EX-99.2 7 exhibit992.htm EX-99.2 exhibit992
exhibit992p1i0
 
Exhibit 99.2
Exhibit 99.2 EARNINGS PRESENTATION FIRST QUARTER
 
2023 NASDAQ: USCB USBC FINANCIAL HOLDINGS
 
exhibit992p2i0
 
FORWARD-LOOKING STATEMENTS This presentation
 
may contain statements that are not historical in nature and are
 
intended to be, and are hereby identified as, forward-looking statements
 
for purposes of the safe harbor provided by Section 21E of the
 
Securities Exchange Act of 1934, as amended. Forward-looking statements
 
are those that are not historical facts. The words “may,” “will,”
 
“anticipate,” “should,” “would,” “believe,” “contemplate,”
 
“expect,” “aim,” “plan,” “estimate,” “continue,” and “intend,” as well
 
as other similar words and expressions of the future, are
 
intended to identify forward-looking statements. These forward-looking
 
statements include, but are not limited to, statements related to our projected
 
growth, anticipated future financial performance, and management’s
 
long-term performance goals, as well as statements relating
 
to the anticipated effects on results of operations and financial condition
 
from expected developments or events, or business and growth
 
strategies, including anticipated internal growth and balance
 
sheet restructuring. These forward-looking statements involve
 
significant risks and uncertainties that could cause our actual results
 
to differ materially from those anticipated in such statements.
 
Potential risks and uncertainties include, but are not limited to: •
 
the strength of the United States economy in general and the strength
 
of the local economies in which we conduct operations; • our
 
ability to successfully manage interest rate risk, credit risk, liquidity
 
risk, and other risks inherent to our industry; • the accuracy
 
of our financial statement estimates and assumptions, including the estimates
 
used for our credit loss reserve and deferred
 
tax asset valuation allowance; • the efficiency and effectiveness of our
 
internal control environment; • our ability to comply with the extensive
 
laws and regulations to which we are subject, including the laws for
 
each jurisdiction where
we operate; • adverse changes or conditions in capital and financial
 
markets, including actual or potential stresses in the banking industry;
 
deposit attrition and the level of our uninsured deposits; legislative
 
or regulatory changes and changes in accounting principles,
 
policies, practices or guidelines, including the on-going effects
 
of the implementation of the Current Expected Credit Losses (“CECL”)
 
standard; • the effects of our lack of a diversified loan portfolio and
 
concentration in the South Florida market, including the
 
risks of geographic, depositor, and industry concentrations, including
 
our concentration in loans secured by real estate; effects
 
of climate change; • the concentration of ownership of our common
 
stock; • fluctuations in the price of our common stock; • our ability
 
to fund or access the capital markets at attractive rates and terms
 
and manage our growth, both organic growth as well as growth
 
through other means, such as future acquisitions; • inflation, interest rate,
 
unemployment rate, market, and monetary fluctuations; impacts
 
of international hostilities and geopolitical events; • increased
 
competition and its effect on the pricing of our products and services
 
as well as our margin; • the effectiveness of our risk management strategies,
 
including operational risks, including, but not limited to, client,
 
employee, or third-party fraud and security breaches; and • other
 
risks described in this presentation and other filings we make with the
 
Securities and Exchange Commission (“SEC”). All forward
 
-looking statements are necessarily only estimates of future results, and
 
there can be no assurance that actual results will not differ
 
materially from expectations. Therefore, you are cautioned not to place
 
undue reliance on any forward-looking statements. Further, forward
 
-looking statements included in this presentation are made only as of the
 
date hereof, and we undertake no obligation to update or revise any
forward-looking statements to reflect events or circumstances after
 
