10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2023

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____ to ____

Commission file number 001-41370

FTAI INFRASTRUCTURE INC.

(Exact name of registrant as specified in its charter)

Delaware		87-4407005
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)
1345 Avenue of the Americas, 45th Floor	New York	NY	10105
(Address of principal executive offices)			(Zip Code)

(Registrant’s telephone number, including area code) (212) 798-6100

(Former name, former address and former fiscal year, if changed since last report) N/A

Securities registered pursuant to Section 12(b) of the Act:
Title of each class:	Trading Symbol:	Name of exchange on which registered:
Common Stock, par value $0.01 per share	FIP	The Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨ 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes þ No ¨ 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	þ
Non-accelerated filer	☐	Smaller reporting company	☐
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No þ

As of October 25, 2023, the number of outstanding shares of the registrant’s common stock was 99,490,386 shares.

FORWARD-LOOKING STATEMENTS AND RISK FACTORS SUMMARY

This report contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact but instead are based on our present beliefs and assumptions and on information currently available to us. You can identify these forward-looking statements by the use of forward-looking words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates,” “target,” “projects,” “contemplates” or the negative version of those words or other comparable words. Any forward-looking statements contained in this report are based upon our historical performance and on our current plans, estimates and expectations in light of information currently available to us. The inclusion of this forward-looking information should not be regarded as a representation by us, that the future plans, estimates or expectations contemplated by us will be achieved.

Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to our operations, financial results, financial condition, business, prospects, growth strategy and liquidity. Accordingly, there are or will be important factors that could cause our actual results to differ materially from those indicated in these statements. The following is a summary of the principal risk factors that make investing in our securities risky and may materially adversely affect our business, financial condition, results of operations and cash flows. This summary should be read in conjunction with the more complete discussion of the risk factors we face, which are set forth in Part II, Item 1A. “Risk Factors” of this report. We believe that these factors include, but are not limited to:

•our ability to successfully operate as a standalone public company;

•changes in economic conditions generally and specifically in our industry sectors, and other risks relating to the global economy, including, but not limited to, the Russia-Ukraine conflict, public health crises, and any related responses or actions by businesses and governments;

•reductions in cash flows received from our assets;

•our ability to take advantage of acquisition opportunities at favorable prices;

•a lack of liquidity surrounding our assets, which could impede our ability to vary our portfolio in an appropriate manner;

•the relative spreads between the yield on the assets we acquire and the cost of financing;

•adverse changes in the financing markets we access affecting our ability to finance our acquisitions;

•customer defaults on their obligations;

•our ability to renew existing contracts and enter into new contracts with existing or potential customers;

•the availability and cost of capital for future acquisitions;

•concentration of a particular type of asset or in a particular sector;

•competition within the rail, energy and intermodal transport sectors;

•the competitive market for acquisition opportunities;

•risks related to operating through joint ventures, partnerships, consortium arrangements or other collaborations with third parties;

•our ability to successfully integrate acquired businesses;

•obsolescence of our assets or our ability to sell our assets;

•exposure to uninsurable losses and force majeure events;

•infrastructure operations and maintenance may require substantial capital expenditures;

•the legislative/regulatory environment and exposure to increased economic regulation;

•exposure to the oil and gas industry’s volatile oil and gas prices;

•our ability to maintain our exemption from registration under the Investment Company Act of 1940 and the fact that maintaining such exemption imposes limits on our operations;

•our ability to successfully utilize leverage in connection with our investments;

•foreign currency risk and risk management activities;

•effectiveness of our internal control over financial reporting;

•exposure to environmental risks, including natural disasters, increasing environmental legislation and the broader impacts of climate change;

•changes in interest rates and/or credit spreads, as well as the success of any hedging strategy we may undertake in relation to such changes;

•actions taken by national, state, or provincial governments, including nationalization, or the imposition of new taxes, could materially impact the financial performance or value of our assets;

•our dependence on FIG LLC (the “Manager”) and its professionals and actual, potential or perceived conflicts of interest in our relationship with our Manager;

2

•effects of the pending acquisition of SoftBank’s equity in Fortress Investment Group LLC (“Fortress”) by certain members of management of Fortress and Mubadala;

•volatility in the market price of our stock;

•the inability to pay dividends to our stockholders in the future; and

•other risks described in the “Risk Factors” section of this report.

These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this report. The forward-looking statements made in this report relate only to events as of the date on which the statements are made. We do not undertake any obligation to publicly update or review any forward-looking statement except as required by law, whether as a result of new information, future developments or otherwise.

If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, our actual results may vary materially from what we may have expressed or implied by these forward-looking statements. We caution that you should not place undue reliance on any of our forward-looking statements. Furthermore, new risks and uncertainties arise from time to time, and it is impossible for us to predict those events or how they may affect us.

3

FTAI INFRASTRUCTURE INC.

INDEX TO FORM 10-Q

	PART I - FINANCIAL INFORMATION
Item 1.	Unaudited Consolidated and Combined Consolidated Financial Statements of FTAI Infrastructure Inc.:	5
	Consolidated Balance Sheets as of September 30, 2023 and December 31, 2022	5
	Consolidated and Combined Consolidated Statements of Operations for the three and nine months ended September 30, 2023 and 2022	6
	Consolidated and Combined Consolidated Statements of Comprehensive (Loss) Income for the three and nine months ended September 30, 2023 and 2022	7
	Consolidated and Combined Consolidated Statements of Changes in Equity for the three and nine months ended September 30, 2023 and 2022	8
	Consolidated and Combined Consolidated Statements of Cash Flows for the nine months ended September 30, 2023 and 2022	10
	Notes to Consolidated and Combined Consolidated Financial Statements	12
	Note 1: Organization	12
	Note 2: Basis of Presentation and Summary of Significant Accounting Policies	12
	Note 3: Leasing Equipment, net	19
	Note 4: Property, Plant and Equipment, net	19
	Note 5: Investments	20
	Note 6: Intangible Assets, net	22
	Note 7: Debt, net	23
	Note 8: Fair Value Measurements	24
	Note 9: Revenues	26
	Note 10: Equity-Based Compensation	27
	Note 11: Retirement Benefit Plans	28
	Note 12: Income Taxes	29
	Note 13: Management Agreement and Affiliate Transactions	29
	Note 14: Segment Information	32
	Note 15: Redeemable Preferred Stock	42
	Note 16: Earnings per Share and Equity	43
	Note 17: Commitments and Contingencies	44
	Note 18: Subsequent Events	44
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	45
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	64
Item 4.	Controls and Procedures	65
	PART II - OTHER INFORMATION
Item 1.	Legal Proceedings	66
Item 1A.	Risk Factors	66
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	85
Item 3.	Defaults Upon Senior Securities	85
Item 4.	Mine Safety Disclosures	85
Item 5.	Other Information	85
Item 6.	Exhibits	86

4

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

FTAI INFRASTRUCTURE INC.

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share and per share data)

		(Unaudited)
	Notes	September 30, 2023		December 31, 2022
Assets
Current assets:
Cash and cash equivalents	2	$	24,447	$	36,486
Restricted cash	2	53,477		113,156
Accounts receivable, net	2	64,693		60,807
Other current assets	2	37,340		67,355
Total current assets		179,957		277,804
Leasing equipment, net	3	33,965		34,907
Operating lease right-of-use assets, net		68,462		71,015
Property, plant, and equipment, net	4	1,664,361		1,673,808
Investments	5	70,143		73,589
Intangible assets, net	6	54,517		60,195
Goodwill	2	275,367		260,252
Other assets	2	38,363		26,829
Total assets		$	2,385,135	$	2,478,399
Liabilities
Current liabilities:
Accounts payable and accrued liabilities	2	$	135,820	$	136,048
Current debt, net	7	—		—
Operating lease liabilities		6,931		7,045
Other current liabilities	2	19,658		16,488
Total current liabilities		162,409		159,581
Debt, net	7	1,318,481		1,230,157
Operating lease liabilities		61,302		63,147
Other liabilities		62,088		236,130
Total liabilities		1,604,280		1,689,015
Commitments and contingencies	17	—		—
Redeemable preferred stock ($0.01 par value per share; 200,000,000 shares authorized; 300,000 shares issued and outstanding as of September 30, 2023 and December 31, 2022; redemption amount of $448.2 million at September 30, 2023 and December 31, 2022)	15	310,401		264,590
Equity
Common stock ($0.01 par value per share; 2,000,000,000 shares authorized; 99,490,386 and 99,445,074 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively)		994		994
Additional paid in capital		862,675		911,599
Accumulated deficit		(150,569)		(60,837)
Accumulated other comprehensive loss		(179,234)		(300,133)
Stockholders' equity		533,866		551,623
Non-controlling interest in equity of consolidated subsidiaries		(63,412)		(26,829)
Total equity		470,454		524,794
Total liabilities, redeemable preferred stock and equity		$	2,385,135	$	2,478,399

See accompanying notes to consolidated and combined consolidated financial statements.

5

FTAI INFRASTRUCTURE INC.

CONSOLIDATED AND COMBINED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

(Dollars in thousands, except share and per share data)

		Three Months Ended September 30,				Nine Months Ended September 30,
	Notes	2023		2022		2023		2022
Revenues
Total revenues	9	$	80,706	$	78,559	$	239,032	$	190,575
Expenses
Operating expenses	2	68,416		60,934		196,353		148,231
General and administrative		2,485		3,208		9,388		8,136
Acquisition and transaction expenses		649		2,754		1,554		15,862
Management fees and incentive allocation to affiliate	13	3,238		2,659		9,304		9,885
Depreciation and amortization	3, 6	20,150		18,136		60,577		52,451
Asset impairment		—		—		743		—
Total expenses		94,938		87,691		277,919		234,565
Other income (expense)
Equity in losses of unconsolidated entities	5	(9,914)		(12,080)		(7,173)		(47,982)
(Loss) gain on sale of assets, net		(263)		(134)		260		(134)
Loss on extinguishment of debt	7	(2,020)		—		(2,020)		—
Interest expense		(25,999)		(19,161)		(73,431)		(32,106)
Other income (expense)		2,387		(1,132)		3,978		(2,144)
Total other expense		(35,809)		(32,507)		(78,386)		(82,366)
Loss before income taxes		(50,041)		(41,639)		(117,273)		(126,356)
Provision for income taxes	12	8		1,555		2,560		5,086
Net loss		(50,049)		(43,194)		(119,833)		(131,442)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries		(9,932)		(8,381)		(30,101)		(24,327)
Less: Dividends and accretion on redeemable preferred stock		15,984		9,263		45,811		9,263
Net loss attributable to stockholders/Former Parent		$	(56,101)	$	(44,076)	$	(135,543)	$	(116,378)
Loss per share:	16
Basic		$	(0.55)	$	(0.43)	$	(1.32)	$	(1.13)
Diluted		$	(0.55)	$	(0.43)	$	(1.32)	$	(1.13)
Weighted average shares outstanding:
Basic		102,820,651		102,730,033		102,800,818		102,730,033
Diluted		102,820,651		102,730,033		102,800,818		102,730,033

See accompanying notes to consolidated and combined consolidated financial statements.

6

FTAI INFRASTRUCTURE INC.

CONSOLIDATED AND COMBINED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME (unaudited)

(Dollars in thousands)

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Net loss	$	(50,049)	$	(43,194)	$	(119,833)	$	(131,442)
Other comprehensive income (loss):
Other comprehensive income (loss) related to equity method investees	5,504		(41,999)		120,934		(186,661)
Change in pension and other employee benefit accounts	(11)		—		(35)		—
Comprehensive (loss) income	(44,556)		(85,193)		1,066		(318,103)
Comprehensive loss attributable to non-controlling interest	(9,932)		(8,381)		(30,101)		(24,327)
Comprehensive (loss) income attributable to stockholders/Former Parent	$	(34,624)	$	(76,812)	$	31,167	$	(293,776)

See accompanying notes to consolidated and combined consolidated financial statements.

7

FTAI INFRASTRUCTURE INC.

CONSOLIDATED AND COMBINED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (unaudited)

(Dollars in thousands)

	Three and Nine Months Ended September 30, 2023
	Common Stock		Additional Paid In Capital		Accumulated Deficit		Accumulated Other Comprehensive Loss		Non-Controlling Interest in Equity of Consolidated Subsidiaries		Total Equity
Equity - December 31, 2022	$	994	$	911,599	$	(60,837)	$	(300,133)	$	(26,829)	$	524,794
Net loss					(49,615)				(20,169)		(69,784)
Other comprehensive income							115,406				115,406
Total comprehensive (loss) income	—		—		(49,615)		115,406		(20,169)		45,622
Settlement of equity-based compensation									(90)		(90)
Acquisition of consolidated subsidiary			(953)						(3,495)		(4,448)
Distributions to non-controlling interest									(20)		—
Dividends declared on common stock			(6,170)								(6,170)
Dividends and accretion on redeemable preferred stock			(29,827)								(29,827)
Equity-based compensation			80						1,457		1,537
Equity - June 30, 2023	$	994	$	874,729	$	(110,452)	$	(184,727)	$	(49,146)	$	531,398
Net loss					(40,117)				(9,932)		(50,049)
Other comprehensive income							5,493				5,493
Total comprehensive (loss) income	—		—		(40,117)		5,493		(9,932)		(44,556)
Issuance of common shares			29								29
Distributions to non-controlling interest									(1,626)		(1,626)
Dividends declared on common stock			(3,084)								(3,084)
Dividends and accretion on redeemable preferred stock			(15,984)								(15,984)
Equity-based compensation			6,985						(2,708)		4,277
Equity - September 30, 2023	$	994	$	862,675	$	(150,569)	$	(179,234)	$	(63,412)	$	470,454

8

FTAI INFRASTRUCTURE INC.

CONSOLIDATED AND COMBINED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (unaudited)

(Dollars in thousands)

	Three and Nine Months Ended September 30, 2022
	Common Stock		Net Former Parent Investment		Additional Paid in Capital		Accumulated Deficit		Accumulated Other Comprehensive Loss		Non-Controlling Interest in Equity of Consolidated Subsidiaries		Total Equity
Equity - December 31, 2021	$	—	$	1,617,601	$	—	$	—	$	(155,464)	$	(91)	$	1,462,046
Net loss			(72,302)								(15,946)		(88,248)
Other comprehensive loss									(144,662)				(144,662)
Total comprehensive loss	—		(72,302)				—		(144,662)		(15,946)		(232,910)
Acquisition of a consolidated subsidiary											3,054		3,054
Contribution from non-controlling interest											562		562
Net transfers from Former Parent			111,396										111,396
Equity-based compensation											1,665		1,665
Equity - June 30, 2022	$	—	$	1,656,695	$	—	$	—	$	(300,126)	$	(10,756)	$	1,345,813
Net loss			(20,445)				(14,368)				(8,381)		(43,194)
Other comprehensive loss									(41,999)				(41,999)
Total comprehensive loss	—		(20,445)		—		(14,368)		(41,999)		(8,381)		(85,193)
Contributions from non-controlling interest											170		170
Net transfers to Former Parent			(728,717)										(728,717)
Distribution by Former Parent	994		(907,533)		906,539								—
Settlement of equity-based compensation											(148)		(148)
Issuance of warrants					13,764								13,764
Issuance of manager options					18,127								18,127
Distribution to Manager					(79)								(79)
Dividends and accretion on redeemable preferred stock					(9,263)								(9,263)
Equity-based compensation											1,377		1,377
Equity - September 30, 2022	$	994	$	—	$	929,088	$	(14,368)	$	(342,125)	$	(17,738)	$	555,851

See accompanying notes to consolidated and combined consolidated financial statements.

9

FTAI INFRASTRUCTURE INC.

