECEMBER 31, 2023 AND FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2023 AND 2022


2. BASIS OF PRESENTATION

These unaudited condensed interim consolidated financial statements have been prepared in accordance with International Accounting Standard 34 - Interim Financial Reporting ("IAS 34") as issued by the International Accounting Standards Board ("IASB") and have been condensed with certain disclosures from the Company's audited consolidated financial statements for the year ended March 31, 2023 (the "Annual Financial Statements") omitted. Accordingly, these unaudited condensed interim consolidated financial statements should be read in conjunction with the Annual Financial Statements.

a) Changes in accounting policies

The accounting policies applied in the preparation of these unaudited condensed interim consolidated financial statements are consistent with those applied and disclosed in the Company's audited consolidated financial statements for the year ended March 31, 2023.

b) Future changes in accounting standards

Certain new accounting standards and interpretations have been published that are not mandatory for the current period and have not been early adopted. Management is still evaluating and does not expect any such pronouncements to have a material impact on the Company's consolidated financial statements upon adoption.

c) Significant judgments

In preparing the Company's unaudited condensed interim consolidated financial statements for the three and nine months ended December 31, 2023, the Company applied the critical judgments and estimates disclosed in Note 3 of its audited consolidated financial statements for the year ended March 31, 2023.

3. ACCOUNTS AND OTHER RECEIVABLES

    December 31,
2023
$
    March 31,
2023
$
 
             
Trade receivables   48,403     106,458  
Government grants receivable   40,000     151,440  
HST recoverable   175,247     172,496  
Accrued interest receivable on guaranteed investment certificates   64,210     238,614  
Ontario income tax credit recoverable   107,036     -  
Less: valuation allowance on trade receivables   -     (100,000 )
Total accounts and other receivables   434,896     569,008  


7


ZENTEK LTD.

NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Stated in Canadian Dollars)
AS AT DECEMBER 31, 2023 AND FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2023 AND 2022


4. LOAN RECEIVABLE

In March 2022, a loan was advanced to a third party, who is an insignificant shareholder of the Company and not an insider nor an employee of the Company, earning 6% interest per annum, calculated and payable monthly. The loan was originally secured by mortgages against two properties held by the borrower. The original maturity date was July 1, 2022 and an amended and restated promissory note was completed in 2023 with a revised maturity date of September 29, 2023. As a result of the sale of one property held as security in June 2023, a partial payment of $2,500,000 was applied against the loan receivable. The security against this property was released accordingly. Subsequent to September 30, 2023, an amended and restated promissory note for the remaining balance was completed with a new maturity date of March 29, 2024. The Company performed an analysis of collectivity and based on the collateral against the loan, determined that no provision was required. A continuity of the loan principal and interest balances is presented below:

    December 31,
2023
$
    March 31,
2023
$
 
             
Loan balance, beginning of period   2,983,642     2,950,000  
Loans advanced   33,969     33,642  
Principal payments received   (2,500,000 )   -  
Interest earned   65,342     180,000  
Interest payments received   (45,000 )   (180,000 )
Loan balance, end of period   537,953     2,983,642  

5. INVENTORIES


    December 31,     March 31,  
    2023     2023  
    $     $  
             
Raw materials   2,518,267     2,418,530  
Finished goods   328,794     430,543  
Total inventories   2,847,061     2,849,073  

The cost of inventories recognized as an expense and included in supplies and materials amounted to $25,653 (March 31, 2023: $50,067).

Included in prepaids and deposits are $nil (March 31, 2023: $114,725) of prepayments made for inventory to be delivered subsequent to period end. A continuity of prepaid inventory is presented below:

    December 31,     March 31,  
    2023     2023  
    $     $  
             
Prepaid inventory, beginning of period   114,725     855,415  
Prepayments made during the period   -     -  
Inventory received   (114,725 )   (740,690 )
Prepaid inventory, end of period   -     114,725  


8


ZENTEK LTD.

NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Stated in Canadian Dollars)
AS AT DECEMBER 31, 2023 AND FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2023 AND 2022


6. PROPERTY AND EQUIPMENT

The following is a reconciliation of changes in the balances of property and equipment for the nine-month period ended December 31, 2023.

    Property and
Equipment
    Right-of-use
Assets
    Total  
Property and equipment as at March 31, 2023   7,720,661     615,206     8,335,867  
Less: amortisation   (332,653 )   (120,459 )   (453,112 )
Less: disposals   (149,342 )   -     (149,342 )
Plus: purchases   201,816     -     201,816  
Property and equipment as at December 31, 2023   7,440,482     494,747     7,935,229  

The following is a reconciliation of changes in the balances of property and equipment for the year ended March 31, 2023.

    Property and Equipment     Right-of-use
Assets
    Total  
Property and equipment as at March 31, 2022   5,732,373     293,048     6,025,421  
Less: amortisation   (380,286 )   (159,407 )   (539,693 )
Less: disposals   (9,624 )   -     (9,624 )
Plus: purchases   2,378,198     481,565     2,859,763  
Property and equipment as at March 31, 2023   7,720,661     615,206     8,335,867  

The Company's property and equipment includes an asset under construction in the amount of $52,709 (March 31, 2023: $1,946,048) related to costs incurred for a production line at the silver-graphene oxide pilot plant. No amortisation has been recorded on this asset as it is not yet available for use.

The Company's right-of-use asset includes its manufacturing facility located in Guelph, Ontario. It is the Company's policy to amortise the right-of-use asset using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term.

7. EXPLORATION AND EVALUATION PROPERTY

The 100%-owned Albany Graphite Deposit (the "Albany Property") is located in Northern Ontario, Canada. During the year ended March 31, 2013, the Company reached an agreement with the optionor pursuant to the following terms and conditions:

a) The Company will issue to the optionor a total of 1,250,000 common shares. Total shares remaining to be issued are 750,000 common shares valued at $472,500 based on their fair market value on the date of the agreement;

b) The Company granted the optionor a net smelter return royalty of 0.75% on the 4F claim block, of which 0.5% can be purchased at any time for $500,000; and

c) The agreement provides a clawback right that allows the optionor to reduce the Company's interest in the other claims to 30% subsequent to the exercise of the second option by giving notice within 30 days that the optionor intends to commence sole funding up to completion of a feasibility study within 48 months and within 30 days deliver a payment of $27,500,000.


9


ZENTEK LTD.

NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Stated in Canadian Dollars)
AS AT DECEMBER 31, 2023 AND FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2023 AND 2022


7. EXPLORATION AND EVALUATION PROPERTY (continued)

Albany Property

    $  
Balance at March 31, 2022   7,000,000  
Expenditures   -  
Impairment   -  
Balance at December 31, 2022   7,000,000  
       
Balance at March 31, 2023   7,000,000  
Expenditures   238,571  
Impairment   -  
Balance at December 31, 2023   7,238,571  

On September 30, 2021, as a result of the Company's change in business from a mining issuer to an industrial, technology, life sciences issuer, the Company conducted an impairment test and determined the recoverable amount of the exploration and evaluation property to be $7,000,000. Accordingly, the Company recognised an impairment charge on the exploration and evaluation property to reduce the carrying value to $7,000,000.

In February 2023, a new subsidiary corporation, Albany Graphite Corp. ("Albany"), was incorporated for the purpose of holding the Albany Property. On February 13, 2023, a non-binding letter of intent was signed pursuant to which the Company and Albany agreed to negotiate a transaction involving the transfer of the Albany Property. On May 23, 2023, pursuant to the terms of the property purchase agreement dated April 24, 2023, the Company transferred to Albany the ownership of the Albany Project. As consideration for the transfer of the Albany Property, the Company received 59,999,900 common shares of Albany.

On November 21, 2023, the Company announced that due to the deterioration of the public market for battery metals and graphite, management of the Company determined to await improved market conditions before proceeding with the Albany financing and Albany's listing on a recognized Canadian stock exchange. Any and all funds that were received from prospective investors that were held in trust pending closing of the Albany financing were returned to such prospective investors. This, however, does not mean that management will be abandoning the mineral claims and continues to work towards developing the claims into an active mine including discussions with the First Nation reserve and other private equity groups in raising sufficient capital to move the project forward.

8. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

    December 31,
2023
$
    March 31,
2023
$
 
             
Trade payables   636,462     911,477  
Accrued liabilities   442,147     380,997  
Total accounts payable and accrued liabilities   1,078,609     1,292,474  


10


ZENTEK LTD.

NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Stated in Canadian Dollars)
AS AT DECEMBER 31, 2023 AND FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2023 AND 2022


9. LEASE LIABILITY

During the year ended March 31, 2021, the Company entered into a lease agreement for its manufacturing facility. The initial term of the lease is for three years commencing on February 1, 2021 and terminating on January 31, 2024, subject to a right of extension as described herein. The initial term of the lease is paid in monthly instalments of $16,050 plus HST for the base rent. Pursuant to the terms of the lease, at the end of the initial term the Company has the right to extend the lease for a further three-year period to be paid in monthly instalments of $17,120 plus HST. In July 2023, the Company acted upon the renewal option for an additional 36 months, extending the lease from terminating on January 31, 2024 to January 31, 2027. As a result, the right-of-use asset and lease liability values were adjusted to reflect the impacts of the extension.

The lease liability relates to the above noted agreement. The lease liability as at December 31, 2023 and March 31, 2023 is as follows:

    December 31,
2023
$
    March 31,
2023
$
 
Lease liability   518,675     614,120  
Less: current portion   (145,157 )   (129,264 )
Long-term portion   373,518     484,856  

Interest expense recognised on the lease liability for the three and nine month periods ended December 31, 2023 was $17,476 and $49,005 respectively (2022: $9,896 and $35,389).

10. LONG-TERM DEBT

Pursuant to an asset purchase agreement dated February 10, 2022, the Company acquired the land, building and chattels at 24 Corporate Court in Guelph, Ontario for cash consideration of $351,000 and assumed a mortgage of $1,949,000. The mortgage was assumed in a vendor-take-back agreement with the seller of the property who is an insignificant shareholder and not an insider of the Company. There are no financial covenants associated with this agreement. On April 1, 2023, the repayment terms were renegotiated to extend the amortisation period by an additional 12 months to March 1, 2025 and reduce the monthly installment from $85,504 to $43,764, including interest at 5% per annum. On October 1, 2023, the repayment terms were amended with payments moving to interest only for the next six months ending March 1, 2024. As a result, the loan repayment was further extended by four months with a new maturity date of October 1, 2025. The Company does not consider this extension to be a substantial modification to the vendor-take-back agreement.

    December 31,     March 31,  
    2023     2023  
    $     $  
             
First mortgage payable in monthly installments of $43,764 including interest at 5% per annum, due October 1, 2025, with land and building, having a net book value of $1,921,175 (March 31, 2023: $2,012,414),
pledged as collateral.
  757,727     998,080  
Less current portion   (371,610 )   (998,080 )
Total long-term debt   386,117     -  

 


11


ZENTEK LTD.

NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Stated in Canadian Dollars)
AS AT DECEMBER 31, 2023 AND FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2023 AND 2022


11. SHARE CAPITAL

(a) Share Capital

The Company is authorised to issue an unlimited number of common shares, with no par value.

During the nine months ended December 31, 2023, the Company issued 1,527,696 common shares in connection with the exercise of 2,000,000 options (2022: 285,924 common shares on exercise of 348,333 options). The carrying value of the options, being $645,000 (2022: $119,016), was removed from share-based payment reserve and added to share capital. Of the 2,000,000 (2022: 348,333) options exercised, 1,900,000 (2022: 233,333) were exercised using a "cashless" exercise method whereby 472,304 (2022: 62,409) fewer shares were issued than exercised as compensation for the $958,000 (2022: $153,666) that would have otherwise been received by the Company upon exercise.