the date on which the statements are made or to reflect the occur
 
rence of unanticipated events, unless required to do so under the federal
 
securities laws. You should also review the risk factors described
 
in the reports USCB Financial Holdings, Inc. filed or will file with
 
the SEC and, for periods prior to the completion of the bank
 
holding company reorganization in December 2021, U.S. Century
 
Bank filed with the FDIC. Non-GAAP Financial Measures This
 
presentation includes financial information determined by
 
methods other than in accordance with generally accepted
 
accounting principles (“GAAP”). This financial information includes certain
 
operating performance measures. Management has included
 
these non-GAAP measures because it believes these measures may
 
provide useful supplemental information for evaluating the Company’s
 
underlying performance trends. Further, management
 
uses these measures in managing and evaluating the Company’s
 
business and intends to refer to them in discussions about our operations
 
and performance. Operating performance measures should
 
be viewed in addition to, and not as an alternative to or substitute
 
for, measures determined in accordance with GAAP, and
 
are not necessarily comparable to non-GAAP measures that
 
may be presented by other companies. Reconciliations of these non
 
-GAAP measures to the most directly comparable GAAP measures
 
can be found in the ‘Non-GAAP Reconciliation Tables’
 
included in the presentation. All numbers included in this presentation
 
are unaudited unless otherwise noted. 2
 
exhibit992p3i0
 
Q1 2023 HIGLIGHTS GROWTH Average deposits increased
 
by $194.0 million or 11.8% compared to first quarter 2022. Average
 
loans, excluding PPP loans, increased $370.0 million or 31.4% compared
 
to first quarter 2022. Tangible Book Value per Share
 
(1) was $9.37 includes an after-tax unrealized security losses impact of
 
$2.14. PROFITABILITY Net income was $5.8 million
 
or $0.29 per diluted share, an increase of $1.0 million or 19.7% compared
 
to the first quarter 2022. ROAA was 1.11% compared to 1.03% for the
 
first quarter 2022. ROAE was 12.85% compared to 9.75% for the first
 
quarter 2022. Efficiency ratio was 56.32% compared to 58.88%
 
for the first quarter 2022. CAPITAL/ CREDIT Credit metrics
 
remain strong. One loan classified as nonaccrual for
 
a total of $486 thousand. ACL coverage ratio was 1.20%. Effective
 
January 1, 2023, the Company adopted the CECL methodology for
 
estimating credit losses. Repurchased 500,000 shares during the quarter
 
at an average weighted price of $11.74 prior to recent events impacting
 
liquidity in the sector. 250,000 common shares remain authorized
 
under the repurchase program. (1) Non-GAAP financial measure.
 
3
 
exhibit992p4i0
 
HISTORICAL FINANCIAL EOP for Balance Sheet amounts Loans
 
(1) In millions $735 $1,580 Deposits In millions $782 $1,830 Total
 
stockholders’ equity In millions $86 $184 ACL/Total Loans
 
1.17% 1.20% Net Charge off In thousands (1,019)
 