CONSOLIDATED AND COMBINED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(Dollars in thousands)

	Nine Months Ended September 30,
	2023		2022
Cash flows from operating activities:
Net loss	$	(119,833)	$	(131,442)
Adjustments to reconcile net loss to net cash used in operating activities:
Equity in losses of unconsolidated entities	7,173		47,982
(Gain) loss on sale of assets, net	(260)		134
Loss on extinguishment of debt	2,020		—
Equity-based compensation	5,814		3,042
Depreciation and amortization	60,577		52,451
Asset impairment	743		—
Change in deferred income taxes	2,148		4,851
Change in fair value of non-hedge derivative	1,125		(1,058)
Amortization of deferred financing costs	4,910		2,950
Amortization of bond discount	3,472		—
Provision for credit losses	1,661		418
Other	—		899
Change in:
Accounts receivable	(5,547)		(20,476)
Other assets	17,387		(17,632)
Accounts payable and accrued liabilities	4,204		23,199
Management fees payable to affiliate	10,926		2,381
Other liabilities	1,266		(5,390)
Net cash used in operating activities	(2,214)		(37,691)
Cash flows from investing activities:
Investment in unconsolidated entities	(6,070)		(4,481)
Investment in convertible promissory notes	(51,044)		(20,000)
Acquisition of business, net of cash acquired	(4,448)		(3,819)
Acquisition of property, plant and equipment	(78,712)		(172,226)
Proceeds from sale of leasing equipment	116		—
Proceeds from sale of property, plant and equipment	1,148		5,656
Net cash used in investing activities	(139,010)		(194,870)
Cash flows from financing activities:
Proceeds from debt	162,100		482,375
Repayment of debt	(75,131)		—
Payment of deferred financing costs	(6,472)		(12,803)
Proceeds from issuance of redeemable preferred stock	—		291,000
Redeemable preferred stock issuance costs	—		(16,418)
Cash dividends - common stock	(9,254)		—
Capital contribution from non-controlling interests	—		732
Net transfers to Former Parent, net	—		(617,322)
Settlement of equity-based compensation	(90)		(148)
Distributions to non-controlling interests	(1,647)		—
Distribution to Manager	—		(79)
Net cash provided by financing activities	69,506		127,337
Net decrease in cash and cash equivalents and restricted cash	(71,718)		(105,224)
Cash and cash equivalents and restricted cash, beginning of period	149,642		301,855
Cash and cash equivalents and restricted cash, end of period	$	77,924	$	196,631
Supplemental disclosure of non-cash investing and financing activities:
Acquisition of property, plant and equipment	$	(143)	$	(4,582)
Dividends and accretion on redeemable preferred stock	(45,811)		(9,263)

10

FTAI INFRASTRUCTURE INC.

CONSOLIDATED AND COMBINED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(Dollars in thousands)

Conversion of interests in unconsolidated subsidiaries	—	(21,302)
Non-cash change in equity method investment	120,934	(186,662)
Deferred financing costs	(2,012)	—

See accompanying notes to consolidated and combined consolidated financial statements.

11

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

1. ORGANIZATION

FTAI Infrastructure Inc. (“we”, “us”, “our”, or the “Company”) is a Delaware corporation and was originally formed as a limited liability company on December 13, 2021 in connection with the spin-off of the infrastructure business (“FTAI Infrastructure”) of FTAI Aviation Ltd. (previously Fortress Transportation and Infrastructure Investors LLC, “FTAI” or “Former Parent”). The Company owns and operates (i) five freight railroads and one switching company that provide rail service to certain manufacturing and production facilities (“Transtar”), (ii) a multi-modal crude oil and refined products terminal in Beaumont, Texas (“Jefferson Terminal”), (iii) a deep-water port located along the Delaware River with an underground storage cavern, a multipurpose dock, a rail-to-ship transloading system and multiple industrial development opportunities (“Repauno”), (iv) an equity method investment in a multi-modal terminal located along the Ohio River with multiple industrial development opportunities, including a power plant (“Long Ridge”), and (v) an equity method investment in two ventures developing battery and metal recycling technology (“Aleon” and “Gladieux”). Additionally, we own and lease shipping containers (“Containers”) and operate a railcar cleaning business (“KRS”) as well as an operating company that provides roadside assistance services for the intermodal and over-the-road trucking industries (“FYX”). We have five reportable segments: (i) Railroad, (ii) Jefferson Terminal, (iii) Repauno, (iv) Power and Gas, and (v) Sustainability and Energy Transition, which all operate in the infrastructure sector (see Note 14).

On August 1, 2022 (the “Spin-off Date”), FTAI distributed to the holders of FTAI common shares, one share of FTAI Infrastructure Inc. common stock for each FTAI common share held by such shareholder at the close of business on July 21, 2022 and we became an independent, publicly-traded company trading on The Nasdaq Global Select Market under the symbol “FIP.” The Company is headquartered in New York, New York.

2. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation: Unaudited Consolidated and Combined Consolidated Financial Statements

The Company’s financial statements for the periods through the Spin-off Date are combined consolidated financial statements. The Company’s financial statements for the period after the Spin-off Date are consolidated financial statements based on the reported results of FTAI Infrastructure Inc. as a standalone company.

The historical results of operations, financial position, and cash flows of FTAI Infrastructure represented in the combined consolidated financial statements may not be indicative of what they would have been had FTAI Infrastructure actually been a separate standalone entity during such periods, nor are they necessarily indicative of our future results of operations, financial position, and cash flows.

Basis of Presentation: Prior to Spin-Off

The Company’s financial statements for the periods through the Spin-off Date were prepared on a standalone basis as if the operations had been conducted independently from the Former Parent and have been derived from the consolidated financial statements and accounting records of the Former Parent. Accordingly, Former Parent’s net investment in our operations (Net Former Parent investment) was shown in lieu of stockholders’ equity in the accompanying combined consolidated financial statements, which include the historical operations comprising the infrastructure business of FTAI.

Prior to the Spin-off Date, the combined consolidated financial statements include certain assets and liabilities that have historically been held by the Former Parent but are specifically identifiable or otherwise attributable to FTAI Infrastructure. All significant intercompany transactions between Former Parent and FTAI Infrastructure have been included as components of Net Former Parent investment in the combined consolidated financial statements, as they are to be considered effectively settled upon effectiveness of the spin-off.

The combined consolidated financial statements are presented as if our businesses had been combined for all periods presented.

Principles of Combination—FTAI Infrastructure has elected the principles of combined consolidated financial statements as the basis of presentation for the periods through the Spin-off Date due to common ownership and management of the entities, which includes the financial results of the Railroad, Jefferson Terminal, Repauno, Power and Gas, and Sustainability and Energy Transition segments.

Cash and Cash Equivalents—The Cash and Cash Equivalents reflected in the financial statements through the Spin-off Date are Cash and Cash Equivalents that were legally held by FTAI Infrastructure during the periods presented in the financial statements and are directly attributed to and used in the operations of FTAI Infrastructure.

Debt and the Corresponding Interest Expense—The Debt reflected in the financial statements through the Spin-off Date was debt that was directly attributable to, and legally incurred by, FTAI Infrastructure. The corresponding interest expense presented in the financial statements was derived solely from the Debt directly attributed to FTAI Infrastructure.

12

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

Corporate Function—For the periods through the Spin-off Date, the combined consolidated financial statements include all revenues and costs directly attributable to FTAI Infrastructure and an allocation of certain expenses. The Former Parent was externally managed by the Manager, which performed the Former Parent’s corporate function, and incurred a variety of expenses including, but not limited to, information technology, accounting, treasury, tax, legal, corporate finance and communications. For purposes of the Combined Consolidated Statements of Operations, an allocation of these expenses was included to reflect our portion of such corporate overhead from the Former Parent. The charges reflected have either been specifically identified or allocated based on an estimate of time spent on FTAI Infrastructure. These allocated costs were recorded in general and administrative, and acquisition and transaction expenses in the Combined Consolidated Statements of Operations. We believe the assumptions regarding allocations of the Former Parent’s Corporate expenses are reasonable. Nevertheless, the allocations may not be indicative of the actual expense that would have been incurred had FTAI Infrastructure operated as an independent, standalone public entity, nor are they indicative of the Company’s future expenses. Actual costs that may have been incurred if FTAI Infrastructure had been a standalone company would depend on a number of factors, including the organizational structure, what functions were outsourced or performed by employees and strategic decisions made in areas such as information technology and infrastructure. The Former Parent funded FTAI Infrastructure’s operating and investing activities as needed. Cash transfers to and from the Former Parent are reflected in the Combined Consolidated Statements of Cash Flows as “Net transfers to Former Parent, net”. Refer to Note 13 for additional discussion on corporate costs allocated from the Former Parent that are included in these combined consolidated financial statements. Subsequent to the Spin-off Date, the Company operated as a standalone company based on actual expenses incurred.

Unaudited Interim Financial Information—The accompanying interim Consolidated Balance Sheet as of September 30, 2023, the Consolidated and Combined Consolidated Statements of Operations, Comprehensive (Loss) Income and Changes in Equity for the three and nine months ended September 30, 2023 and 2022, and the Consolidated and Combined Statements of Cash Flows for the nine months ended September 30, 2023 and 2022 are unaudited. These unaudited interim consolidated and combined consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). In the opinion of our management, the unaudited interim consolidated and combined consolidated financial statements include all adjustments necessary for the fair presentation of our financial position as of September 30, 2023, the results of operations, comprehensive (loss) income and changes in equity for the three and nine months ended September 30, 2023 and 2022, and cash flows for the nine months ended September 30, 2023 and 2022. The results of operations for the three and nine months ended September 30, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023 or for any other period.

Principles of Consolidation—We consolidate all entities in which we have a controlling financial interest and control over significant operating decisions, as well as variable interest entities (“VIEs”) in which we are the primary beneficiary. All significant intercompany transactions and balances have been eliminated. All adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The ownership interest of other investors in consolidated subsidiaries is recorded as non-controlling interest.

We use the equity method of accounting for investments in entities in which we exercise significant influence but which do not meet the requirements for consolidation. Under the equity method, we record our proportionate share of the underlying net income (loss) of these entities as well as the proportionate interest in adjustments to other comprehensive income (loss).

Use of Estimates—The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated and combined consolidated financial statements and the reported amounts of revenues and expenses during the reporting period, including allocations from the Former Parent during the period prior to the spin-off. Actual results could differ from those estimates.

Risks and Uncertainties—In the normal course of business, we encounter several significant types of economic risk including credit, market, and capital market risks. Credit risk is the risk of the inability or unwillingness of a lessee, customer, or derivative counterparty to make contractually required payments or to fulfill its other contractual obligations. Market risk reflects the risk of a downturn or volatility in the underlying industry segments in which we operate, which could adversely impact the pricing of the services offered by us or a lessee’s or customer’s ability to make payments. Capital market risk is the risk that we are unable to obtain capital at reasonable rates to fund the growth of our business or to refinance existing debt facilities. We do not have significant exposure to foreign currency risk as all of our leasing and revenue arrangements are denominated in U.S. dollars.

Variable Interest Entities—The assessment of whether an entity is a VIE and the determination of whether to consolidate a VIE requires judgment. VIEs are defined as entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. A VIE is required to be consolidated by its primary beneficiary, and only by its primary beneficiary, which is defined as the party who has the power to direct the activities of a VIE that most significantly impact its economic performance and who has the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE.

13

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

Delaware River Partners LLC

During 2016, through Delaware River Partners LLC (“DRP”), a consolidated subsidiary, we purchased the assets of Repauno, which consisted primarily of land, a storage cavern, and riparian rights for the acquired land, site improvements and rights. Upon acquisition there were no operational processes that could be applied to these assets that would result in outputs without significant green field development. We currently hold an approximately 98% economic interest, and a 100% voting interest in DRP. DRP is solely reliant on us to finance its activities and therefore is a VIE. We concluded that we are the primary beneficiary; and accordingly, DRP has been presented on a consolidated basis in the accompanying consolidated and combined consolidated financial statements. Total VIE assets of DRP were $301.1 million and $306.0 million, and total VIE liabilities of DRP were $33.6 million and $34.1 million as of September 30, 2023 and December 31, 2022, respectively.

Cash and Cash Equivalents—We consider all highly liquid short-term investments with a maturity of 90 days or less when purchased to be cash equivalents.

Restricted Cash—Restricted cash consists of prepaid interest and principal pursuant to the requirements of certain of our debt agreements (see Note 7) and other qualifying construction projects at Jefferson Terminal.

Property, Plant, and Equipment, Leasing Equipment and Depreciation—Property, plant and equipment and leasing equipment are stated at cost (inclusive of capitalized acquisition costs, where applicable) and depreciated using the straight-line method, over their estimated useful lives, to estimated residual values which are summarized as follows:

Asset	Range of Estimated Useful Lives	Residual Value Estimates
Railcars and locomotives	40 - 50 years from date of manufacture	Scrap value at end of useful life
Track and track related assets	15 - 50 years from date of manufacture	Scrap value at end of useful life
Land, site improvements and rights	N/A	N/A
Bridges and tunnels	15 - 55 years	Scrap value at end of useful life
Buildings and site improvements	20 - 30 years	Scrap value at end of useful life
Railroad equipment	3 - 15 years from date of manufacture	Scrap value at end of useful life
Terminal machinery and equipment	15 - 25 years from date of manufacture	Scrap value at end of useful life
Vehicles	5 - 7 years from date of manufacture	Scrap value at end of useful life
Furniture and fixtures	3 - 6 years from date of purchase	None
Computer hardware and software	2 - 5 years from date of purchase	None
Construction in progress	N/A	N/A

Major improvements and modifications incurred in connection with the acquisition of property, plant and equipment and leasing equipment that are required to get the asset ready for initial service are capitalized and depreciated over the remaining life of the asset. Project costs of major additions and betterments, including capitalizable engineering costs and other costs directly related to the development or construction of project, are capitalized and depreciation commences once it is placed into service. Interest costs directly related to and incurred during the construction period of property, plant and equipment are capitalized. Significant spare parts are depreciated in conjunction with the underlying property, plant and equipment asset when placed in service.

We review our depreciation policies on a regular basis to determine whether changes have taken place that would suggest that a change in our depreciation policies, useful lives of our equipment or the assigned residual values is warranted.

Capitalized Interest—The interest cost associated with major development and construction projects is capitalized and included in the cost of the project. Interest capitalization ceases once a project is substantially complete or no longer undergoing construction activities to prepare it for its intended use. We capitalized interest of $1.1 million and $2.6 million during the three months ended September 30, 2023 and 2022, respectively, and $3.9 million and $6.9 million during the nine months ended September 30, 2023 and 2022, respectively.

Repairs and Maintenance—Repair and maintenance costs that do not extend the lives of the assets are expensed as incurred. Our repairs and maintenance expenses were $5.3 million and $3.9 million during the three months ended September 30, 2023 and 2022, respectively, and $14.5 million and $9.3 million during the nine months ended September 30, 2023 and 2022, respectively, and are included in Operating expenses in the Consolidated and Combined Consolidated Statements of Operations.

14

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

Impairment of Long-Lived Assets—We perform a recoverability assessment of each of our long-lived assets whenever events or changes in circumstances, or indicators, indicate that the carrying amount or net book value of an asset may not be recoverable. Indicators may include, but are not limited to, a significant change in market conditions; or the introduction of newer technology. When performing a recoverability assessment, we measure whether the estimated future undiscounted net cash flows expected to be generated by the asset exceeds its net book value. The undiscounted cash flows consist of cash flows from terminal services contracts and currently contracted leases, future projected leases, terminal service and freight rail rates, transition costs, and estimated residual or scrap values. In the event that an asset does not meet the recoverability test, the carrying value of the asset will be adjusted to fair value resulting in an impairment charge.

Management develops the assumptions used in the recoverability analysis based on its knowledge of active contracts, current and future expectations of the demand for a particular asset and historical experience, as well as information received from third party industry sources. The factors considered in estimating the undiscounted cash flows are impacted by changes in future periods due to changes in contracted lease rates, terminal service, and freight rail rates, residual values, economic conditions, technology, demand for a particular asset type and other factors.

Other Current Assets—Other current assets is primarily comprised of commodities inventory of $0.3 million and $3.6 million, deposits of $1.9 million and $22.8 million, note receivable of $21.4 million and $20.0 million, prepaid expenses of $11.0 million and $16.4 million, and other assets of $2.7 million and $4.5 million as of September 30, 2023 and December 31, 2022, respectively.

Other Assets—Other assets primarily consists of a note receivable of $10.8 million as of both September 30, 2023 and December 31, 2022 from CarbonFree, a business that develops technologies to capture carbon dioxide from industrial emissions sources.

Accounts Payable and Accrued Liabilities—Accounts payable and accrued liabilities primarily include payables relating to construction projects, interline payables to other railroads, accrued compensation, interest and payables to Manager.

Other Current Liabilities—Other current liabilities primarily include environmental liabilities of $0.5 million and $4.1 million, insurance premium liabilities of $3.4 million and $6.2 million, deposits of $7.5 million and $— million, and deferred revenue of $5.2 million and $3.3 million as of September 30, 2023 and December 31, 2022, respectively.

Goodwill—Goodwill includes the excess of the purchase price over the fair value of the net tangible and intangible assets associated with the acquisition of Jefferson Terminal, Transtar and FYX. The carrying amount of goodwill within the Jefferson Terminal, Railroad and Corporate and Other segments was $122.7 million, $147.2 million, and $5.4 million, respectively, as of September 30, 2023. The carrying amount of goodwill within the Jefferson Terminal, Railroad and Corporate and Other segments was $122.7 million, $132.1 million, and $5.4 million, respectively, as of December 31, 2022.

We review the carrying values of goodwill at least annually to assess impairment since these assets are not amortized. An annual impairment review is conducted as of October 1st of each year. Additionally, we review the carrying value of goodwill whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. The determination of fair value involves significant management judgment.