During the nine months ended December 31, 2023, the Company also purchased, and subsequently cancelled, 205,100 (2022: nil) of its own common shares at a cost of $346,353 (2022: nil).

(b) Share Purchase Warrants

The Company had no share purchase warrants outstanding as of December 31, 2023 and March 31, 2023.

(c) Stock Options and Share-Based Payment Reserve

During the nine months ended December 31, 2023, the Company issued 1,250,000 stock options to a number of employees and directors at exercise prices ranging from $1.75 to $2.24. The grant date fair value of these stock options was $1,545,175. The vesting period for the stock options issued was as follows: 416,667 at the date of issuance; 350,000 after 6 months from the date of issuance; 416,667 after 12 months from the date of issuance; and 66,667 after 24 months from the date of issuance.

In addition, during the nine months ended December 31, 2023, the Company's subsidiary, Triera Biosciences Ltd. ("Triera"), issued 175,000 stock options to a number of directors and officers at an exercise price of $5.00. The grant date fair value of these stock options was determined to be trivial and no stock-based compensation has been recorded in relation to these options. The vesting period for the stock options issued was as follows: 58,333 at the date of issuance; 58,333 after 6 months from the date of issuance; and 58,333 after 12 months from the date of issuance. In February 2024, the Company repriced the Triera stock options, reducing the exercise price from $5.00 per share to $1.00 per share. All other terms and conditions of these options remained unchanged.

During the nine months ended December 31, 2022, the Company issued 600,000 stock options to a number of consultants, employees and directors at exercise prices ranging from $1.93 to $2.59. The grant date fair value of these stock options was $913,000. The vesting period for the stock options issued was as follows: 200,000 at the date of issuance; 83,333 after 6 months from the date of issuance; 200,000 after 12 months from the date of issuance; and 116,667 after 24 months from the date of issuance.

The grant date fair value of the stock options was calculated using the Black-Scholes option pricing model. A summary of the inputs used to value the options issued during the nine months ended December 31 is presented below:

    Triera           The Company  
    Dec 31, 2023      Dec 31, 2022     Dec 31, 2023     Dec 31, 2022  
Expected dividend yield   0%     N/A     0%     0%  
Expected volatility   98% to 120%     N/A     70% to 90%     88% to 95%  
Expected forfeiture rate   0%           N/A     5%  
Risk-free interest rate   3.90%     N/A     3.6% to 4.5%     2.5% to 3.9%  
Expected life   3 to 5 years     N/A     3 to 5 years     3 to 5 years  

The Company's computation of expected volatility for the nine months ended December 31, 2023 and 2022 is based on the Company's market close price over a prior period equal to the expected life of the options.


12


ZENTEK LTD.

NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Stated in Canadian Dollars)
AS AT DECEMBER 31, 2023 AND FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2023 AND 2022


11. SHARE CAPITAL

(c) Stock Options and Share-Based Payment Reserve (continued)

The Company applies the fair value method of accounting for share-based payment awards to directors, officers, employees and non-employees. Accordingly, the following amounts have been recognised as compensation expense and under capital stock as share-based payment reserve:

    Three months      Three months     Nine months     Nine months  
    Ended     Ended     Ended     Ended  
    December 31,      December 31,     December 31,     December 31,  
    2023     2022     2023     2022  
    $     $     $     $  
                         
Share-based compensation expense   388,892     702,173     1,565,476     2,983,882  

Stock option and share-based payment activity for the periods ended December 31, 2023 and March 31, 2023 are summarised as follows:

    Nine months ended     Year ended  
    December 31, 2023     March 31, 2023  
          Weighted           Weighted  
          average           average  
    Number     exercise price     Number     exercise price  
          $           $  
                         
Balance, beginning of period   8,673,334     2.03     8,692,334     2.01  
Granted   1,425,000     2.39     600,000     2.36  
Exercised   (2,000,000 )   0.54     (348,333 )   0.58  
Expired   (700,000 )   2.55     (270,667 )   3.87  
Balance, end of period   7,398,334     2.45     8,673,334     2.03  