(49) Nonperforming Assets/Total Assets 1.58% 0.02% Total
 
Revenue In millions $37 $69 Efficiency ratio 94.15% 56.32%
 
PTPP ROAA (2) 0.24% 1.51% (1) Loan amounts include deferred
 
fees/costs. (2) Non-GAAP financial measure. Annualized. 4
 
exhibit992p5i0
 
FINANCIAL RESULTS Balance Sheet (EOP) In thousands (except
 
per share data) Q1 2023 Q4 2022 Q1 2022 Total Securities $415,837
 
$418,839 $514,575
 
Total Loans (1) $1,580,394 $1,507,338 $1,258,388 Total
 
Assets $2,163,821 $2,085,834 $1,967,252 Total Deposits
 
$1,830,462 $1,829,281 $1,713,294 Total Equity (2) $183,858
 
$182,428 $192,039 Income Statement Net Interest Income $15,997
 
$16,866 $14,379 Non-interest Income $2,070 ($123) $1,945
 
Total Revenue $18,067 $16,743 $16,324 Provision for Credit
 
Losses $201 $880 $0 Non-interest Expense $10,176 $10,014 $9,612
 
Net Income $5,809 $4,434 $4,854 Diluted Earning Per
 
Share (EPS) $0.29 $0.22 $0.24 (1) Loan amounts include deferred
 
fees/costs. (2) Total Equity includes after-tax unrealized security losses of
 
$42.1 million for Q1 2023, $44.8 million for Q4 2022, and $19.5
 
million for Q1 2022. 5
 
exhibit992p6i0
 
KEY PERFORMANCE INDICATORS CAPITAL/
 
CREDIT PROFITABILITY GROWTH Q1 2023 Q4 2022 Q1 2022
 
Tangible Common Equity/Tangible Assets(1) 8.50% 8.75%
 
9.76% Total Risk-Based Capital (2) 13.20% 13.65% 14.49%
 
NCO/Avg Loans (3) (0.01%) (0.00%) (0.01%) NPA/Assets
 
0.02% 0.00% 0.00% Allowance Credit Losses/Loans 1.20% 1.16%
 
1.20% Return On Average Assets (ROAA) (3) 1.11%
 
0.86% 1.03% Return On Average Equity (ROAE) (3) 12.85%
 
9.91% 9.75% Net Interest Margin(3) 3.22% 3.45% 3.22% Efficiency
 
Ratio 56.32% 59.81% 58.88% Total Assets (EOP) $2,163,821
 
$2,085,834 $1,967,252 Total Loans (EOP) $1,580,394
 
$1,507,338 $1,258,388 Total Deposits (EOP) $1,830,462 $1,829,281
 
$1,713,294 Tangible Book Value/Share (1)(4)
 
$9.37 $9.12 $9.60 (1) Non-GAAP Financial Measures. (2) For the Company
 
(3) Annualized. (4) After tax unrealized security loss effect
 
on tangible book value per share was ($2.14) for Q1 2023, ($2.24)
 
for Q4 2022 and ($0.97) for Q1 2022. 6
 
exhibit992p7i0
 
LIQUIDITY Total Liquidity 36% 29% 31% 30% 28% 30% 25%
 
22% 20% 19% Liquid Assets Total Liquidity Commentary
 
We believe we are well positioned to weather the current environment.
 
We have ample sources of liquidity both on and off-balance
 
sheet. We are enrolled in BTFP but have not drawn. Total liquid
 
assets represents 19% of our assets and our loan-to-deposits ratio
 
has remained stable. Post Q1 2023 we have expanded pledging at
 
both BTFP and discount window. Liquid Assets: On-Balance
 
Sheet Liquidity / Total Assets Total Liquidity: Total
 
Liquidity / Total Assets Sources of Liquidity (in millions)
 
Mar-23 On Balance Sheet Liquidity Cash Due from banks Investment
 
securities unpledged Total on balance sheet liquidity (Liquid Assets)
 