For an annual goodwill impairment assessment, an optional qualitative analysis may be performed. If the option is not elected or if it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then a goodwill impairment test is performed to identify potential goodwill impairment and measure an impairment loss.

A goodwill impairment assessment compares the fair value of a respective reporting unit with its carrying amount, including goodwill. The estimate of fair value of the respective reporting unit is based on the best information available as of the date of assessment, which primarily incorporates certain factors including our assumptions about operating results, business plans, income projections, anticipated future cash flows and market data. If the estimated fair value of the reporting unit is less than the carrying amount, a goodwill impairment is recorded to the extent that the carrying value of the reporting unit exceeds the fair value.

As of October 1, 2022, for our Jefferson Terminal reporting unit, we completed a quantitative analysis. We estimate the fair value of Jefferson Terminal using an income approach, specifically a discounted cash flow analysis. This analysis requires us to make significant assumptions and estimates about the forecasted revenue growth rates, EBITDA margins and discount rates. The estimates and assumptions used consider historical performance if indicative of future performance and are consistent with the assumptions used in determining future profit plans for the reporting units.

In connection with our impairment analysis, although we believe the estimates of fair value are reasonable, the determination of certain valuation inputs is subject to management's judgment. Changes in these inputs, including as a result of events beyond our control, could materially affect the results of the impairment review. If the forecasted cash flows or other key inputs are negatively revised in the future, the estimated fair value of the reporting unit could be adversely impacted, potentially leading to an impairment in the future that could materially affect our operating results. The Jefferson Terminal reporting unit had an estimated fair value that exceeded its carrying value by more than 10% but less than 20% as of October 1, 2022. The Jefferson Terminal reporting unit forecasted revenue is dependent on the ramp up of volumes under current and expected future contracts for storage and throughput of heavy and light crude and refined products, expansion of refined product distribution to Mexico and movements in future oil spreads. At October 1, 2022, approximately 4.3 million barrels of storage was operational with 1.9 million

15

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

barrels under construction for new contracts that came online in December 2022 which completed our storage development for our main terminal. Our discount rate for our 2022 goodwill impairment analysis was 9.5% and our assumed terminal growth rate was 2.0%. If our strategy changes from planned capacity downward due to an inability to source contracts or expand volumes, the fair value of the reporting unit would be negatively affected, which could lead to an impairment. The expansion of refineries in the Beaumont/Port Arthur area, as well as growing crude oil production in the U.S. and Canada, are expected to result in increased demand for storage on the U.S. Gulf Coast. Although we do not have significant direct exposure to volatility of crude oil prices, changes in crude oil pricing that affect long term refining planned output could impact Jefferson Terminal operations.

We expect the Jefferson Terminal reporting unit to continue to generate positive Adjusted EBITDA in future years. In December 2022, our multi-year refined products contract with Exxon Mobil Oil Corporation commenced. Although certain of our anticipated contracts or expected volumes from existing contracts for Jefferson Terminal have been delayed, we continue to believe our projections are achievable. Further delays in executing anticipated contracts or achieving our projected volumes could adversely affect the fair value of the reporting unit.

There were no impairments of goodwill for the three and nine months ended September 30, 2023 and 2022.

Intangibles and Amortization—Intangible assets include the value of existing customer relationships acquired in connection with the acquisition of Jefferson Terminal and Transtar.

Customer relationship intangible assets are amortized on a straight-line basis over their useful lives as the pattern in which the asset’s economic benefits are consumed cannot reliably be determined. Customer relationship intangible assets have useful lives ranging from 5 to 15 years, no estimated residual value, and amortization is recorded as a component of Depreciation and amortization in the Consolidated and Combined Consolidated Statements of Operations. The weighted-average remaining amortization period for customer relationships was 144 months and 148 months as of September 30, 2023 and December 31, 2022, respectively.

Redeemable Preferred Stock—We classify the Series A Senior Preferred Stock ("Redeemable Preferred Stock") as temporary equity in the Consolidated Balance Sheets due to certain contingent redemption clauses that are at the election of the holders. The carrying value of the Redeemable Preferred Stock is accreted to the redemption value at the earliest redemption date, which has been determined to be August 1, 2030. We use the interest method to accrete to the redemption value.

Deferred Financing Costs—Costs incurred in connection with obtaining long-term financing are capitalized and amortized to interest expense over the term of the underlying loans. Unamortized deferred financing costs of $33.1 million and $30.9 million as of September 30, 2023 and December 31, 2022, respectively, are included in Debt, net in the Consolidated Balance Sheets.

Amortization expense was $1.8 million and $1.3 million during the three months ended September 30, 2023 and 2022, respectively, and $4.9 million and $3.0 million during the nine months ended September 30, 2023 and 2022, respectively, and is included in Interest expense in the Consolidated and Combined Consolidated Statements of Operations.

Terminal Services Revenues—Terminal services are provided to customers for the receipt and redelivery of various commodities. These revenues relate to performance obligations that are recognized over time using the right to invoice practical expedient, i.e., invoiced as the services are rendered and the customer simultaneously receives and consumes the benefit over the contract term. The Company’s performance of service and right to invoice corresponds with the value delivered to our customers. Revenues are typically invoiced and paid on a monthly basis.

Rail Revenues—Rail revenues generally consist of the following performance obligations: industrial switching, interline services, demurrage and storage. Switching revenues are derived from the performance of switching services, which involve the movement of cars from one point to another within the limits of an individual plant, industrial area, or a rail yard. Switching revenues are recognized as the services are performed, and the services are generally completed on the same day they are initiated.

Interline revenues are derived from transportation services for railcars that originate or terminate at our railroads and involve one or more other carriers. For interline traffic, one railroad typically invoices a customer on behalf of all railroads participating in the route directed by the customer. The invoicing railroad then pays the other railroads its portion of the total amount invoiced on a monthly basis. We record revenue related to interline traffic for transportation service segments provided by carriers along railroads that are not owned or controlled by us on a net basis. Interline revenues are recognized as the transportation movements occur.

Our ancillary services revenue primarily relates to demurrage and storage services. Demurrage represents charges assessed by railroads for the detention of cars by shippers or receivers of freight beyond a specified free time and is recognized on a per day basis. Storage services revenue is earned for the provision of storage of shippers’ railcars and is generally recognized on a per day, per car basis, as the storage services are provided.

Lease Income—Lease income consists of rental income from tenants for storage space. Lease income is recognized on a straight-line basis over the terms of the relevant lease agreement.

16

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

Roadside Services Revenues—Roadside services revenue is revenue related to providing roadside assistance services to customers in the intermodal and over-the-road trucking industries. Revenue is recognized when a performance obligation is satisfied by completing a repair service at a point in time. Revenues are typically invoiced for each repair and generally have 30-day payment terms.

Other Revenue—Other revenue primarily consists of revenue related to the handling, storage and sale of raw materials. Revenues for the handling and storage of raw materials relate to performance obligations that are recognized over time using the right to invoice practical expedient, i.e., invoiced as the services are rendered and the customer simultaneously receives and consumes the benefit over the contract term. Our performance of service and right to invoice corresponds with the value delivered to our customers. Revenues for the sale of raw materials relate to contracts that contain performance obligations to deliver the product over the term of the contract. The revenues are recognized when the control of the product is transferred to the customer, based on the volume delivered and the price within the contract. Other revenues are typically invoiced and paid on a monthly basis.

Additionally, other revenue includes revenue related to derivative trading activities.

Payment terms for revenues are generally short term in nature.

Leasing Arrangements—At contract inception, we evaluate whether an arrangement is or contains a lease for which we are the lessee (that is, arrangements which provide us with the right to control a physical asset for a period of time). Operating lease right-of-use (“ROU”) assets and lease liabilities are recognized in Operating lease right-of-use assets, net and Operating lease liabilities within current liabilities and non-current liabilities in our Consolidated Balance Sheets, respectively. Finance lease ROU assets are recognized in Property, plant and equipment, net and lease liabilities are recognized in Other current liabilities and Other liabilities in our Consolidated Balance Sheets.

All lease liabilities are measured at the present value of the unpaid lease payments, discounted using our incremental borrowing rate based on the information available at commencement date of the lease. ROU assets, for both operating and finance leases, are initially measured based on the lease liability, adjusted for prepaid rent and lease incentives. ROU assets are subsequently measured at the carrying amount of the lease liability adjusted for prepaid or accrued lease payments and lease incentives. The finance lease ROU assets are subsequently amortized using the straight-line method.

Operating lease expenses are recognized on a straight-line basis over the lease term. With respect to finance leases, amortization of the ROU asset is presented separately from interest expense related to the finance lease liability. Variable lease payments, which are primarily based on usage, are recognized when the associated activity occurs.

We have elected to combine lease and non-lease components for all lease contracts where we are the lessee. Additionally, for arrangements with lease terms of 12 months or less, we do not recognize ROU assets and lease liabilities; lease payments are recognized on a straight-line basis over the lease term with variable lease payments recognized in the period in which the obligation is incurred.

Concentration of Credit Risk—We are subject to concentrations of credit risk with respect to amounts due from customers. We attempt to limit our credit risk by performing ongoing credit evaluations. We earned approximately 55% and 52%, respectively, of total revenues for the three and nine months ended September 30, 2023 from one customer in the Railroad segment. Additionally, we earned 12% and 11%, respectively, of total revenues for the three and nine months ended September 30, 2023 from one customer in the Jefferson Terminal segment. We earned 44% and 54%, respectively, of total revenues for the three and nine months ended September 30, 2022 from one customer in the Railroad segment. We earned 10% of total revenues for both the three and nine months ended September 30, 2022 from one customer in the Jefferson Terminal segment.

As of September 30, 2023 accounts receivable from three customers within the Jefferson Terminal and Railroad segments represented 53% of total accounts receivable, net. As of December 31, 2022, accounts receivable from three customers within the Jefferson Terminal and Railroad segments represented 55% of total accounts receivable, net.

We maintain cash and restricted cash balances, which generally exceed federally insured limits, and subject us to credit risk, in high credit quality financial institutions. We monitor the financial condition of these institutions and have not experienced any losses associated with these accounts.

Allowance for Doubtful Accounts—We determine the allowance for doubtful accounts based on our assessment of the collectability of our receivables on a customer-by-customer basis. We also consider current and future economic conditions over the expected lives of the receivables, the amount of receivables in dispute, and the current receivables aging.

Expense Recognition—Expenses are recognized on an accrual basis as incurred.

Acquisition and Transaction expenses—Acquisition and transaction expense is comprised of costs related to business combinations, dispositions and terminated deal costs related to asset acquisitions, including advisory, legal, accounting, valuation and other professional or consulting fees.

17

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

Comprehensive (Loss) Income—Comprehensive (loss) income is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances, excluding those resulting from investments by and distributions to owners. Our comprehensive (loss) income represents net loss, as presented in the Consolidated and Combined Consolidated Statements of Operations, adjusted for fair value changes recorded in other comprehensive income (loss) related to cash flow hedges of our equity method investees and pension and other employee benefit accounts.

Derivative Financial Instruments

Electricity Derivatives—Our equity method investee, Long Ridge, enters into derivative contracts as part of a risk management program to mitigate price risk associated with certain electricity price exposures. Long Ridge primarily uses swap derivative contracts, which are agreements to buy or sell a quantity of electricity at a predetermined future date and at a predetermined price.

Cash Flow Hedges

Certain of these derivative instruments are designated and qualify as cash flow hedges. Our share of the derivative's gain or loss is reported as Other comprehensive income (loss) related to equity method investees, net in our Consolidated and Combined Consolidated Statements of Comprehensive (Loss) Income and recorded in Accumulated other comprehensive loss in our Consolidated Balance Sheets. The change in our equity method investment balance related to derivative gains or losses on cash flow hedges is disclosed as a Non-cash change in equity method investment in our Consolidated and Combined Consolidated Statements of Cash Flows.

Derivatives Not Designated As Hedging Instruments

Certain of these derivative instruments are not designated as hedging instruments for accounting purposes. Our share of the change in fair value of these contracts is recognized in Equity in earnings (losses) of unconsolidated entities in the Consolidated and Combined Consolidated Statements of Operations. The cash flow impact of derivative contracts that are not designated as hedging instruments is recognized in Equity in (losses) earnings of unconsolidated entities in our Consolidated and Combined Consolidated Statements of Cash Flows.

Income Taxes—Prior to the spin-off, we were taxed as a disregarded entity for U.S. federal income tax purposes and our taxable income or loss generated was allocated to investors by our Former Parent, which was treated as a partnership for U.S. federal income tax purposes. In addition, certain of our subsidiaries were taxed as separate corporations for U.S. federal income tax purposes. The income tax provision included in the consolidated and combined consolidated financial statements prior to the spin-off was prepared on a separate return method. Post spin-off, FTAI Infrastructure’s tax structure, certain return elections and assertions are different, including a single consolidated federal tax filing in the U.S., and therefore the income taxes presented prior to the spin-off in the consolidated and combined consolidated financial statements are not expected to be indicative of the Company’s future income taxes.

We account for these taxes using the asset and liability method under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. A valuation allowance is established when management believes it is more likely than not that a deferred tax asset will not be realized.

Some of our entities file income tax returns in the U.S. federal jurisdiction, various state jurisdictions and in certain foreign jurisdictions. The income tax returns filed by us and our subsidiaries are subject to examination by the U.S. federal, state and foreign tax authorities. We recognize tax benefits for uncertain tax positions only if it is more likely than not that the position is sustainable based on its technical merits. Interest and penalties on uncertain tax positions are included as a component of the provision for income taxes in the Consolidated and Combined Consolidated Statements of Operations.

Pension and Other Postretirement Benefits—We have obligations for a pension and a postretirement benefit plan in connection with the acquisition of Transtar for certain eligible Transtar employees. The pension and other postretirement obligations and the related net periodic costs are based on, among other things, assumptions regarding the discount rate, salary increases, the projected mortality of participants and the current level and future escalation of health care costs. Actuarial gains and losses occur when actual experience differs from any of the many assumptions used to value the benefit plans, or when assumptions change. We will recognize into income on an annual basis a portion of unrecognized actuarial net gains or losses that exceed 10 percent of the greater of the projected benefit obligations or the market-related value of plan assets (the corridor). This excess is amortized over the average remaining service period of active employees expected to receive benefits under the plan. Refer to Note 11 for additional discussion on the pension and postretirement benefit plans.

18

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

3. LEASING EQUIPMENT, NET

Leasing equipment, net is summarized as follows:

	September 30, 2023		December 31, 2022
Leasing equipment	$	44,039	$	44,179
Less: Accumulated depreciation	(10,074)		(9,272)
Leasing equipment, net	$	33,965	$	34,907

Depreciation expense for leasing equipment is summarized as follows:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Depreciation expense for leasing equipment	$	276	$	276	$	828	$	828

4. PROPERTY, PLANT AND EQUIPMENT, NET

Property, plant and equipment, net is summarized as follows:

	September 30, 2023		December 31, 2022
Land, site improvements and rights	$	184,685	$	183,640
Buildings and improvements	19,425		19,356
Bridges and Tunnels	173,868		173,868
Terminal machinery and equipment	1,225,754		1,141,505
Track and track related assets	101,170		100,068
Railroad equipment	9,016		8,463
Railcars and locomotives	84,481		100,200
Computer hardware and software	15,483		11,733
Furniture and fixtures	1,828		1,745
Construction in progress	96,361		127,941
Other	12,370		11,336
	1,924,441		1,879,855
Less: Accumulated depreciation	(260,080)		(206,047)
Property, plant and equipment, net	$	1,664,361	$	1,673,808

Depreciation expense for property, plant and equipment is summarized as follows:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Depreciation expense	$	17,976	$	15,963	$	54,070	$	45,966

19

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

5. INVESTMENTS

The following table presents the ownership interests and carrying values of our investments:

			Carrying Value
	Investment	Ownership Percentage	September 30, 2023		December 31, 2022
Intermodal Finance I, Ltd.	Equity method	51%	$	—	$	—
Long Ridge Energy & Power LLC (1)	Equity method	50%	—		—
GM-FTAI Holdco LLC	Equity method	See below	60,622		68,025
Clean Planet Energy USA LLC	Equity method	50%	9,521		5,564
			$	70,143	$	73,589

________________________________________________________

(1) The carrying value of $(7.8) million and $(187.2) million as of September 30, 2023 and December 31, 2022 is included in Other liabilities in the Consolidated Balance Sheets.

We did not recognize any other-than-temporary impairments for the three and nine months ended September 30, 2023 and 2022.