At December 31, 2023, outstanding options to acquire common shares of the Company were as follows:

    Options Outstanding     Options Exercisable  
                               
          Weighted     Weighted           Weighted  
    Number     Average     Average     Number     Average  
    Outstanding     Remaining     Exercise     Outstanding     Exercise  
Range of exercise Prices   as at Dec 31,     Contractual     Price     as at Dec 31,     Price  
CAD$   2023     Life (years)     CAD$     2023     CAD$  
$0.40 - $1.00   2,333,334     1.04   $ 0.48     2,333,334   $ 0.48  
$1.01 - $4.00   3,075,000     2.76   $ 2.62     2,341,667   $ 2.81  
$4.01 - $5.67   1,990,000     2.42   $ 4.52     1,816,666   $ 4.49  
Totals   7,398,334     2.13   $ 2.45     6,491,667   $ 2.44  

 


13


ZENTEK LTD.

NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Stated in Canadian Dollars)
AS AT DECEMBER 31, 2023 AND FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2023 AND 2022


12. SUPPLEMENTAL DISCLOSURES ON STATEMENTS OF CASH FLOWS

Changes in non-cash working capital balances consist of:

    December 31,     December 31,  
    2023     2022  
    $     $  
             
Accounts and other receivables   134,112     323,449  
Inventories   2,012     (2,178,993 )
Prepaids and deposits   706,668     18,598  
Accounts payable and accrued liabilities   (106,202 )   156,339  
Total change in non-cash working capital balances   736,590     (1,680,607 )
             
Supplementary disclosures:            
             
Change in accounts payable relating to property and equipment $ 105,264   $ 314,844  
             
Cash and cash equivalents are comprised of:   December 31,     March 31,  
    2023     2023  
    $     $  
             
Cash in bank   346,373     157,317  
Cashable guaranteed investment certificate, variable rate, maturing April 2024   5,000,000     10,000,000  
Cashable guaranteed investment certificate, variable rate, redeemed December 2023   -     200,000  
Total cash and cash equivalents   5,346,373     10,357,317  

The guaranteed investment certificate of $200,000 was held as collateral by the Company's primary financial institution against corporate credit cards and was no longer required and therefore was redeemed on December 22, 2023.

During the nine months ended December 31, 2023, 1,900,000 (2022: 233,333) stock options were exercised using a "cashless" exercise method whereby 472,304 (2022: 62,409) fewer shares were issued than options exercised as compensation for the $958,000 (2022: $153,666) in cash that would have otherwise been received by the Company upon exercise.


14


ZENTEK LTD.

NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Stated in Canadian Dollars)
AS AT DECEMBER 31, 2023 AND FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2023 AND 2022


13. RELATED PARTY TRANSACTIONS

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Company directly or indirectly, including any directors (executive and non-executive) of the Company.

The Company defines key management personnel as its key executive management and Board of Directors. In addition to their salaries, the Company provides a benefit plan and other allowances to its key management personnel. Key management personnel are also granted stock options at the discretion of the Board of Directors.

The remuneration of key management personnel during the three and nine months ended December 31, 2023 and 2022 were as follows:

    Three months      Three months     Nine months     Nine months  
    Ended     Ended     Ended     Ended  
    December 31,      December 31,     December 31,     December 31,  
    2023     2022     2023     2022  
    $     $     $     $  
                         
Directors fees   43,750     37,500     110,000     103,125  
Salaries and benefits   396,250     276,250     948,750     798,750  
Share-based compensation   257,819     304,817     1,103,143     1,570,996  
Total remuneration of key management personnel   697,819     618,567     2,161,893     2,472,871  

14. COMMITMENTS AND CONTINGENCIES

a) Environmental Contingencies

The Company's activities are subject to various laws and regulations governing the protection of the environment. These laws and regulations are continually changing and generally becoming more restrictive. The Company believes its operations are materially in compliance with all applicable laws and regulations.

b) Research Agreements

The Company has entered various agreements with arms' length parties pertaining to ongoing science efforts in pursuit of research and/or development and intellectual property with the objective of profitably bringing products to market. Many of the counterparties to these agreements are Canadian universities and affiliated individuals. These agreements can be generalized as having 'no fault' termination clauses regarding ongoing commitments and future liability when the Company determines that the pursuit becomes ineffective or unlikely to result in a profitable or commercially-viable product.