Off Balance Sheet Liquidity FHLB excess capacity Bank Term
 
Funding Program (BTFP) Federal Reserve Discount Window
 
Fed Fund Lines Total off balance sheet liquidity $641 Total
 
Liquidity Loan to Deposit Ratio 73.4% 79.0% 79.7% 82.4% 86.3%
 
7
 
exhibit992p8i0
 
DEPOSIT PORTFOLIO Deposits AVG In millions $1,650
 
$1,717 $1,763 $1,804 $1,844 $223 $224 $217 $217 $225 $736
 
$781 $823 $871 $897 $65 $67 $67 $62 $58 $625 $645 $656 $654
 
$664 Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Non-interest-bearing
 
deposits Interest-bearing checking deposits Money market
 
and savings Time deposits Deposit Cost 0.25% 0.50% 1.75% 3.25%
 
4.50% 4.75% 0.21% 0.20% 0.21% 0.34% 0.77% 1.29% Q4 2021 Q1
 
2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Deposit Cost Fed Fund
 
Rate (upper bound) Commentary Average deposits increased
 
$40.4 million or 9.1% annualized compared to prior quarter and
 
$194.0 million or 11.8% compared to first quarter 2022. Average
 
DDA deposits increased $10.5 million or 6.5% annualized compared
 
to prior quarter and increased $38.0 million or 6.1% compared to first
 
quarter 2022. Average DDA balances comprised 36.0% of
 
total deposits on March 31, 2023. Deposit cost increased 52 bps compared
 
to prior quarter and increased 109 bps compared to first quarter
 
2022. Deposit beta of 24% since Q4 2021. 8
 
exhibit992p9i0
 
DEPOSIT DISTRIBUTION EOP for Balance Sheet amounts Uninsured
 
Deposits to Total Deposits Personal Business Public Funds
 
11% 35% 54% Deposits by Customer Segment In thousands
 
for balance sheet amounts Deposit Type Total Balance
 
% of Total (#) Accounts Average Balance per Account
 
Business $ 985,380 54% 6,814 $ 144,611 CDS $ 70,050 4% 202
 
$ 346,780 Demand Deposits $ 510,620 28% 5,358 $ 95,300 MM $
 
353,784 19% 1,040 $ 340,177 Now $ 34,395 2% 144 $ 238,855
 
Saving $ 16,532 1% 70 $ 236,167 Personal $ 638,797 35% 12,355 $
 
51,704 CDS $ 162,704 9% 1,333 $ 122,059 Demand Deposits $ 123,5
 
41 7% 7,480 $ 16,516 MM $ 304,649 17% 1,952 $ 156,070
 
Now $ 15,658 1% 292 $ 53,623 Saving $ 32,245 2% 1,298 $ 24,842
 
Public Funds $ 206,285 11% 29 $ 7,113,275 CDS $ 13,161 1%
 
5 $ 2,632,224 MM $ 192,604 11% 20 $ 9,630,217 Now $ 520 0%
 
4 $ 129,880 Grand
 
Total $ 1,830,462 100% 19,198 $ 95,347 Commentary Our deposit
 
base reflects our business model: a commercial bank. 54%
 
of our deposits are commercial accounts, 35% personal accounts
 
and 11% public fund accounts, which are partially collateralized.
 
The Bank has 19 thousand deposits accounts with the majority
 
in personal accounts, 12 thousand or 64.4% The total amount of uninsured
 
deposits adjusted by the collateralized portion of public funds
 
is 56% for quarter end. A decrease of 3% compared to fourth
 
quarter 2022 and below the 2022 average. As of March 31, 2023,
 
the deposit balance of ICS/CDARS was $35.7 million, increase
 
of $19.7 million from fourth quarter 2022. Uninsured Deposits to Total
 
Deposits In millions 58% 57% 57% $725 $751 $765 $988 $988
 
$1,032 Q1 2022 Q2 2022 Q3 2022 Uninsured Depositors Insured
 
Depositors 59% 56% $1,079 $1,028 Q4 2022 Q1 2023 Uninsured
 
deposits / Deposits 9
 
exhibit992p10i0
 
LOAN PORTFOLIO Total Loans (AVG) In millions
 
$1,211 $1,296 $1,399 $1,457 $1,547 $35 $18 $7 $1 $1 $1,176 $1,278
 
$1,392 $1,455 $1,546 Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1
 
2023 Loans (Exd PPP) PPP Loans Loan Yields 4.35%
 
4.35% 4.53% 4.86% 5.17% 0.28% 0.13% 0.03% 0.04% 0.03%
 
4.07% 4.22% 4.50% 4.82% 4.14% Q1 2022 Q2 2022 Q3 2022 Q4
 
2022 Q1 2023 Loan coupon Loan fees Commentary Average
 
loans, excluding PPP loans, increased $90.6 million or 25.2% annualized
 
compared to prior quarter and $370.0 million or 31.4% compared
 
to first quarter 2022. Loan coupon increased 32 bps compared
 
to prior quarter and 107 bps compared to first quarter 2022. Loan fees
 
yield decreased 25 bps compared to first quarter 2022 primarily due
 
to a decrease of $917 thousand in PPP loan fees. 10
 
exhibit992p11i0
 
LOAN PRODUCTION Net Loan Production Trend In millions
 
4.02% 4.44% 4.85% 5.68% 6.66 $141 $74 $169 $56 $130 $71
 
$129 $54 $94 $22 Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Loan
 
Production/Lien changes Loan Amortization/payoffs New loans average
 
coupon Commentary 2023 payoffs slowing with increase in interest rates.
 