The following table presents our proportionate share of equity in earnings (losses):

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Intermodal Finance I, Ltd.	$	10	$	33	$	44	$	121
Long Ridge Energy & Power LLC	(7,057)		(9,222)		2,343		(43,574)
GM-FTAI Holdco LLC	(2,303)		(2,399)		(7,403)		(3,520)
Clean Planet Energy USA LLC	(564)		(492)		(2,157)		(1,009)
Total	$	(9,914)	$	(12,080)	$	(7,173)	$	(47,982)

Equity Method Investments

Intermodal Finance I, Ltd.

In 2012, we acquired a 51% non-controlling interest in Intermodal Finance I, Ltd. (“Intermodal”). Intermodal is governed by a board of directors, and its shareholders have voting rights through their equity interests. As such, Intermodal is not within the scope of ASC 810-20 and should be evaluated for consolidation under the voting interest model. Due to the existence of substantive participating rights of the 49% equity investor, including the joint approval of material operating and capital decisions, such as material contracts and capital expenditures consistent with ASC 810-10-25-11, we do not have unilateral rights over this investment and, therefore, we do not consolidate Intermodal but account for this investment in accordance with the equity method. We do not have a variable interest in this investment as none of the criteria of ASC 810-10-15-14 were met.

As of September 30, 2023, Intermodal owns a portfolio of approximately 211 shipping containers subject to multiple operating leases.

Long Ridge Energy & Power LLC

In December 2019, Ohio River Shareholder LLC (“ORP”), a wholly owned subsidiary, contributed its equity interests in Long Ridge into Long Ridge Energy & Power LLC and sold a 49.9% interest (the “Long Ridge Transaction”) for $150 million in cash, plus an earn out. We no longer have a controlling interest in Long Ridge but still maintain significant influence through our retained interest and, therefore, now account for this investment in accordance with the equity method. Following the sale, we deconsolidated ORP, which held the assets of Long Ridge.

In addition to our equity method investment, in October 2022 we entered into a shareholder loan agreement maturing on October 15, 2023 and accruing paid-in-kind (“PIK”) interest at a 13% rate. The Company made an additional $51.0 million of investment in Long Ridge as part of the shareholder loan agreement during the nine months ended September 30, 2023. As of September 30, 2023, the balance of the note receivable was $83.5 million recorded as part of the Long Ridge investment in Other liabilities on the Consolidated Balance Sheet.

20

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

The tables below present summarized financial information for Long Ridge Energy & Power LLC:

	(Unaudited)
	September 30, 2023		December 31, 2022
Balance Sheet
Assets
Current assets:
Cash and cash equivalents	$	2,489	$	2,192
Restricted cash	40,598		20,732
Accounts receivable	7,730		31,727
Other current assets	1,314		5,732
Total current assets	52,131		60,383
Property plant & equipment	834,745		827,886
Intangible assets	4,275		4,560
Goodwill	86,460		86,460
Other assets	7,849		8,540
Total assets	$	985,460	$	987,829
Liabilities
Current liabilities:
Accounts payable and accrued liabilities	$	48,370	$	87,498
Debt, net	4,450		38,526
Derivative liabilities	59,444		125,134
Other current liabilities	5,355		913
Total current liabilities	117,619		252,071
Debt, net	697,625		599,499
Derivative liabilities	346,336		557,708
Other liabilities	6,197		6,932
Total liabilities	1,167,777		1,416,210
Equity
Shareholders' equity	(32,209)		(273,597)
Accumulated deficit	(150,108)		(154,784)
Total equity	(182,317)		(428,381)
Total liabilities and equity	$	985,460	$	987,829

	Three Months Ended September 30,				Nine Months Ended September 30,
Income Statement	2023		2022		2023		2022
Total revenue	$	29,208	$	27,277	$	132,067	$	42,320
Expenses
Operating expenses	15,232		19,057		44,011		51,413
Depreciation and amortization	12,206		13,226		38,589		38,223
Interest expense	15,832		13,413		44,997		39,455
Total expenses	43,270		45,696		127,597		129,091
Total other income (expense)	(24)		11		207		(202)
Net (loss) income	$	(14,086)	$	(18,408)	$	4,677	$	(86,973)

21

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

GM-FTAI Holdco LLC

In September 2021, we acquired 1% of the Class A shares and 50% of the Class B shares of GM-FTAI Holdco LLC for $52.5 million. GM-FTAI Holdco LLC owns 100% interest in Gladieux Metals Recycling LLC (“GMR”) and Aleon Renewable Metals LLC (“Aleon”). GMR specializes in recycling spent catalyst produced in the petroleum refining industry.

Aleon plans to develop a lithium-ion battery recycling business across the United States. Each planned location will collect, discharge and disassemble lithium-ion batteries to extract various metals in high-purity form for resale into the lithium-ion battery production market. Aleon and GMR are governed by separate boards of directors. Our ownership of Class A and B shares in GM-FTAI Holdco LLC provides us with 1% and 50% economic interest in GMR and Aleon, respectively. We account for our investment in GM-FTAI Holdco LLC as an equity method investment as we have significant influence through our ownership of Class A and Class B shares of GM-FTAI Holdco LLC.

On June 15, 2022, we exchanged our Class B shares which gave us economic interest in Aleon for an additional 20% interest in Class A shares. In addition, we also terminated our credit agreements with GMR and Aleon in exchange for an approximate 8.5% of additional interest in Class A shares. As a result of these exchange transactions, we own approximately 27% of GM-FTAI Holdco LLC, which owns 100% of both GMR and Aleon.

Clean Planet Energy USA LLC

In November 2021, we acquired 50% of the Class A shares of Clean Planet Energy USA LLC (“Clean Planet” or “CPE”) with an initial investment of $1.0 million. CPE intends on building waste plastic-to-fuel plants in the United States. The plants will convert various grades of non-recyclable waste plastic to renewable diesel in the form of jet fuel, diesel, naphtha, and low sulfur fuel oil. We account for our investment in CPE as an equity method investment as we have significant influence through our ownership of Class A shares.

Equity Investments

FYX Trust Holdco LLC

In July 2020, we invested $1.3 million for a 14% interest in an operating company that provides roadside assistance services for the intermodal and over-the-road trucking industries. FYX Trust Holdco LLC (“FYX”) has developed a mobile and web-based application that connects fleet managers, owner-operators, and drivers with repair vendors to efficiently and reliably quote, dispatch, monitor, and bill roadside repair services.

In May 2022, we purchased an additional 51% interest in FYX from an unrelated third party for a purchase price of $4.6 million, which resulted in our ownership of a majority stake in the entity.

In March 2023, we purchased the remaining non-controlling interest of FYX from an affiliate of our Manager for a purchase price of $4.4 million. This resulted in 100% ownership in FYX and the elimination of any non-controlling interest.

From the initial consolidation date in May 2022 through and as of September 30, 2023, FYX is presented on a consolidated basis in the Consolidated and Combined Consolidated Statements of Operations and the Consolidated Balance Sheets.

6. INTANGIBLE ASSETS, NET

Intangible assets, net are summarized as follows:

	September 30, 2023
	Jefferson Terminal		Railroad		Total
Intangible assets
Customer relationships	$	35,513	$	60,000	$	95,513
Less: Accumulated amortization	(32,256)		(8,740)		(40,996)
Intangible assets, net	$	3,257	$	51,260	$	54,517

	December 31, 2022
	Jefferson Terminal		Railroad		Total
Intangible assets
Customer relationships	$	35,513	$	60,000	$	95,513
Less: Accumulated amortization	(29,591)		(5,727)		(35,318)
Intangible assets, net	$	5,922	$	54,273	$	60,195

22

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

Amortization of customer relationships is included in Depreciation and amortization in the Consolidated and Combined Consolidated Statements of Operations and is as follows:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Amortization of customer relationships	$	1,898	$	1,897	$	5,679	$	5,657

As of September 30, 2023, estimated net annual amortization of intangibles is as follows:

Remainder of 2023	$	1,888
2024	6,370
2025	4,000
2026	4,000
2027	4,000
Thereafter	34,259
Total	$	54,517

7. DEBT, NET

Our debt, net is summarized as follows:

			Outstanding Borrowings
	Stated Interest Rate	Maturity Date	September 30, 2023		December 31, 2022
Loans payable
DRP Revolver (1)	(i) Base Rate + 2.75%; or (ii) Base Rate + 3.75% (Term SOFR)	11/5/24	$	25,000	$	25,000
EB-5 Loan Agreement	5.75%	(i) 1/25/26 (ii) 11/26/27	63,800		62,200
Transtar Revolver (2)	(i) Base Rate + 2.00%; or (ii) Adjusted Term SOFR + 3.00%	12/27/25	—		10,000
Total loans payable			88,800		97,200
Bonds payable
Series 2020 Bonds	(i) Tax Exempt Series 2020A Bonds: 3.625% (ii) Tax Exempt Series 2020A Bonds: 4.00% (iii) Taxable Series 2020B Bonds: 6.00%	(i) 1/1/35 (ii) 1/1/50 (iii) 1/1/25	263,980		263,980
Series 2021 Bonds	(i) Series 2021A Bonds: 1.875% to 3.000% (ii) Series 2021B Bonds: 4.100%	(i) 1/1/26 to 1/1/50 (ii) 1/1/28	425,000		425,000
Senior Notes due 2027 (3)	10.500%	6/1/27	573,800		474,828
Total bonds payable			1,262,780		1,163,808
Total Debt			1,351,580		1,261,008
Less: Debt issuance costs			(33,099)		(30,851)
Total debt, net			$	1,318,481	$	1,230,157
Total debt due within one year			$	—	$	—

________________________________________________________

(1) Requires a quarterly commitment fee at a rate of 1.000% on the average daily unused portion, as well as customary letter of credit fees and agency fees.

(2) Required a quarterly commitment fee at a rate of 0.500% on the average daily unused portion, as well as customary letter of credit fees and agency fees.

(3) Includes an unamortized discount of $26,200 and $25,172 at September 30, 2023 and December 31, 2022, respectively.

Credit Agreement

On May 18, 2023, we entered into a credit agreement, providing for a $25.0 million secured loan facility (the “Credit Agreement”). In July 2023, we issued an additional $100.0 million aggregate principal amount of 10.500% Senior Notes due 2027 (see below), and used a portion of the net proceeds to repay the Credit Agreement in full. We recognized a loss on extinguishment of debt of $1.1 million.

23

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

Transtar Revolver

On December 27, 2022, our subsidiary entered into a revolving credit facility (the “Transtar Revolver”) that provided for revolving loans in the aggregate amount of $25.0 million. In January 2023, our subsidiary entered into an amendment to the Transtar Revolver for an additional $25.0 million, for a total facility of $50.0 million. In July 2023, we issued an additional $100.0 million aggregate principal amount of 10.500% Senior Notes due 2027 (see below), and used a portion of the net proceeds to repay in full and terminate the Transtar Revolver. We recognized a loss on extinguishment of debt of $0.9 million.

Senior Notes Due 2027

On July 5, 2023, we issued an additional $100.0 million aggregate principal amount of 10.500% Senior Notes due 2027, at an issue price equal to 95.50% of principal, plus accrued interest from and including June 1, 2023. These notes have identical terms as the original Senior Notes due 2027, other than with respect to the date of issuance and the issue price, and bear interest at a rate of 10.500% per annum, payable semi-annually in arrears on June 1 and December 1 of each year.

We were in compliance with all debt covenants as of September 30, 2023.

8. FAIR VALUE MEASUREMENTS

Fair value measurements and disclosures require the use of valuation techniques to measure fair value that maximize the use of observable inputs and minimize use of unobservable inputs. These inputs are prioritized as follows:

•Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities.

•Level 2: Inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities or market corroborated inputs.

•Level 3: Unobservable inputs for which there is little or no market data and which require us to develop our own assumptions about how market participants price the asset or liability.

The valuation techniques that may be used to measure fair value are as follows:

•Market approach—Uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.

•Income approach—Uses valuation techniques to convert future amounts to a single present amount based on current market expectations about those future amounts.

•Cost approach—Based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).

24

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

The following tables set forth our financial assets measured at fair value on a recurring basis as of September 30, 2023 and December 31, 2022, by level within the fair value hierarchy. Assets measured at fair value are classified in their entirety based on the lowest level of input that is significant to their fair value measurement.

	Fair Value as of		Fair Value Measurements Using Fair Value Hierarchy as of
	September 30, 2023		September 30, 2023
	Total		Level 1		Level 2		Level 3		Valuation Technique
Assets
Cash and cash equivalents	$	24,447	$	24,447	$	—	$	—	Market
Restricted cash	53,477		53,477		—		—		Market
Note receivable	10,800		—		10,800		—		Market
Total assets	$	88,724	$	77,924	$	10,800	$	—
	Fair Value as of		Fair Value Measurements Using Fair Value Hierarchy as of
	December 31, 2022		December 31, 2022
	Total		Level 1		Level 2		Level 3		Valuation Technique
Assets
Cash and cash equivalents	$	36,486	$	36,486	$	—	$	—	Market
Restricted cash	113,156		113,156		—		—		Market
Derivative assets	1,125		—		1,125		—		Income
Total	$	150,767	$	149,642	$	1,125	$	—

Our cash and cash equivalents and restricted cash consist largely of demand deposit accounts with maturities of 90 days or less when purchased that are considered to be highly liquid. These instruments are valued using inputs observable in active markets for identical instruments and are therefore classified as Level 1 within the fair value hierarchy.

The fair value of our commodity derivative assets that are classified as Level 2 measurements are estimated by applying the income and market approaches, based on quotes of observable market transactions, and adjusted for estimated differential factors based on quality and delivery locations.

Except as discussed below, our financial instruments other than cash and cash equivalents and restricted cash consist principally of accounts receivable, notes receivable, accounts payable and accrued liabilities, loans payable, and management fees payable, whose fair values approximate their carrying values based on an evaluation of pricing data, vendor quotes, and historical trading activity or due to their short maturity profiles.

The fair value of our bonds and notes payable reported as debt, net in the Consolidated Balance Sheets are presented in the table below:

	September 30, 2023		December 31, 2022
Series 2020 A Bonds (1)	$	127,317	$	139,101
Series 2020 B Bonds (1)	74,316		74,543
Series 2021 A Bonds (1)	142,646		152,848
Series 2021 B Bonds (1)	159,398		163,238
Senior Notes due 2027	598,506		498,035

________________________________________________________

(1) Fair value is based upon market prices for similar municipal securities.

The fair value of all other items reported as debt, net in the Consolidated Balance Sheets approximate their carrying values due to their bearing market rates of interest and are classified as Level 2 within the fair value hierarchy.

25

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

We measure the fair value of certain assets on a non-recurring basis when U.S. GAAP requires the application of fair value, including events or changes in circumstances that indicate that the carrying amounts of assets may not be recoverable. Assets subject to these measurements include goodwill, intangible assets, property, plant and equipment and leasing equipment. We record such assets at fair value when it is determined the carrying value may not be recoverable. Fair value measurements for assets subject to impairment tests are based on an income approach which uses Level 3 inputs, which include our assumptions as to future cash flows from operation of the underlying businesses.

9. REVENUES

We disaggregate our revenue from contracts with customers by products and services provided for each of our segments, as we believe it best depicts the nature, amount, timing and uncertainty of our revenue. Revenues are within the scope of ASC 606, Revenue from Contracts with Customers, unless otherwise noted. We have elected to exclude sales and other similar taxes from revenues.

	Three Months Ended September 30, 2023
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Lease income	$	394	$	343	$	—	$	—	$	—	$	—	$	737
Rail revenues	41,470		—		—		—		—		—		41,470
Terminal services revenues	—		16,267		4,087		—		—		—		20,354
Roadside services revenues	—		—		—		—		—		18,145		18,145
Other revenue	—		—		—		—		—		—		—
Total revenues	$	41,864	$	16,610	$	4,087	$	—	$	—	$	18,145	$	80,706

	Nine Months Ended September 30, 2023
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Lease income	$	1,231	$	968	$	—	$	—	$	—	$	—	$	2,199
Rail revenues	124,184		—		—		—		—		—		124,184
Terminal services revenues	—		51,838		8,532		—		—		—		60,370
Roadside services revenues	—		—		—		—		—		54,230		54,230
Other revenue	—		—		(1,951)		—		—		—		(1,951)
Total revenues	$	125,415	$	52,806	$	6,581	$	—	$	—	$	54,230	$	239,032

	Three Months Ended September 30, 2022
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Lease income	$	449	$	309	$	—	$	—	$	—	$	—	$	758
Rail revenues	38,737		—		—		—		—		—		38,737
Terminal services revenues	—		16,868		96		—		—		—		16,964
Roadside services revenues	—		—		—		—		—		20,317		20,317
Other revenue	—		—		1,783		—		—		—		1,783
Total revenues	$	39,186	$	17,177	$	1,879	$	—	$	—	$	20,317	$	78,559

26

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

	Nine Months Ended September 30, 2022
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Lease income	$	1,490	$	975	$	—	$	—	$	—	$	—	$	2,465
Rail revenues	112,397		—		86		—		—		—		112,483
Terminal services revenues	—		43,776		199		—		—		—		43,975
Roadside services revenues	—		—		—		—		—		30,404		30,404
Other revenue	—		—		1,248		—		—		—		1,248
Total revenues	$	113,887	$	44,751	$	1,533	$	—	$	—	$	30,404	$	190,575

Presented below are the contracted minimum future annual revenues to be received under existing operating leases within the Jefferson Terminal segment as of September 30, 2023:

	Operating Leases
Remainder of 2023	$	3,296
2024	12,873
2025	12,595
2026	12,557
2027	12,136
Thereafter	—
Total	$	53,457

10. EQUITY-BASED COMPENSATION

On August 1, 2022, we established a Nonqualified Stock Option and Incentive Award Plan (“Incentive Plan”) which provides for the ability to grant equity compensation awards in the form of stock options, stock appreciation rights, restricted stock, and performance awards to eligible employees, consultants, directors, and other individuals who provide services to us, each as determined by the Compensation Committee of the board of directors.