Under certain of these technology license agreements with Canadian universities, the Company has an obligation to pay royalties on revenues from any subject technologies. No such revenues have been earned to date.

c) Contingent liabilities

In September 2018, the Company received a statement of claim from a former employee. The Company is in the process of defending the claim, but views the claim as unmeritorious. On March 24, 2020, the Company commenced an action claim against the former employee for relief relating to contracts and transactions between that employee and the Company, seeking to set aside those agreements and, where applicable, seeking disgorgement of unspecified amounts relating to benefits obtained under those agreements. Although there can be no assurance that any particular claim will be resolved in the Company's favour, management does not believe that the outcome of any claim or potential claims of which it is currently aware will have a material adverse effect on the Company.


15


ZENTEK LTD.

NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Stated in Canadian Dollars)
AS AT DECEMBER 31, 2023 AND FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2023 AND 2022


15. NET LOSS PER SHARE

Basic net loss per share figures are calculated using the weighted average number of common shares outstanding. The weighted average number of common shares issued and outstanding for the three and nine months ended December 31, 2023 is 100,893,619 and 100,393,740 respectively (2022: 99,404,284 and 89,863,546). Diluted net loss per share figures are calculated after taking into account all warrants and stock options granted. For the three and nine months ended December 31, 2023 and December 31, 2022, all stock options and warrants were excluded from the diluted per share amounts as their effect is anti-dilutive in loss periods.

16. GOVERNMENT GRANTS

The Company has entered into agreements with various government agencies under which the Company is entitled to receive assistance and cost recoveries for specific research and development activities. The Company was successful in securing funding with the National Research Council for the Industrial Research Assistance Program for an HVAC project which included funding to offset both labour and third-party testing costs. The Company has also secured funding for ZENArmor Pigment Synthesis, Substrate Preparation and Coating from Public Works and Government Services Canada. Lastly, the Company has secured funding from DAIR Green Fund for passive icephobic coating testing.

Government grants received or receivable during the three and nine months ended December 31, 2023 and 2022 were as

    Three months
Ended

December 31,
2023
    Three months
Ended
December 31,
2022
    Nine months
Ended
December 31,
2023
    Nine months
Ended
December 31,
2022
 
    $     $     $     $  
                         
National Research Council   40,000     -     86,322     -  
Public Works and Government Services Canada   60,000     -     199,391     -  
DAIR Green Fund   -     -     57,500     -  
Innovation, Science and Economic Development Canada   -     20,558     -     20,558  
Total government grants received   100,000     20,558     343,213     20,558  


16


ZENTEK LTD.

NOTES TO THE UNAUDITED CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

(Stated in Canadian Dollars)
AS AT DECEMBER 31, 2023 AND FOR THE THREE AND NINE MONTHS ENDED DECEMBER 31, 2023 AND 2022


17. OTHER EXPENSES

    Three months     Three months     Nine months     Nine months  
    Ended     Ended     Ended     Ended  
    December 31,     December 31,     December 31,     December 31,  
    2023
$
    2022
$
    2023
$
    2022
$
 
                         
Automotive   5,322     8,946     17,225     23,971  
Bank fees   952     953     2,975     2,784  
Dues and subscriptions   11,188     3,578     31,151     51,071  
Freight and delivery   6,409     8,181     171,917     47,448  
Meals and entertainment   14,434     11,983     43,847     42,087  
Other expenses   1,951     12,689     36,385     46,649  
Property taxes   7,821     -     23,572     23,630  
Repairs and maintenance   1,784     24,657     71,842     58,367  
Telephone   5,336     6,755     16,739     14,010  
Utilities   7,086     14,057     11,440     22,941  
Total other expenses   62,283     91,799     427,093     332,958