$72 million net growth for first quarter 2023. Average
 
coupon on new loans was 6.66% for first quarter 2023, 152 bps above portfolio
 
average. The loan production of $94 million for the quarter
 
was well diversified; 43% C&I, 28% CRE; 21% consumer.
 
11
 
exhibit992p12i0
 
LOAN PORTFOLIO MIX Loan Portfolio Mix (1)
 
Residential real estate -1- CRE - Owner occupied ! I !
 
CRE - Non-owner occupied
 
Commercial and Industrial Correspondent banks
 
Consumer and other 10% 6% 9% 12% 10% 53% $1,580MM Commentary
 
Total Loan balance at quarter end was $1,580 million.
 
Commercial Real Estate (owner occupied and non-owner occupied)
 
was 63% or $987.8 million of the total loan portfolio net of unearned
 
fees. CRE mix is diversified and granular. Retail makes up 30%
 
of total CRE or $298.1 million. CRE Loan Mix Land/Construction
 
5% Other 3% Retail 30% Multifamily 18% CRE - Owner
 
Occupied 15% Office 13% Warehouse 8% Hotels 8% CRE
 
Loan Portfolio ) ► Weighted Average Loan Type
 
LTV DSCR C2) Average Loan Size ™ Retail 57% 1.59 $3.0
 
Multifamily 62% 1.40 $1.4 CRE - Owner Occupied 62% 2.62
 
$1.0 Office 54% 1.63 $2.2 Warehouse 56% 1.64 $1.8 Hotels
 
55% 1.57 $4.6 Other 54% 1.80 $1.6 Land/Construction 60% NA
 
$2.8 . : : O LTV - Loan to value ratio. '2! DSCR - Debt
 
service coverage ratio. Balance in millions. (1) LTV - Loan
 
to value ratio. (2) DSCR - Debt service coverage ratio. (3) Balance
 
in millions. As of 3/31/23 (1) (Excludes unearned fees)
 
(2) Includes loan types: office, warehouse, gas station, retail and other
 
12
 
exhibit992p13i0
 
CRE OFFICE PORTFOLIO Loan size 77 $47 $31 Under SIMM
 
SIMM - $3MM - $5MM _ $7MM - $3MM $5MM $7MM $10MM Outstanding
 
Balance as of 3/31/2023 Number of Loans Key Metrics At 3/31/2023
 
Avg. Loan Size in millions $ 1.4 NCOs / Average
 
Loans 0.00% Delinquencies / Loans 0.00% Nonaccruals / Loans 0.00%
 
Classified Loans / Loans 0.00% Portfolio performing with clean
 
credit metrics Commentary Non-owner-occupied office is 8% of
 
total loans and 69% have recourse to a guarantor. Owner
 
occupied office is 3% of the loan portfolio and 99% have recourse
 
to a guarantor. Total office loan portfolio (owner occupied and
 
non-owner occupied) had 120 notes with an average balance
 
of $1.4 million dollars, LTV of 57.3%, DSCR of 2.11X at quarter
 
end. 92% of outstanding loan balances are within the USCB primary
 
market. Miami’s office sector outperforms the national average
 
with a lower vacancy rate of 9.4% and availability rate of 11.8%, compared
 
to the estimated national average of 13% and 16.5% respectively.
 