As of September 30, 2023, the Incentive Plan provides for the issuance of up to 30.0 million shares. We account for equity-based compensation expense in accordance with ASC 718, Compensation-Stock Compensation and report within operating expenses and general and administrative expenses in the Consolidated and Combined Consolidated Statements of Operations.

Director Compensation

During the nine months ended September 30, 2023, we issued 25,479 shares of common stock to certain directors as compensation.

Options

During the nine months ended September 30, 2023, the Manager transferred 2,173,914 of its options to certain employees of the Manager.

Subsidiary Stock-Based Compensation

The following table presents the expense related to our subsidiary stock-based compensation arrangements:

	Expense Recognized During the Three Months Ended September 30,				Expense Recognized During the Nine Months Ended September 30,				Remaining Expense To Be Recognized, If All Vesting Conditions Are Met		Weighted Average Remaining Contractual Term (in years)
	2023		2022		2023		2022
Restricted Shares	$	202	$	430	$	949	$	1,506	$	—	0.0
Common Units	362		947		1,072		1,536		1,951		0.7
Total	$	564	$	1,377	$	2,021	$	3,042	$	1,951

Restricted Stock Units to Subsidiary Employees

During the nine months ended September 30, 2023, we issued restricted stock units (“RSUs”) of our common stock that had a grant date fair value of $16.9 million, based on the closing price of FIP’s stock on the grant date, and vest over three years. These awards were made to employees of certain of our subsidiaries, are subject to continued employment, and the

27

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

compensation expense is recognized ratably over the vesting periods. This grant fully canceled and replaced the vested and unvested restricted shares of our subsidiary issued in the first quarter of 2021.

The following table presents the expense related to our restricted stock units to subsidiary employees:

	Expense Recognized During the Three Months Ended September 30,				Expense Recognized During the Nine Months Ended September 30,				Remaining Expense To Be Recognized, If All Vesting Conditions Are Met		Weighted Average Remaining Contractual Term (in years)
	2023		2022		2023		2022
Restricted Stock Units	$	3,713	$	—	$	3,713	$	—	$	9,890	2.4
Total	$	3,713	$	—	$	3,713	$	—	$	9,890

11. RETIREMENT BENEFIT PLANS

In connection with the acquisition of Transtar, we established a defined benefit pension plan as well as a postretirement benefit plan to assume certain retirement benefit obligations related to eligible Transtar employees.

Defined Benefit Pensions

Our underfunded pension plan is a tax qualified plan. Our pension plan covers certain eligible Transtar employees. These plans are noncontributory. Pension benefits earned are generally based on years of service and compensation during active employment.

Postretirement Benefits

Our unfunded postretirement plan provides healthcare and life insurance benefits for eligible retirees and dependents of Transtar. Depending on retirement date and employee classification, certain healthcare plans contain contribution and cost-sharing features such as deductibles and co-insurance. The remaining healthcare and life insurance plans are non-contributory.

The following table summarizes our retirement benefit plan costs. Service costs are recorded in Operating expenses, while interest and amortization costs are recorded in Other (expense) income within the Consolidated and Combined Consolidated Statements of Operations.

	Three Months Ended September 30,
	2023				2022
	Pension Benefits		Postretirement Benefits		Pension Benefits		Postretirement Benefits
Service costs	$	348	$	446	$	438	$	538
Interest costs	117		374		74		225
Amortization of prior service costs	—		34		—		—
Amortization of actuarial gains	(46)		—		—		—
Total	$	419	$	854	$	512	$	763

	Nine Months Ended September 30,
	2023				2022
	Pension Benefits		Postretirement Benefits		Pension Benefits		Postretirement Benefits
Service costs	$	1,044	$	1,338	$	1,314	$	1,613
Interest costs	351		1,122		221		675
Amortization of prior service costs	—		102		—		—
Amortization of actuarial gains	(138)		—		—		—
Total	$	1,257	$	2,562	$	1,535	$	2,288

The total employer contributions for the nine months ended September 30, 2023 and 2022 was $1.5 million and $1.4 million, respectively, and there are no expected remaining scheduled employer contributions for the year ending December 31, 2023.

28

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

12. INCOME TAXES

The current and deferred components of the income tax provision included in the Consolidated and Combined Consolidated Statements of Operations are as follows:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Current:
Federal	$	—	$	(62)	$	—	$	—
State and local	(30)		93		412		235
Foreign	—		—		—		—
Total current provision	(30)		31		412		235
Deferred:
Federal	89		1,225		1,229		3,832
State and local	(51)		299		919		1,019
Foreign	—		—		—		—
Total deferred provision	38		1,524		2,148		4,851
Provision for income taxes	$	8	$	1,555	$	2,560	$	5,086

Prior to the spin-off, we were taxed as a disregarded entity for U.S. federal income tax purposes and our taxable income or loss generated was allocated to investors by our Former Parent, which was treated as a partnership for U.S. federal income tax purposes. In addition, certain of our subsidiaries were taxed as separate corporations for U.S. federal income tax purposes. Taxable income or loss generated by us and our corporate subsidiaries following the spin-off and by our corporate subsidiaries is subject to U.S. federal, state and foreign corporate income tax in locations where they conduct business.

A valuation allowance has been established against our net U.S. federal and state deferred tax assets, including net operating loss carryforwards. As a result, our income tax provision is primarily related to separate company state taxes, deferred taxes for tax deductible goodwill, and deferred taxes for certain long-lived assets.

Our effective tax rate differs from the U.S. federal tax rate of 21% primarily due to state taxes and the valuation allowances against a significant portion of the deferred tax assets of our corporate subsidiaries.

As of and for the nine months ended September 30, 2023, we had not established a liability for uncertain tax positions as no such positions existed. In general, our tax returns and the tax returns of our corporate subsidiaries are subject to U.S. federal, state, local and foreign income tax examinations by tax authorities. Generally, we are not subject to examination by taxing authorities for tax years prior to 2019. We do not believe that it is reasonably possible that the total amount of unrecognized tax benefits will significantly change within 12 months of the reporting date of September 30, 2023.

13. MANAGEMENT AGREEMENT AND AFFILIATE TRANSACTIONS

We are externally managed by the Manager. The Manager is paid annual fees and incentive fees in exchange for advising us on various aspects of our business, formulating our investment strategies, arranging for the acquisition and disposition of assets, arranging for financing, monitoring performance, and managing our day-to-day operations, inclusive of all costs incidental thereto. In addition, the Manager may be reimbursed for various expenses incurred by the Manager on our behalf, including the costs of legal, accounting and other administrative activities. On July 31, 2022, in connection with the spin-off, we and the Manager entered into the Management Agreement with an initial term of six years.

The Manager is entitled to a management fee, incentive fees (comprised of an Income Incentive Fee and a Capital Gains Incentive Fee described below) and reimbursement of certain expenses. The management fee is determined by taking the average value of total equity (including redeemable preferred stock and excluding non-controlling interests) of the Company determined on a consolidated basis in accordance with U.S. GAAP at the end of the two most recently completed months multiplied by an annual rate of 1.50%, and is payable monthly in arrears in cash.

The Income Incentive Fee is calculated and distributable quarterly in arrears based on the pre-incentive fee net income for the immediately preceding calendar quarter (the “Income Incentive Fee”). For this purpose, pre-incentive fee net income means, with respect to a calendar quarter, net income attributable to stockholders during such quarter calculated in accordance with U.S. GAAP excluding our pro rata share of (1) realized or unrealized gains and losses, and (2) certain non-cash or one-time items, and (3) any other adjustments as may be approved by the independent directors. Pre-incentive allocation net income does not include any Income Incentive Fee or Capital Gains Incentive Fee (described below) paid to the Manager during the relevant quarter.

29

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

The Manager is entitled to an Income Incentive Fee with respect to its pre-incentive fee net income in each calendar quarter as follows: (1) no Income Incentive Fee in any calendar quarter in which pre-incentive fee net income, expressed as a rate of return on the average value of the Company’s net equity capital (excluding non-controlling interests) at the end of the two most recently completed calendar quarters, does not exceed 2% for such quarter (8% annualized); (2) 100% of pre-incentive fee net income of the Company with respect to that portion of such pre-incentive fee net income, if any, that equals or exceeds 2% but does not exceed 2.2223% for such quarter; and (3) 10% of pre-incentive fee net income of the Company, if any, that exceeds 2.2223% for portions of such quarter. These calculations will be prorated for any periods of less than three months.

Capital Gains Incentive Fee is calculated and paid in arrears as of the end of each calendar year and is equal to 10% of our pro rata share of cumulative realized gains from the date of the spin-off through the end of the applicable calendar year, net of our pro rata share of cumulative realized or unrealized losses, the cumulative non-cash portion of equity-based compensation expenses and all realized gains upon which prior performance-based Capital Gains Incentive Fee payments were made to the Manager.

The management fee, Income Incentive Fee, and Capital Gains Incentive Fee that are attributable to the operations of FTAI Infrastructure is recorded in the Management fees and incentive allocation to affiliate on the Consolidated and Combined Consolidated Statements of Operations. These amounts are allocated on the following basis:

Management fee—Management fee is allocated to FTAI Infrastructure by applying the calculation methodology described above to the equity of FTAI Infrastructure included in these consolidated and combined consolidated financial statements.

Income Incentive Allocation and Capital Gains Incentive Allocation—The Income Incentive Allocation and Capital Gains Incentive Allocation are allocated to FTAI Infrastructure by applying the allocation calculation methodology described above to FTAI Infrastructure’s financial results in each respective period.

The following table summarizes the management fees, income incentive allocation and capital gains incentive allocation included in these consolidated and combined consolidated financial statements:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Management fee	$	3,238	$	2,659	$	9,304	$	9,885
Income Incentive Fee	—		—		—		—
Capital Gains Incentive Fee	—		—		—		—
Total	$	3,238	$	2,659	$	9,304	$	9,885

For periods post-spin, we pay all of our operating expenses, except those specifically required to be borne by the Manager under the Management Agreement. For periods pre-spin, the Former Parent paid all of its operating expenses, except those specifically required to be borne by the Manager under the management agreement between the Former Parent and the Manager. The expenses required to be paid by the Company include, but are not limited to, issuance and transaction costs incident to the acquisition, disposition and financing of its assets, legal and auditing fees and expenses, the compensation and expenses of the Company’s independent directors, the costs associated with the establishment and maintenance of any credit facilities and other indebtedness (including commitment fees, legal fees, closing costs, etc.), expenses associated with other securities offerings, costs and expenses incurred in contracting with third parties (including affiliates of the Manager), the costs of printing and mailing proxies and reports to the stockholders, costs incurred by the Manager or its affiliates for travel on our behalf, costs associated with any computer software or hardware that is used by the Company, costs to obtain liability insurance to indemnify the Company’s directors and officers and the compensation and expenses of the transfer agent.

We pay or reimburse the Manager and its affiliates for performing certain legal, accounting, due diligence tasks and other services that outside professionals or outside consultants otherwise would perform, provided that such costs and reimbursements are no greater than those which would be paid to outside professionals or consultants. The Manager is responsible for all of its other costs incident to the performance of its duties under the Management Agreement, including compensation of the Manager’s employees, rent for facilities and other “overhead” expenses; we do not reimburse the Manager for these expenses.

30

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

The following table summarizes our reimbursements to the Manager:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Classification in the Consolidated and Combined Consolidated Statements of Operations:
General and administrative	$	1,143	$	581	$	4,077	$	2,809
Acquisition and transaction expenses	374		49		731		899
Total	$	1,517	$	630	$	4,808	$	3,708

If we terminate the Management Agreement, we will generally be required to pay the Manager a termination fee. The termination fee is equal to the amount of the management fee during the 12 months immediately preceding such termination and an amount equal to the Income Incentive Fee and the Capital Gains Incentive Fee that would be paid to the Manager if the Company’s assets were sold for cash at their then current fair market value (as determined by an appraisal, taking into account, among other things, the expected future value of the underlying investments).

Upon the successful completion of an offering of our common stock or other equity securities (including securities issued as consideration in an acquisition), we grant the Manager options to purchase common stock in an amount equal to 10% of the number of common stock being sold in the offering (or if the issuance relates to equity securities other than our common stock, options to purchase a number of common stock equal to 10% of the gross capital raised in the equity issuance divided by the fair market value of a common stock as of the date of issuance), with an exercise price equal to the offering price per share paid by the public or other ultimate purchaser or attributed to such securities in connection with an acquisition (or the fair market value of our common stock as of the date of the equity issuance if it relates to equity securities other than our common stock). Any ultimate purchaser of common stock for which such options are granted may be an affiliate of Fortress. In connection with the spin-off, we issued 10.9 million options to purchase common stock to the Manager, with a term of 10 years as compensation to the Manager for services rendered in connection with the Redeemable Preferred Stock raise, as discussed in Note 15.

The following table summarizes amounts due to the Manager, which are included within Accounts payable and accrued liabilities in the Consolidated Balance Sheets:

	September 30, 2023		December 31, 2022
Accrued management fees	$	7,343	$	3,092
Other payables	$	3,583	$	—

As of September 30, 2023 and December 31, 2022, there were no receivables from the Manager.

Other Affiliate Transactions

As of September 30, 2023 and December 31, 2022, affiliates of our Manager and their related parties collectively own an approximately 20% interest in Jefferson Terminal which has been accounted for as a component of non-controlling interest in consolidated subsidiaries in the consolidated and combined consolidated financial statements. The carrying amount of this non-controlling interest at September 30, 2023 and December 31, 2022 was $(71.1) million and $(41.1) million, respectively.

The following table presents the amount of this non-controlling interest share of net loss:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Non-controlling interest share of net loss	$	(10,818)	$	(8,002)	$	(30,051)	$	(23,273)

In July 2020, we purchased a 14% interest in FYX from an affiliate of our Manager, which retained a non-controlling interest in FYX subsequent to the transaction. In May 2022, we purchased an additional 51% interest in FYX from an unrelated third party for a purchase price of $4.6 million, which resulted in our ownership of a majority stake in the entity. In March 2023, we purchased the remaining non-controlling interest of FYX from an affiliate of our Manager for a purchase price of $4.4 million. This resulted in 100% ownership in FYX and the elimination of any non-controlling interest in FYX.

In October 2022, we entered into a shareholder loan agreement with our equity method investee, Long Ridge. Refer to Note 5 for additional information.

The Company subleases a portion of office space from an entity controlled by certain principals of Fortress since February 2023. For the three and nine months ended September 30, 2023, the Company incurred approximately $0.1 million and $0.3 million of rent and office related expenses, respectively.

31

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

On May 22, 2023, Fortress and Mubadala Investment Company, through its wholly owned asset management subsidiary Mubadala Capital (“Mubadala”), announced that they have entered into definitive agreements pursuant to which, among other things, certain members of Fortress management and affiliates of Mubadala will acquire 100% of the equity of Fortress that is currently indirectly held by SoftBank Group Corp. (“SoftBank”). After the closing of the transaction, Fortress will continue to operate as an independent investment manager under the Fortress brand, with autonomy over investment processes and decision making, personnel and operations.

14. SEGMENT INFORMATION

During the third quarter of 2022, we reorganized our historical operating segments into five operating segments as described below. Additionally, during the third quarter of 2022, we modified our definition of Adjusted EBITDA to exclude the impact of interest costs on pension and other post-employment benefit (“OPEB”) liabilities and dividends and accretion of redeemable preferred stock. During the first quarter of 2023 we modified our definition of Adjusted EBITDA to exclude the impact of other non-recurring items, such as severance expense and other non-cash impacts. All segment data and related disclosures for earlier periods presented herein have been recast to reflect the new segment reporting structure.

Our reportable segments represent strategic business units comprised of investments in different types of infrastructure assets. We have five reportable segments which operate in infrastructure businesses across several market sectors, all in North America. Our reportable segments are (i) Railroad, (ii) Jefferson Terminal, (iii) Repauno, (iv) Power and Gas and (v) Sustainability and Energy Transition. The Railroad segment is comprised of five freight railroads and one switching company that provide rail service to certain manufacturing and production facilities, in addition to KRS, a railcar cleaning operation. The Jefferson Terminal segment consists of a multi-modal crude oil and refined products terminal and other related assets. The Repauno segment consists of a 1,630-acre deep-water port located along the Delaware River with an underground storage cavern, a new multipurpose dock, a rail-to-ship transloading system and multiple industrial development opportunities. The Power and Gas segment is comprised of an equity method investment in Long Ridge, which is a 1,660-acre multi-modal port located along the Ohio River with rail, dock, and multiple industrial development opportunities, including a power plant in operation. The Sustainability and Energy Transition segment is comprised of Aleon/Gladieux, Clean Planet, and CarbonFree, and all three investments are development stage businesses focused on sustainability and recycling.

Corporate and Other primarily consists of unallocated corporate general and administrative expenses, management fees, debt and redeemable preferred stock. Additionally, Corporate and Other includes an operating company that provides roadside assistance services for the intermodal and over-the-road trucking industries and an investment in an unconsolidated entity engaged in the acquisition and leasing of shipping containers.

The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The chief operating decision maker (“CODM”) evaluates investment performance for each reportable segment primarily based on Adjusted EBITDA.

Adjusted EBITDA is defined as net income (loss) attributable to stockholders or Former Parent, adjusted (a) to exclude the impact of provision for (benefit from) income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, depreciation and amortization expense, interest expense, interest and other costs on pension and OPEB liabilities, dividends and accretion on redeemable preferred stock, and other non-recurring items, (b) to include the impact of our pro-rata share of Adjusted EBITDA from unconsolidated entities, and (c) to exclude the impact of equity in earnings (losses) of unconsolidated entities and the non-controlling share of Adjusted EBITDA.

We believe that net income (loss) attributable to stockholders or Former Parent, as defined by U.S. GAAP, is the most appropriate earnings measure with which to reconcile Adjusted EBITDA. Adjusted EBITDA should not be considered as an alternative to net income (loss) attributable to stockholders or Former Parent as determined in accordance with U.S. GAAP.

32

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

The following tables set forth certain information for each reportable segment:

I. For the Three Months Ended September 30, 2023

	Three Months Ended September 30, 2023
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Revenues
Total revenues	$	41,864	$	16,610	$	4,087	$	—	$	—	$	18,145	$	80,706
Expenses
Operating expenses	24,332		17,548		6,179		1,393		—		18,964		68,416
General and administrative	—		—		—		—		—		2,485		2,485
Acquisition and transaction expenses	186		80		—		—		—		383		649
Management fees and incentive allocation to affiliate	—		—		—		—		—		3,238		3,238
Depreciation and amortization	4,362		12,643		2,390		—		—		755		20,150
Total expenses	28,880		30,271		8,569		1,393		—		25,825		94,938
Other (expense) income
Equity in (losses) earnings of unconsolidated entities	—		—		—		(7,057)		(2,867)		10		(9,914)
(Loss) gain on sale of assets, net	(264)		1		—		—		—		—		(263)
Loss on extinguishment of debt	(937)		—		—		—		—		(1,083)		(2,020)
Interest expense	(82)		(8,280)		(642)		—		—		(16,995)		(25,999)
Other (expense) income	(520)		109		—		2,149		649		—		2,387
Total other expense	(1,803)		(8,170)		(642)		(4,908)		(2,218)		(18,068)		(35,809)
Income (loss) before income taxes	11,181		(21,831)		(5,124)		(6,301)		(2,218)		(25,748)		(50,041)
Provision for (benefit from) income taxes	524		(126)		103		—		—		(493)		8
Net income (loss)	10,657		(21,705)		(5,227)		(6,301)		(2,218)		(25,255)		(50,049)
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries	37		(9,688)		(281)		—		—		—		(9,932)
Less: Dividends and accretion on redeemable preferred stock	—		—		—		—		—		15,984		15,984
Net income (loss) attributable to stockholders	$	10,620	$	(12,017)	$	(4,946)	$	(6,301)	$	(2,218)	$	(41,239)	$	(56,101)

33

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

The following table sets forth a reconciliation of Adjusted EBITDA to net loss attributable to stockholders:

	Three Months Ended September 30, 2023
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Adjusted EBITDA	$	17,434	$	7,763	$	(959)	$	7,970	$	(1,005)	$	(6,548)	$	24,655
Add: Non-controlling share of Adjusted EBITDA													5,410
Add: Equity in losses of unconsolidated entities													(9,914)
Less: Interest costs on pension and OPEB liabilities													(480)
Less: Dividends and accretion on redeemable preferred stock													(15,984)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities													(5,554)
Less: Interest expense													(25,999)
Less: Depreciation and amortization expense													(20,150)
Less: Incentive allocations													—
Less: Asset impairment charges													—
Less: Changes in fair value of non-hedge derivative instruments													—
Less: Losses on the modification or extinguishment of debt and capital lease obligations													(2,020)
Less: Acquisition and transaction expenses													(649)
Less: Equity-based compensation expense													(4,277)
Less: Provision for income taxes													(8)
Less: Other non-recurring items													(1,131)
Net loss attributable to stockholders													$	(56,101)

34

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

II. For the Nine Months Ended September 30, 2023

	Nine Months Ended September 30, 2023
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Revenues
Total revenues	$	125,415	$	52,806	$	6,581	$	—	$	—	$	54,230	$	239,032
Expenses
Operating expenses	71,824		49,963		16,884		1,990		29		55,663		196,353
General and administrative	—		—		—		—		—		9,388		9,388
Acquisition and transaction expenses	553		116		—		71		1		813		1,554
Management fees and incentive allocation to affiliate	—		—		—		—		—		9,304		9,304
Depreciation and amortization	14,588		36,656		6,916		—		—		2,417		60,577
Asset impairment	743		—		—		—		—		—		743
Total expenses	87,708		86,735		23,800		2,061		30		77,585		277,919
Other income (expense)
Equity in earnings (losses) of unconsolidated entities	—		—		—		2,343		(9,560)		44		(7,173)
(Loss) gain on sale of assets, net	(473)		733		—		—		—		—		260
Loss on extinguishment of debt	(937)		—		—		—		—		(1,083)		(2,020)
Interest expense	(2,252)		(24,142)		(1,845)		(3)		—		(45,189)		(73,431)
Other (expense) income	(1,616)		(1,303)		—		5,021		1,876		—		3,978
Total other (expense) income	(5,278)		(24,712)		(1,845)		7,361		(7,684)		(46,228)		(78,386)
Income (loss) before income taxes	32,429		(58,641)		(19,064)		5,300		(7,714)		(69,583)		(117,273)
Provision for income taxes	1,842		224		257		—		—		237		2,560
Net income (loss)	30,587		(58,865)		(19,321)		5,300		(7,714)		(69,820)		(119,833)
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries	83		(28,921)		(1,034)		—		—		(229)		(30,101)
Less: Dividends and accretion on redeemable preferred stock	—		—		—		—		—		45,811		45,811
Net income (loss) attributable to stockholders	$	30,504	$	(29,944)	$	(18,287)	$	5,300	$	(7,714)	$	(115,402)	$	(135,543)

35

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

The following table sets forth a reconciliation of Adjusted EBITDA to net loss attributable to stockholders:

	Nine Months Ended September 30, 2023
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Adjusted EBITDA	$	54,889	$	21,363	$	(7,456)	$	29,687	$	(4,163)	$	(20,092)	$	74,228
Add: Non-controlling share of Adjusted EBITDA													15,577
Add: Equity in losses of unconsolidated entities													(7,173)
Less: Interest costs on pension and OPEB liabilities													(1,440)
Less: Dividends and accretion on redeemable preferred stock													(45,811)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities													(20,630)
Less: Interest expense													(73,431)
Less: Depreciation and amortization expense													(60,577)
Less: Incentive allocations													—
Less: Asset impairment charges													(743)
Less: Changes in fair value of non-hedge derivative instruments													(1,125)
Less: Losses on the modification or extinguishment of debt and capital lease obligations													(2,020)
Less: Acquisition and transaction expenses													(1,554)
Less: Equity-based compensation expense													(5,814)
Less: Provision for income taxes													(2,560)
Less: Other non-recurring items													(2,470)
Net loss attributable to stockholders													$	(135,543)

36

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

III. For the Three Months Ended September 30, 2022

	Three Months Ended September 30, 2022
			Port and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Revenues
Total revenues	$	39,186	$	17,177	$	1,879	$	—	$	—	$	20,317	$	78,559
Expenses
Operating expenses	22,003		14,194		4,266		298		—		20,173		60,934
General and administrative	—		—		—		—		—		3,208		3,208
Acquisition and transaction expenses	224		—		—		358		—		2,172		2,754
Management fees and incentive allocation to affiliate	—		—		—		—		—		2,659		2,659
Depreciation and amortization	5,337		9,748		2,310		—		—		741		18,136
Total expenses	27,564		23,942		6,576		656		—		28,953		87,691
Other (expense) income
Equity in (losses) earnings of unconsolidated entities	—		—		—		(9,222)		(2,891)		33		(12,080)
Loss on sale of assets, net	(134)		—		—		—		—		—		(134)
Interest expense	(64)		(5,983)		(432)		—		—		(12,682)		(19,161)
Other (expense) income	(311)		(1,401)		—		(25)		473		132		(1,132)
Total other expense	(509)		(7,384)		(432)		(9,247)		(2,418)		(12,517)		(32,507)
Income (loss) before income taxes	11,113		(14,149)		(5,129)		(9,903)		(2,418)		(21,153)		(41,639)
(Benefit from) provision for income taxes	(942)		2,114		—		—		(61)		444		1,555
Net income (loss)	12,055		(16,263)		(5,129)		(9,903)		(2,357)		(21,597)		(43,194)
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries	6		(8,002)		(212)		—		—		(173)		(8,381)
Less: Dividends and accretion on redeemable preferred stock	—		—		—				—		9,263		9,263
Net income (loss) attributable to stockholders and Former Parent	$	12,049	$	(8,261)	$	(4,917)	$	(9,903)	$	(2,357)	$	(30,687)	$	(44,076)

37

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

The following table sets forth a reconciliation of Adjusted EBITDA to net loss attributable to stockholders and Former Parent:

	Three Months Ended September 30, 2022
			Port and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Adjusted EBITDA	$	18,419	$	6,023	$	(2,471)	$	11,253	$	(1,340)	$	(5,780)	$	26,104
Add: Non-controlling share of Adjusted EBITDA													4,502
Add: Equity in losses of unconsolidated entities													(12,080)
Less: Interest costs on pension and OPEB liabilities													(896)
Less: Dividends and accretion on redeemable preferred stock													(9,263)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities													(9,770)
Less: Interest expense													(19,161)
Less: Depreciation and amortization expense													(18,136)
Less: Incentive allocations													—
Less: Asset impairment charges													—
Less: Changes in fair value of non-hedge derivative instruments													310
Less: Losses on the modification or extinguishment of debt and capital lease obligations													—
Less: Acquisition and transaction expenses													(2,754)
Less: Equity-based compensation expense													(1,377)
Less: Provision for income taxes													(1,555)
Less: Other non-recurring items													—
Net loss attributable to stockholders and Former Parent													$	(44,076)

38

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

IV. For the Nine Months Ended September 30, 2022

	Nine Months Ended September 30, 2022
			Port and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Revenues
Total revenues	$	113,887	$	44,751	$	1,533	$	—	$	—	$	30,404	$	190,575
Expenses
Operating expenses	63,933		41,578		12,264		466		10		29,980		148,231
General and administrative	—		—		—		—		—		8,136		8,136
Acquisition and transaction expenses	579		—		—		358		29		14,896		15,862
Management fees and incentive allocation to affiliate	—		—		—		—		—		9,885		9,885
Depreciation and amortization	15,128		29,187		7,055		—		—		1,081		52,451
Total expenses	79,640		70,765		19,319		824		39		63,978		234,565
Other (expense) income
Equity in losses (earnings) of unconsolidated entities	—		—		—		(43,574)		(4,529)		121		(47,982)
Loss on sale of assets, net	(134)		—		—		—		—		—		(134)
Interest expense	(143)		(18,220)		(1,060)		—		—		(12,683)		(32,106)
Other (expense) income	(976)		(2,791)		—		(25)		1,553		95		(2,144)
Total other expense	(1,253)		(21,011)		(1,060)		(43,599)		(2,976)		(12,467)		(82,366)
Income (loss) before income taxes	32,994		(47,025)		(18,846)		(44,423)		(3,015)		(46,041)		(126,356)
Provision for income taxes	2,391		2,251		—		—		—		444		5,086
Net income (loss)	30,603		(49,276)		(18,846)		(44,423)		(3,015)		(46,485)		(131,442)
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries	6		(23,273)		(862)		—		—		(198)		(24,327)
Less: Dividends and accretion on redeemable preferred stock	—		—		—		—		—		9,263		9,263
Net income (loss) attributable to stockholders and Former Parent	$	30,597	$	(26,003)	$	(17,984)	$	(44,423)	$	(3,015)	$	(55,550)	$	(116,378)

39

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

The following table sets forth a reconciliation of Adjusted EBITDA to net loss attributable to stockholders and Former Parent:

	Nine Months Ended September 30, 2022
			Port and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Adjusted EBITDA	$	50,793	$	13,987	$	(10,826)	$	24,652	$	(1,643)	$	(17,743)	$	59,220
Add: Non-controlling share of Adjusted EBITDA													12,034
Add: Equity in losses of unconsolidated entities													(47,982)
Less: Interest costs on pension and OPEB liabilities													(896)
Less: Dividends and accretion on redeemable preferred stock													(9,263)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities													(22,002)
Less: Interest expense													(32,106)
Less: Depreciation and amortization expense													(52,451)
Less: Incentive allocations													—
Less: Asset impairment charges													—
Less: Changes in fair value of non-hedge derivative instruments													1,058
Less: Losses on the modification or extinguishment of debt and capital lease obligations													—
Less: Acquisition and transaction expenses													(15,862)
Less: Equity-based compensation expense													(3,042)
Less: Provision for income taxes													(5,086)
Less: Other non-recurring items													—
Net loss attributable to stockholders and Former Parent													$	(116,378)

40

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

V. Balance Sheet

The following tables sets forth the summarized balance sheet. All property, plant and equipment and leasing equipment are located in North America.

	September 30, 2023
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Current assets	$	59,165	$	84,018	$	4,893	$	495	$	22,616	$	8,770	$	179,957
Non-current assets	667,543		1,136,242		296,200		14,751		80,943		9,499		2,205,178
Total assets	726,708		1,220,260		301,093		15,246		103,559		18,269		2,385,135
Debt, net	—		736,417		25,000		—		—		557,064		1,318,481
Current liabilities	49,698		53,616		5,247		9,248		—		44,600		162,409
Non-current liabilities	53,421		794,366		28,361		7,823		—		557,900		1,441,871
Total liabilities	103,119		847,982		33,608		17,071		—		602,500		1,604,280
Redeemable preferred stock	—		—		—		—		—		310,401		310,401
Non-controlling interests in equity of consolidated subsidiaries	2,152		(65,904)		340		—		—		—		(63,412)
Total equity	623,589		372,278		267,485		(1,825)		103,559		(894,632)		470,454
Total liabilities, redeemable preferred stock and equity	$	726,708	$	1,220,260	$	301,093	$	15,246	$	103,559	$	18,269	$	2,385,135

	December 31, 2022
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Current assets	$	56,631	$	166,252	$	16,888	$	396	$	20,747	$	16,890	$	277,804
Non-current assets	672,275		1,136,095		289,132		8,142		84,390		10,561		2,200,595
Total assets	728,906		1,302,347		306,020		8,538		105,137		27,451		2,478,399
Debt, net	10,000		732,145		25,000		—		—		463,012		1,230,157
Current liabilities	51,902		81,147		5,958		906		—		19,668		159,581
Non-current liabilities	59,698		790,687		28,163		187,165		—		463,721		1,529,434
Total liabilities	111,600		871,834		34,121		188,071		—		483,389		1,689,015
Redeemable preferred stock	—		—		—		—		—		264,590		264,590
Non-controlling interests in equity of consolidated subsidiaries	1,403		(33,048)		1,093		—		—		3,723		(26,829)
Total equity	617,306		430,513		271,899		(179,533)		105,137		(720,528)		524,794
Total liabilities, redeemable preferred stock and equity	$	728,906	$	1,302,347	$	306,020	$	8,538	$	105,137	$	27,451	$	2,478,399

41

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

15. REDEEMABLE PREFERRED STOCK

On August 1, 2022, the Company issued and sold 300,000 shares of Redeemable Preferred Stock at a price of $1,000 per share and $0.01 par value. The shares were issued at a 3% discount for net proceeds of $291.0 million. The Company also issued two classes of warrants to the preferred stockholders. The fair value of the Redeemable Preferred Stock and the warrants at issuance were determined to be $242.7 million and $13.8 million, respectively. The Company incurred $16.4 million of issuance costs related to the Redeemable Preferred Stock and warrants. Additionally, the Company issued options to the Manager with a total fair value of $18.1 million (see Note 13).