(1) Loan Maturity < 1 year 1 year to 3 3 years to 5 5 years to
 
10 >10 years years years years 4% 10% 12% 69% 5% (1) Data points
 
source: CoStar Group, a NASDAQ company and world
 
leader in commercial real estate information with a comprehensive
 
database of real estate data throughout the US, Canada, UK
 
and France 13
 
exhibit992p14i0
 
ASSET QUALITY Allowance for Credit Losses In thousands (except
 
ratios) 1.22% 1.16% 1.16% 1.16% 1.20% 1.20% 1.15% 1.16% 1.16%
 
1.20% $15,074 $15,786 $16,604 $17,487 $18,887 Q1 2022
 
Q2 2022 Q3 2022 Q4 2022 Q1 2023 Allowance for credit
 
losses ACL/Total loans ACL/Total loans excluding PPP loans
 
Commentary ACL coverage ratio is at 1.20%. One loan for $486
 
thousand was classified as nonaccrual during the first quarter
 
of 2023. No OREO. The adoption of the CECL methodology for
 
estimating credit losses generated an initial increase to the allowance
 
for credit losses of loans of $1.1 million and an increase to the reserve
 
for unfunded commitments of $259 thousand. Non-performing Loans
 
In th 0.00% 0.00% 0.00% 0.00% 0.03% $0 $0 $0 $0 $486 Q1
 
2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023ousands (except ratios) Nin0accrual
 
loans less non-accrual TDRs Non-performing loans to total loans
 
Classified Loans M to Total Loans 0.34% 0.08% 0.07% 0.26%
 
0.25% Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 (1) Loans
 
classified as substandard at period end. No loans classified doubtful
 
or loss at period end. 14
 
exhibit992p15i0
 
NET INTEREST MARGIN Net Interest Income/Margin (1) In thousands
 
(except ratios) Ql 2022 Q2 2022 Q3 2022 3.22% ^,1 3.45%
 
3.22% $16,866 $15,997 Q4 2022 Ql 2023 Net Interest Income A—
 
NIM NIM excluding PPP Loans Interest-Earning Assets
 
Mix (AVG) 5% 4% 4% 3% 2% 28% 26% 23% 22% 21%
 
2% 1% 0% 0% 0% 65% 69% 73% 75% 77% Q1 2022 Q2 2022
 
Q3 2022 Q4 2022 Q1 2023 Total Loans (excluding PPP Loans)
 
Investment Securities ■PPP Loans Cash Balances & Equivalent
 
s
 
Commentary Net interest income decreased by $0.9 million compared
 
to prior quarter predominately due to increase in deposit cost. Interest
 
-earning asset mix continues to improve towards higher earning assets
 
(loans). Given the uncertainty in the banking industry, we
 
held higher levels of cash and increased FHLB advances at quarter
 
end. (1) Annualized. 15
 
exhibit992p16i0
 
INTEREST RATE SENSITIVITY Loan Portfolio Repricing
 
Profile by Rate Type Hybrid ARM 5% Fixed Rate 39% Variable
 
Rate 56% 17% 16% 67% Prime CMT LIBOR/SOFRA Loan Repricing Schedule
 
Variable/Hybrid Rate Loans 30% 10% 10% 50% yrs. 1-2 yrs.
 
2-3 yrs >3 yrs Static NII Simulation Year 1 & 2 100 200
 
100 200 -1.1% -2.6% 2.0% 2.9% Net Interest Income change
 
from base ($ in thousands and % change) 16
 
exhibit992p17i0
 
NON-INTEREST INCOME In thousands (except ratios) Q1 2023 Q4
 
2022 Q3 2022 Q2 2022 Q1 2022 Service fees $1,025 $1,093 $934
 
$1,083 $900 Gain (loss) on sale of securities available for
 
sale (21) (1,989) (558) (3) 21 Gain on sale of loans held for sale 347
 
205 330 22 334 Loan settlement - - - - 161 Other income 539 568 1,083
 
515 529 Total non-interest income $2,070 ($123) $1,789
 
$1,617 $1,945 Average total assets $2,120,218 $2,051,867
 
$2,026,791 $1,968,381 $1,913,484
 
Non-interest income / Average assets (1) 0.40% (0.02%)
 