The Redeemable Preferred Stock has the following rights, preferences and restrictions:

Voting

Each holder of the Redeemable Preferred Stock will have one vote per share on any matter on which holders of the Redeemable Preferred Stock are entitled to vote separately as a class, whether at a meeting or by written consent. The holders of shares of the Redeemable Preferred Stock do not otherwise have any voting rights.

Liquidation Preference

The Redeemable Preferred Stock ranks senior to the common stock with respect to dividend rights and rights upon the voluntary or involuntary liquidation, dissolution or winding up of the affairs of the Company. Upon a liquidation, dissolution or winding up of the affairs of the Company, each share of Redeemable Preferred Stock will be entitled to receive an amount per share equal to the greater of (i) the purchase price paid by the purchaser, plus all accrued and unpaid dividends (the “Liquidation Preference”) and (ii) the purchase price, plus $150.0 million of cash Dividends (the ”Base Preferred Return Amount”).

Dividends

Dividends on the Redeemable Preferred Stock are payable at a rate equal to 14.0% per annum subject to increase in accordance with the terms of the Redeemable Preferred Stock. Specifically, the rate will be increased by 2.0% per annum for any periods during the first two years following closing of the issuance of the Redeemable Preferred Stock, where the dividend is not paid in cash. Prior to the second anniversary of the issuance date, such dividends will automatically accrue and accumulate on each share of Redeemable Preferred Stock, whether or not declared and paid, or they may be paid in cash at our discretion. After the second anniversary of the issuance date, we are required to pay such dividends in cash. Failure to pay such dividends will result in a dividend rate equal to 18.0% per annum, and a failure to pay cash dividends for 12 monthly dividend periods (whether or not consecutive) following the second anniversary of the issuance date will constitute an event of noncompliance. The dividend rate on the Preferred Stock will increase by 1.0% per annum beginning on the fifth anniversary of the issuance date of the Redeemable Preferred Stock.

As of September 30, 2023, the Company has $60.1 million of dividends PIK increasing our Redeemable Preferred Stock balance. Dividends recorded in Dividends and accretion on redeemable preferred stock on the Consolidated and Combined Consolidated Statement of Operations totaled $14.3 million and $40.9 million for the three and nine months ended September 30, 2023, respectively, and $8.2 million for both the three and nine months ended September 30, 2022.

The Company has presented the Redeemable Preferred Stock in temporary equity and is accreting the discount and debt issuance costs using the interest method to the earliest redemption date of August 1, 2030. Such accretion, recorded in Dividends and accretion on redeemable preferred stock on the Consolidated and Combined Consolidated Statement of Operations, totaled $1.7 million and $4.9 million for the three and nine months ended September 30, 2023, respectively, and $1.1 million for both the three and nine months ended September 30, 2022.

Redemption

Mandatory Redemption: The Redeemable Preferred Stock is not mandatorily redeemable at the option of the holders, except upon the occurrence of any (i) bankruptcy event, (ii) any change of control event, or (iii) any debt acceleration event (together with any bankruptcy event and change of control event) (each a “Mandatory Redemption Event”). Upon the occurrence of a Mandatory Redemption Event, to the extent not prohibited by law, we will be required to redeem all preferred stock in cash at the greater of the (i) Liquidation Preference, and (ii) the Base Preferred Return Amount at the date of redemption.

Optional Redemption: The Redeemable Preferred Stock is optionally redeemable at the option of the Company, at any time, at the greater of the (i) Liquidation Preference, and (ii) the Base Preferred Return Amount at the date of redemption. Upon certain contingent events or events of noncompliance, the preferred stockholders have the right to a majority of the board seats of the Company.

If the Redeemable Preferred Stock were redeemed as of September 30, 2023, it would be redeemable for $448.2 million.

42

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

Amendment to Certificate of Designations of Our Series A Preferred Stock

On July 5, 2023, a Certificate of Amendment (the “Amendment”) to the Certificate of Designations for its Series A Preferred Stock (the “Certificate of Designations”) became effective, amending certain provisions of the Certificate of Designations to increase the aggregate principal amount of outstanding indebtedness that the Company and its subsidiaries may incur in order to facilitate the issuance of the additional $100.0 million of Senior Notes due 2027 (the “Additional Notes”). The holders of our Series A Preferred Stock received a customary fee for their consent and purchased $33.4 million aggregate principal amount of the Additional Notes.

16. EARNINGS PER SHARE AND EQUITY

Basic loss per share of common stock (“LPS”) is calculated by dividing net loss attributable to stockholders and Former Parent by the weighted average number of common stock outstanding, plus any participating securities. Diluted LPS is calculated by dividing net loss attributable to stockholders or Former Parent by the weighted average number of common stock outstanding, plus any participating securities and potentially dilutive securities. Potentially dilutive securities are calculated using the treasury stock method.

The calculation of basic and diluted LPS is presented below:

	Three Months Ended September 30,				Nine Months Ended September 30,
(in thousands, except per share data)	2023		2022		2023		2022
Net loss	$	(50,049)	$	(43,194)	$	(119,833)	$	(131,442)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	(9,932)		(8,381)		(30,101)		(24,327)
Less: Dividends and accretion on redeemable preferred stock	15,984		9,263		45,811		9,263
Net loss attributable to stockholders/Former Parent	$	(56,101)	$	(44,076)	$	(135,543)	$	(116,378)
Weighted Average Common Stock Outstanding - Basic (1)	102,820,651		102,730,033		102,800,818		102,730,033
Weighted Average Common Stock Outstanding - Diluted (1)	102,820,651		102,730,033		102,800,818		102,730,033
Loss per share:
Basic	$	(0.55)	$	(0.43)	$	(1.32)	$	(1.13)
Diluted (2)	$	(0.55)	$	(0.43)	$	(1.32)	$	(1.13)

________________________________________________________

(1) Three and nine months ended September 30, 2023 includes penny warrants which can be converted into a fixed amount of our stock.

(2) Diluted LPS for the three and nine months ended September 30, 2023 includes the dilutive effect of subsidiary earnings per share.

For the three and nine months ended September 30, 2023, 3,023,965 and 2,343,212 shares, respectively, have been excluded from the calculation of Diluted LPS because the impact would be anti-dilutive.

On the Spin-off Date, FTAI distributed one share of FTAI Infrastructure, Inc. common stock for each FTAI common share held by FTAI’s shareholders of record as of the record date. As of that date, 99,387,467 shares were distributed. This number of shares is utilized for the calculation of basic and diluted loss per share for all periods presented prior to the spin-off. For the three and nine months ended September 30, 2022, these shares are treated as issued and outstanding for purposes of calculating historical earnings per share. For periods prior to the spin-off, it is assumed that there are no dilutive equity instruments as there were no equity awards of FTAI Infrastructure, Inc. outstanding prior to the spin-off.

43

FTAI INFRASTRUCTURE INC.

NOTES TO CONSOLIDATED AND COMBINED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(Dollars in tables in thousands, unless otherwise noted)

Common Stock Warrants

A summary of the status of the Company’s outstanding stock warrants and changes during the nine months ended September 30, 2023 is as follows:

	Number of Warrants	Weighted Average Exercise Price
Outstanding as of December 31, 2022	6,685,132	$	5.01
Issued	—	—
Expired	—	—
Exercised	—	—
Outstanding as of September 30, 2023 (1)	6,685,132	$	4.95
Warrants exercisable as of September 30, 2023 (1)	6,685,132	$	4.95

________________________________________________________

(1) Weighted average exercise price as of September 30, 2023 includes adjustments for quarterly dividend payments.

The weighted average remaining contractual term of the outstanding warrants as of September 30, 2023 is 6.8 years. The aggregate intrinsic value of the warrants as of September 30, 2023 is $10.7 million.

17. COMMITMENTS AND CONTINGENCIES

In the normal course of business we, and our subsidiaries, may be involved in various claims, legal proceedings, or may enter into contracts that contain a variety of representations and warranties and which provide general indemnifications.

We have entered into an arrangement with our non-controlling interest holder of Repauno, as part of the initial acquisition, whereby the non-controlling interest holder may receive additional payments contingent upon the achievement of certain conditions, not to exceed $15.0 million. We will account for such amounts when and if such conditions are achieved. The contingency related to $5.0 million of the total $15.0 million was resolved during the year ended December 31, 2021, and the contingency related to an additional $5.0 million of the total $15.0 million was resolved during year ended December 31, 2022.

18. SUBSEQUENT EVENTS

Dividends

On October 26, 2023, our board of directors declared a cash dividend on our common stock of $0.03 per share for the quarter ended September 30, 2023, payable on November 16, 2023 to the holders of record on November 9, 2023.

44

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help you understand FTAI Infrastructure Inc. (the “Company,” “we,” “our” or “us”). Our MD&A should be read in conjunction with our unaudited consolidated and combined consolidated financial statements and the accompanying notes, and with Part II, Item 1A, “Risk Factors” included elsewhere in this Quarterly Report on Form 10-Q.

Overview

We are in the business of acquiring, developing and operating assets and businesses that represent critical infrastructure for customers in the transportation and energy industries. We were formed on December 13, 2021 as FTAI Infrastructure LLC, a Delaware limited liability company and subsidiary of FTAI Aviation Ltd. (previously Fortress Transportation and Infrastructure Investors LLC, “FTAI” or “Former Parent”). In connection with the spin-off, FTAI Infrastructure LLC converted into FTAI Infrastructure Inc., a Delaware corporation, and acquired all of the material assets and investments that comprised FTAI's infrastructure business (“FTAI Infrastructure”). On August 1, 2022 (the “Spin-off Date”), FTAI distributed to the holders of FTAI common shares, one share of FTAI Infrastructure Inc. common stock for each FTAI common share held by such shareholder at the close of business on July 21, 2022 and we became an independent, publicly-traded company trading on The Nasdaq Global Select Market under the symbol “FIP.”

Our operations consist of four primary business lines: (i) Railroad, (ii) Ports and Terminals, (iii) Power and Gas and (iv) Sustainability and Energy Transition. Our Railroad business primarily invests in and operates short line and regional railroads in North America. Our Ports and Terminals business, consisting of our Jefferson Terminal and Repauno segments, develops or acquires industrial properties in strategic locations that store and handle for third parties a variety of energy products, including crude oil, refined products and clean fuels. Through an equity method investment, our Power and Gas business develops and operates facilities, such as a 485 megawatt power plant at the Long Ridge terminal in Ohio, that leverage the property’s location and key attributes to generate incremental value. Our Sustainability and Energy Transition business focuses on investments in companies and assets that utilize green technology, produce sustainable fuels and products or enable customers to reduce their carbon footprint.

We expect to continue to invest in such market sectors, and pursue additional investment opportunities in other infrastructure businesses and assets we believe to be attractive and meet our investment objectives. Our team focuses on acquiring a diverse group of long-lived assets or operating businesses that provide mission-critical services or functions to infrastructure networks and typically have high barriers to entry, strong margins, stable cash flows and upside from earnings growth and asset appreciation driven by increased use and inflation. We believe that there are a large number of acquisition opportunities in our markets and that our Manager’s expertise and business and financing relationships, together with our access to capital and generally available capital for infrastructure projects in today’s marketplace, will allow us to take advantage of these opportunities. As of September 30, 2023, we had total consolidated assets of $2.4 billion and redeemable preferred equity and equity of $0.8 billion.

Operating Segments

Prior to the third quarter of 2022, we operated as three reportable segments. During the third quarter of 2022, we reorganized our historical operating segments into five operating segments as described below. Additionally, during the third quarter of 2022, we modified our definition of Adjusted EBITDA to exclude the impact of interest costs on pension and other post-employment benefits (“OPEB”) liabilities and dividends and accretion on redeemable preferred stock. During the first quarter of 2023 we modified our definition of Adjusted EBITDA to exclude the impact of other non-recurring items, such as severance expense. All segment data and related disclosures for earlier periods presented herein have been recast to reflect the new segment reporting structure.

Our reportable segments represent strategic business units comprised of investments in different types of infrastructure assets. We have five reportable segments which operate in infrastructure businesses across several market sectors, all in North America. Our reportable segments are (i) Railroad, (ii) Jefferson Terminal, (iii) Repauno, (iv) Power and Gas and (v) Sustainability and Energy Transition. The Railroad segment is comprised of five freight railroads and one switching company that provide rail service to certain manufacturing and production facilities, in addition to KRS, a railcar cleaning operation. The Jefferson Terminal segment consists of a multi-modal crude oil and refined products terminal and other related assets. The Repauno segment consists of a 1,630-acre deep-water port located along the Delaware River with an underground storage cavern, a new multipurpose dock, a rail-to-ship transloading system and multiple industrial development opportunities. The Power and Gas segment is comprised of an equity method investment in Long Ridge, which is a 1,660-acre multi-modal terminal located along the Ohio River with rail, dock, and multiple industrial development opportunities, including a power plant in operation. The Sustainability and Energy Transition segment is comprised of Aleon/Gladieux, Clean Planet, and CarbonFree, and all three investments are development stage businesses focused on sustainability and recycling.

Corporate and Other primarily consists of unallocated corporate general and administrative expenses, management fees, debt and redeemable preferred stock. Additionally, Corporate and Other includes an operating company that provides roadside assistance services for the intermodal and over-the-road trucking industries and an investment in an unconsolidated entity engaged in the acquisition and leasing of shipping containers.

45

Our Manager

On May 22, 2023, Fortress and Mubadala announced that they have entered into definitive agreements pursuant to which, among other things, certain members of Fortress management and affiliates of Mubadala will acquire 100% of the equity of Fortress that is currently indirectly held by SoftBank. After the closing of the transaction, Fortress will continue to operate as an independent investment manager under the Fortress brand, with autonomy over investment processes and decision making, personnel and operations.

Results of Operations

Adjusted EBITDA (Non-GAAP)

The chief operating decision maker (“CODM”) utilizes Adjusted EBITDA as the key performance measure. Adjusted EBITDA is not a financial measure in accordance with U.S. generally accepted accounting principles (“U.S.GAAP”). This performance measure provides the CODM with the information necessary to assess operational performance, as well as make resource and allocation decisions. We believe Adjusted EBITDA is a useful metric for investors and analysts for similar purposes of assessing our operational performance.

Adjusted EBITDA is defined as net income (loss) attributable to stockholders or Former Parent, adjusted (a) to exclude the impact of provision for (benefit from) income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, depreciation and amortization expense, interest expense, interest and other costs on pension and OPEB liabilities, dividends and accretion on redeemable preferred stock, and other non-recurring items, (b) to include the impact of our pro-rata share of Adjusted EBITDA from unconsolidated entities, and (c) to exclude the impact of equity in earnings (losses) of unconsolidated entities and the non-controlling share of Adjusted EBITDA.