0.35% 0.33% 0.41% Commentary Service fees remain substantially
 
consistent quarter over quarter. SBA loan sales produced $347 thousand
 
of gains in the first quarter 2023. Fluctuation of non-interest income
 
primarily impacted by one-time items in other income and loss on
 
sale of securities in prior quarters. (1) Annualized. 17
 
exhibit992p18i0
 
NON-INTEREST EXPENSE In thousands (except ratios) Q1 2023 Q4
 
2022 Q3 2022 Q2 2022 Q1 2022 Salaries and employee benefits
 
$6,377 $6,080 $6,075 $5,913 $5,875 Occupancy 1,299 1,256 1,28
 
1
 
1,251 1,270 Regulatory assessments and fees 224 222 269
 
226 213 Consulting and legal fees 358 371 604 398 517 Network and
 
information technology services 478 483 488 448 387 Other operating
 
expense 1,440 1,602 1,415 1,315 1,350 Total non-interest
 
expense $10,176 $10,014 $10,132 $9,551 $9,612 Efficiency ratio
 
56.32% 59.81% 54.58% 55.34% 58.88% Average total assets $2,120,218
 
$2,051,867 $2,026,791 $1,968,381 $1,913,484 Non-interest expense
 
/ Average assets (1) 1.95% 1.94% 1.98% 1.95% 2.04%
 
Full-time equivalent employees 196 191 191 192 190 Commentary Non-interest
 
expense to average assets remains below 2.0%. Salaries and employee
 
benefits increased primarily due to 5 net new FTEs. Efficiency ratio
 
improved 256 bps from first quarter 2022 due to higher revenue.
 
(1) Annualized. 18
 
exhibit992p19i0
 
CAPITAL capital Ratios w 1 Q12023 1 Leverage Ratio 9.36% TCE/TA
 
<2> 8.50% Tier 1 Risk Based Capital 12.04% Total Risk Based
 
Capital 13.20% AOCI In Millions ($42.1) 042022 9.61% 8.75% 12.53%
 
13.65% ($44.8) WpII- IIUH Capitalized 9.47% 5.00% 9.76% NA
 
13.35% 8.00% 14.49% 10.00% ($19.5) Commentary 500,000 shares
 
repurchased during the quarter at an average weighted price
 
of $11.74. 250,000 common shares remain authorized under the repurchase
 
program. AOCI improved by $2.7 million compared to fourth quarter 2022.
 
Q1 2023 EOP shares outstanding: Common Stock: 19,622,380
 
(1) For the Company (2) Non-GAAP Financial Measures
 
19
 
exhibit992p20i0
 
TAKEAWAYS Leading franchise located in
 
one of the most attractive Robust organic growth banking markets
 
in Florida and the U.S. Strong asset quality, with minimal charge
 
-
 
offs experienced since 2015 recapitalization Experienced and tested
 
management team Strong profitability, with pathway for future
 
enhancement identified Core funded deposit base with 34.6% Non
 
-
 
Interest-Bearing Deposits (EOP) 20
 
exhibit992p21i0
 
NON-GAAP RECONCILIATION In thousands (except
 
ratios) 3/31/2023 Pre-Tax Pre-Provision (PTPP") Bicorne: Net income
 
$ 5,809 Plus: Provision for income taxes 1,881 Plus: Provision for
 
credit losses 201 PTPP income $ 7,891 PTPP Return ou Average
 
Assets: PTPP income $ 7,891 Average assets $ 2,120,218 PTPP return
 
on average assets(1) 1.51% Operating Net Income: Net income
 
$ 5,809 Less: Net gains (losses) on sale of securities (21) Less:
 
Tax effect on sale of securities 5_ Operating net income $
 
5,825 Operating PTPP Bicorne: PTPP income $ 7,891 Less: Net gains
 
(losses) on sale of securities (21) Operating PTPP Income $
 
7,912 Operating PTPP Return on Average Assets: Operating
 
PTPP income $ 7,912 Average assets $ 2,120,218 Operating
 
PTPP Return on average assets(1; 1.51% As of or for the three
 
months ended 12/31/2022 9/30/2022 6/30/2022 3/31/2022 $ 4,434
 
$ 5,558 $ 5295 $ 4,854 1,415 1,963 1,708 1,858 880 910 705 -
 
$ 6,729 $ S,431 $ 7,708 $ 6,712 $ 6,729 $ 8,431 $ 7,708 $ 6,712
 
$ 2,051,867 $ 2,026,791 $ 1,968381 $ 1,913,484 130% 1.65%
 
1.57% 1.42% $ 4,434 $ 5,558 $ 5295 $ 4,854 (1,989) (558) (3)
 
21 504 141 1 (5)_ $ 5,919 $ 5,975 S 5297 S 4,838 $ 6,729 $ 8,431
 
$ 7,708 $ 6,712 (1,989) (558) ßl 21 $ 8.7 IS $ S.9S9 $ 7,711
 
$ 6,691 $ 8,718 $ 8,989 $ 7,711 $ 6,691 $ 2,051,867 $ 2,026,791
 
$ 1,968381 $ 1,913,484 1.69% 1.76% 1.57% 1.42% Oper a till 2
 
Return ou .Average Assets : Operating net income Average
 
assets Operating return on average assets £ 5,825 £ 2,120,218 1.11%
 
Operating Return on Au?rage Equity: Operating net
 
income Average equity Operating return on average equity (1)
 
£ 5,825 £ 183371 12.88% Operating Revenue: net interest income
 
non-interest income Less: Net gains (losses) on sale of securities Operating
 
revenue £ 15,997 2,070 1211 £ 18,088 Operating Efficiency
 
Ratio: Total non-interest expense Operating revenue Operating
efficiency ratio £ 10,176 £ 18,088 56.26% $ 5,919 $ 5,975 $ 5,297 $
 
4,838 $ 2,051,867 $ 2,026,791 $ 1,968381 $ 1,913,484 1.14%
 
1.17% 1.08% 1.03% $ 5,919 $ 5,975 $ 5,297 $ 4,838 $ 177,556 $
 
185288 $ 1S6,597 $ 201,860 1323% 12.79% 1139% 9.72% $ 16,866
 
$ 16,774 $ 15,642 $ 14379 (123) 1,789 1,617 1,945 (1,989) (558) (31
 
21_ £ 1S,732 £ 19,121 S 17262 S 16303 £ 10,014 £ 10,132 £ 9,551
 
£ 9,612 £ 18,732 £ 19,121 £ 17262 £ 16303 53.46% 52.99%
 
5533% 58.96% (1) Annualized 21
 
exhibit992p22i0
 
NON-GAAP RECONCILIATION In thousands (except
 
ratios and share data) As of and for the three months ended Tangible
 
Book Value per Common Share (at period-end): 3/31/2023
 
12/31/2022 9/30/2022 6/30/2022 3/31/2022 Total stockholders'
 
equity S 1S3,S5S S 1S2,42S S 177,417 S ISO,06$ S 192,039
 
Less: Intangible assets _ _ _ _ _ Tangible
 
stockholders' equity S 1S3,S5S S 1S2.428 S 177,417 S 180,06S
 
S 192.039 Total shares issued and outstanding (at period-end):
 
Total common shares issued and outstanding 19,622,3S0
 
20,000,753 20,000,753 20,000,753 20,000,753 Tangible book
 
value per common share w s 9.37 s 9.12 s S.87 s 9.00 s 9.60 Operating
 
diluted net income per share of common stock: Operating net
 
income s 5.S25 s 5,919 s 5,975 s 5,297 s 4.S3S Weighted average
 
shares Diluted S 19.940,606 S 20,172,438 S 20,148,208 S 20,171,261
 
S 20:109.7S3 Operating diluted net income per share of common stock
 
0.29 S 0.29 S 0.30 S 0.26 S 0.24 Tangible Common Equity/Tangible
 
Assets Tangible stockholders’ equity S 1S3,S5S S 181428
 
S 177,417 S 180,06S S 192,039 Tangible Assets 2,163,821 2,085,834
 
2,037,453 2,016,0S6 1,967,252 Tangible Common Equity
 
Tangible Assets S.50% S.75% 8.71% 8.93% 9.76% 22
 
exhibit992p23i0
 
CONTACT INFORMATION LOU DE LA AGUILERA
 
President, CEO & Director (305) 715-5186 laguilera@uscentury.com
 
ROB ANDERSON EVP, CHIEF FINANCIAL OFFICER (305)
 
715-5393 rob.anderson@uscentury.com INVESTOR RELATIONS
 
InvestorRelations@uscentury.com 23