46

Comparison of the three and nine months ended September 30, 2023 and 2022

The following table presents our results of operations:

	Three Months Ended September 30,				Change		Nine Months Ended September 30,				Change
(in thousands)	2023		2022				2023		2022
Revenues
Lease income	$	737	$	758	$	(21)	$	2,199	$	2,465	$	(266)
Rail revenues	41,470		38,737		2,733		124,184		112,483		11,701
Terminal services revenues	20,354		16,964		3,390		60,370		43,975		16,395
Roadside services revenues	18,145		20,317		(2,172)		54,230		30,404		23,826
Other revenue	—		1,783		(1,783)		(1,951)		1,248		(3,199)
Total revenues	80,706		78,559		2,147		239,032		190,575		48,457
Expenses
Operating expenses	68,416		60,934		7,482		196,353		148,231		48,122
General and administrative	2,485		3,208		(723)		9,388		8,136		1,252
Acquisition and transaction expenses	649		2,754		(2,105)		1,554		15,862		(14,308)
Management fees and incentive allocation to affiliate	3,238		2,659		579		9,304		9,885		(581)
Depreciation and amortization	20,150		18,136		2,014		60,577		52,451		8,126
Asset impairment	—		—		—		743		—		743
Total expenses	94,938		87,691		7,247		277,919		234,565		43,354
Other (expense) income
Equity in losses of unconsolidated entities	(9,914)		(12,080)		2,166		(7,173)		(47,982)		40,809
(Loss) gain on sale of assets, net	(263)		(134)		(129)		260		(134)		394
Loss on extinguishment of debt	(2,020)		—		(2,020)		(2,020)		—		(2,020)
Interest expense	(25,999)		(19,161)		(6,838)		(73,431)		(32,106)		(41,325)
Other income (expense)	2,387		(1,132)		3,519		3,978		(2,144)		6,122
Total other expense	(35,809)		(32,507)		(3,302)		(78,386)		(82,366)		3,980
Loss from before income taxes	(50,041)		(41,639)		(8,402)		(117,273)		(126,356)		9,083
Provision for income taxes	8		1,555		(1,547)		2,560		5,086		(2,526)
Net loss	(50,049)		(43,194)		(6,855)		(119,833)		(131,442)		11,609
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries	(9,932)		(8,381)		(1,551)		(30,101)		(24,327)		(5,774)
Less: Dividends and accretion on redeemable preferred stock	15,984		9,263		6,721		45,811		9,263		36,548
Net loss attributable to stockholders/Former Parent	$	(56,101)	$	(44,076)	$	(12,025)	$	(135,543)	$	(116,378)	$	(19,165)

47

The following table sets forth a reconciliation of net loss attributable to stockholders or Former Parent to Adjusted EBITDA:

	Three Months Ended September 30,				Change		Nine Months Ended September 30,				Change
(in thousands)	2023		2022				2023		2022
Net loss attributable to stockholders/Former Parent	$	(56,101)	$	(44,076)	$	(12,025)	$	(135,543)	$	(116,378)	$	(19,165)
Add: Provision for income taxes	8		1,555		(1,547)		2,560		5,086		(2,526)
Add: Equity-based compensation expense	4,277		1,377		2,900		5,814		3,042		2,772
Add: Acquisition and transaction expenses	649		2,754		(2,105)		1,554		15,862		(14,308)
Add: Losses on the modification or extinguishment of debt and capital lease obligations	2,020		—		2,020		2,020		—		2,020
Add: Changes in fair value of non-hedge derivative instruments	—		(310)		310		1,125		(1,058)		2,183
Add: Asset impairment charges	—		—		—		743		—		743
Add: Incentive allocations	—		—		—		—		—		—
Add: Depreciation & amortization expense	20,150		18,136		2,014		60,577		52,451		8,126
Add: Interest expense	25,999		19,161		6,838		73,431		32,106		41,325
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (1)	5,554		9,770		(4,216)		20,630		22,002		(1,372)
Add: Dividends and accretion on redeemable preferred stock	15,984		9,263		6,721		45,811		9,263		36,548
Add: Interest and other costs on pension and OPEB liabilities	480		896		(416)		1,440		896		544
Add: Other non-recurring items (2)	1,131		—		1,131		2,470		—		2,470
Less: Equity in losses of unconsolidated entities	9,914		12,080		(2,166)		7,173		47,982		(40,809)
Less: Non-controlling share of Adjusted EBITDA (3)	(5,410)		(4,502)		(908)		(15,577)		(12,034)		(3,543)
Adjusted EBITDA (non-GAAP)	$	24,655	$	26,104	$	(1,449)	$	74,228	$	59,220	$	15,008

________________________________________________________

(1) Includes the following items for the three months ended September 30, 2023 and 2022: (i) net loss of $(9,941) and $(12,177), (ii) interest expense of $8,830 and $7,551, (iii) depreciation and amortization expense of $6,965 and $7,883, (iv) acquisition and transaction expenses of $50 and $(16), (v) changes in fair value of non-hedge derivative instruments of $(352) and $6,432, (vi) equity-based compensation of $2 and $95 and (vii) asset impairment of $— and $2, respectively. Includes the following items for the nine months ended September 30, 2023 and 2022: (i) net loss of $(7,283) and $(48,184), (ii) interest expense of $25,166 and $20,809, (iii) depreciation and amortization expense of $20,598 and $20,516, (iv) acquisition and transaction expenses of $307 and $375, (v) changes in fair value of non-hedge derivative instruments of $(18,162) and $28,164, (vi) equity-based compensation of $4 and $288 and (vii) asset impairment of $— and $34, respectively.

(2) Includes the following items for the three months ended September 30, 2023: certain non-cash expenses related to cancellation of restricted shares of $1,131. Includes the following items for the nine months ended September 30, 2023: certain non-cash expenses related to cancellation of restricted shares and Railroad severance expense of $2,470.

(3) Includes the following items for the three months ended September 30, 2023 and 2022: (i) equity-based compensation of $718 and $102, (ii) (benefit from) provision for income taxes of $(19) and $464, (iii) interest expense of $1,821 and $1,326, (iv) depreciation and amortization expense of $2,870 and $2,507, (v) changes in fair value of non-hedge derivative instruments of $— and $(15), (vi) acquisition and transaction expense of $19 and $117 and (vii) interest and other costs on pension and OPEB liabilities of $1 and $1, respectively. Includes the following items for the nine months ended September 30, 2023 and 2022: (i) equity-based compensation of $904 and $352, (ii) provision for income taxes of $69 and $494, (iii) interest expense of $5,558 and $4,029, (iv) depreciation and amortization expense of $8,950 and $7,091, (v) changes in fair value of non-hedge derivative instruments of $61 and $(50), (vi) other non-recurring items of $3 and $—, (vii) acquisition and transaction expense of $27 and $117, (viii) interest and other costs on pension and OPEB liabilities of $3 and $1 and (ix) asset impairment of $2 and $—, respectively.

Revenue

Comparison of the three months ended September 30, 2023 and 2022

Total revenues increased $2.1 million due to higher revenues of $2.7 million in the Railroad segment and $2.2 million in the Repauno segment, offset by lower revenues of $2.2 million in the Corporate and Other segment and $0.6 million in the Jefferson Terminal segment.

Roadside services revenue decreased $2.2 million due to the decline of roadside services for FYX in 2023.

Terminal services revenues increased $3.4 million primarily due to the commencement of a butane throughput contract at Repauno in April 2023.

Rail revenues increased $2.7 million primarily due to an increase in both carloads and rates per car.

48

Comparison of the nine months ended September 30, 2023 and 2022

Total revenues increased $48.5 million due to higher revenues of $23.8 million in the Corporate and Other segment, $11.5 million in the Railroad segment, $8.1 million in the Jefferson Terminal segment and $5.0 million in the Repauno segment.

Roadside services revenue increased $23.8 million due to the acquisition of a majority stake in and consolidation of FYX in May 2022.

Terminal services revenues increased $16.4 million primarily due to higher throughput volumes at Jefferson Terminal and the commencement of a butane throughput contract at Repauno in April 2023.

Rail revenues increased $11.7 million primarily due to (i) an increase in both carloads and rates per car and (ii) the implementation of a fuel surcharge that went into effect in March 2022.

Expenses

Comparison of the three months ended September 30, 2023 and 2022

Total expenses increased $7.2 million, primarily due to an increase in (i) operating expenses, (ii) depreciation and amortization and partially offset by a decrease in (iii) acquisition and transaction expenses.

Operating expenses increased $7.5 million which primarily reflects:

•an increase of $6.3 million in compensation and benefits primarily due to (i) an increase of $2.5 million in the Railroad segment primarily related to an increase in labor and other costs associated with higher carload activity, (ii) an increase of $2.6 million in the Jefferson segment primarily due to costs associated with stock-based compensation, higher labor and other costs associated with increased terminal throughput activity and (iii) an increase of $1.2 million in the Repauno segment due to costs associated with stock-based compensation and increased labor;

•an increase of $3.6 million related to costs associated with Railroad operations due to increased traffic; partially offset by

•a decrease of $2.5 million in cost of sales in the Corporate and Other segment due to fewer roadside service jobs at FYX.

Depreciation and amortization increased $2.0 million primarily due to additional assets placed in service at Jefferson Terminal.

General and administrative expense decreased $0.7 million primarily due to lower professional fees in the Corporate and Other segment.

Acquisition and transaction expenses decreased $2.1 million primarily due to expenses incurred in 2022 related to the Spin-off.

Comparison of the nine months ended September 30, 2023 and 2022

Total expenses increased $43.4 million, primarily due to an increase in (i) operating expenses, (ii) depreciation and amortization and (iii) general and administrative expense, partially offset by a decrease in (iv) acquisition and transaction expenses.

Operating expenses increased $48.1 million which primarily reflects:

•an increase of $17.0 million in cost of sales in the Corporate and Other segment due to the acquisition and consolidation of FYX in May 2022;

•an increase of $20.0 million in compensation and benefits primarily due to (i) an increase of $11.2 million in the Railroad segment primarily related to (a) an increase in labor and other costs associated with higher carload activity and (b) severance costs at Transtar, (ii) an increase of $4.7 million in the Corporate and Other segment due to the acquisition and consolidation of FYX in May 2022 and (iii) an increase of $3.7 million in the Jefferson and Repauno segments due to costs associated with stock-based compensation; and

•an increase of $5.2 million in repairs and maintenance expense due to increased activity at Transtar and Jefferson Terminal.

Depreciation and amortization increased $8.1 million primarily due to (i) additional assets placed in service at Jefferson Terminal and (ii) the acquisition and consolidation of FYX in May 2022.

Acquisition and transaction expenses decreased $14.3 million primarily due to expenses incurred in 2022 related to the Spin-off.

Other expense

Total other expense increased $3.3 million during the three months ended September 30, 2023 which primarily reflects:

•an increase in interest expense of $6.8 million primarily due to an increase in the average outstanding debt of approximately $284.0 million which consists of (i) $255.7 million for the Senior Notes due 2027 and (ii) $28.3 million for the EB-5 Loan Agreement; and

•an increase in loss on extinguishment of debt of $2.0 million due to repayment of amounts outstanding under the Transtar Revolver and Credit Agreement in full, partially offset by

49

•an increase of $2.2 million in equity in earnings of unconsolidated entities primarily due to unrealized gains on power swaps at Long Ridge; and

•an increase of $3.5 million in Other income due to interest income from a loan agreement entered into at the end of 2022 between the Company and Long Ridge Energy and Power LLC.

Total other expense decreased $4.0 million during the nine months ended September 30, 2023 which primarily reflects:

•an increase of $40.8 million in equity in earnings of unconsolidated entities primarily due to unrealized gains on power swaps at Long Ridge; and

•an increase of $6.1 million in Other income due to interest income from a loan agreement entered into at the end of 2022 between the Company and Long Ridge Energy and Power LLC, partially offset by

•an increase in interest expense of $41.3 million primarily due to an increase in the average outstanding debt of approximately $471.4 million which consists of (i) $402.6 million for the Senior Notes due 2027, (ii) $33.3 million for the Transtar Revolver, (iii) $30.0 million for the EB-5 Loan Agreement and (iv) $5.5 million for the Credit Agreement; and

•an increase in loss on extinguishment of debt of $2.0 million due to repayment of amounts outstanding under the Transtar Revolver and Credit Agreement in full.

Net loss

Net loss increased $6.9 million and decreased $11.6 million during the three and nine months ended September 30, 2023, respectively, primarily due to the changes noted above.

Adjusted EBITDA (Non-GAAP)

Adjusted EBITDA decreased $1.4 million and increased $15.0 million during the three and nine months ended September 30, 2023, respectively, primarily due to the changes noted above.

Railroad Segment

The following table presents our results of operations:

	Three Months Ended September 30,				Change		Nine Months Ended September 30,				Change
(in thousands)	2023		2022				2023		2022
Revenues
Lease income	$	394	$	449	$	(55)	$	1,231	$	1,490	$	(259)
Rail revenues	41,470		38,737		2,733		124,184		112,397		11,787
Total revenues	41,864		39,186		2,678		125,415		113,887		11,528
Expenses
Operating expenses	24,332		22,003		2,329		71,824		63,933		7,891
Acquisition and transaction expenses	186		224		(38)		553		579		(26)
Depreciation and amortization	4,362		5,337		(975)		14,588		15,128		(540)
Asset impairment	—		—		—		743		—		743
Total expenses	28,880		27,564		1,316		87,708		79,640		8,068
Other expense
Loss on sale of assets, net	(264)		(134)		(130)		(473)		(134)		(339)
Loss on extinguishment of debt	(937)		—		(937)		(937)		—		(937)
Interest expense	(82)		(64)		(18)		(2,252)		(143)		(2,109)
Other expense	(520)		(311)		(209)		(1,616)		(976)		(640)
Total other expense	(1,803)		(509)		(1,294)		(5,278)		(1,253)		(4,025)
Income before income taxes	11,181		11,113		68		32,429		32,994		(565)
Provision for (benefit from) income taxes	524		(942)		1,466		1,842		2,391		(549)
Net income	10,657		12,055		(1,398)		30,587		30,603		(16)
Less: Net income attributable to non-controlling interest in consolidated subsidiaries	37		6		31		83		6		77
Net income attributable to stockholders/Former Parent	$	10,620	$	12,049	$	(1,429)	$	30,504	$	30,597	$	(93)

50

The following table sets forth a reconciliation of net income attributable to stockholders or Former Parent to Adjusted EBITDA:

	Three Months Ended September 30,				Change		Nine Months Ended September 30,				Change
(in thousands)	2023		2022				2023		2022
Net income attributable to stockholders/Former Parent	$	10,620	$	12,049	$	(1,429)	$	30,504	$	30,597	$	(93)
Add: Provision for income taxes	524		(942)		1,466		1,842		2,391		(549)
Add: Equity-based compensation expense	262		811		(549)		746		1,079		(333)
Add: Acquisition and transaction expenses	186		224		(38)		553		579		(26)
Add: Losses on the modification or extinguishment of debt and capital lease obligations	937		—		937		937		—		937
Add: Changes in fair value of non-hedge derivative instruments	—		—		—		—		—		—
Add: Asset impairment charges	—		—		—		743		—		743
Add: Incentive allocations	—		—		—		—		—		—
Add: Depreciation and amortization expense	4,362		5,337		(975)		14,588		15,128		(540)
Add: Interest expense	82		64		18		2,252		143		2,109
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities	—		—		—		—		—		—
Add: Dividends and accretion on redeemable preferred stock	—		—		—		—		—		—
Add: Interest and other costs on pension and OPEB liabilities	480		896		(416)		1,440		896		544
Add: Other non-recurring items (1)	—		—		—		1,339		—		1,339
Less: Equity in earnings of unconsolidated entities	—		—		—		—		—		—
Less: Non-controlling share of Adjusted EBITDA (2)	(19)		(20)		1		(55)		(20)		(35)
Adjusted EBITDA	$	17,434	$	18,419	$	(985)	$	54,889	$	50,793	$	4,096

________________________________________________________

(1) Includes the following items for the three and nine months ended September 30, 2023: Railroad severance expense of $— and $1,339, respectively.

(2) Includes the following items for the three months ended September 30, 2023 and 2022: (i) equity-based compensation of $1 and $1, (ii) provision for income taxes of $3 and $2, (iii) depreciation and amortization expense of $13 and $16, (iv) interest and other costs on pension and OPEB liabilities of $1 and $1 and (v) acquisition and transaction expense of $1 and $—, respectively. Includes the following items for the nine months ended September 30, 2023 and 2022: (i) equity-based compensation of $2 and $1, (ii) provision for income taxes of $4 and $2, (iii) depreciation and amortization expense of $35 and $16, (iv) interest expense of $5 and $—, (v) other non-recurring items of $3 and $—, (vi) interest and other costs on pension and OPEB liabilities of $3 and $1, (vii) asset impairment of $2 and $— and (viii) acquisition and transaction expense of $1 and $—, respectively.

Revenues

Total revenues increased $2.7 million during the three months ended September 30, 2023 primarily due to both an increase in carloads and rates per car.

Total revenues increased $11.5 million during the nine months ended September 30, 2023 due to both an increase in (i) carloads and rates per car and (ii) the implementation of a fuel surcharge that went into effect in early 2022.

Expenses

Total expenses increased $1.3 million during the three months ended September 30, 2023 which primarily reflects an increase in operating expense of $2.3 million due to (i) an increase in compensation, benefits and other costs associated with higher carload activity and is partially offset by (ii) a decrease in depreciation and amortization expense of $1.0 million due to a decrease in railcars.

Total expenses increased $8.1 million during the nine months ended September 30, 2023 which primarily reflects an increase in operating expense of $7.9 million due to (i) an increase in compensation, benefits and other costs associated with higher carload activity and (ii) repairs and maintenance.

51

Other expense

Total other expense increased $1.3 million and $4.0 million during the three and nine months ended September 30, 2023, respectively, which primarily reflects (i) an increase in interest expense related to the revolver entered into in the fourth quarter of 2022 and paid off in the third quarter of 2023 and (ii) an increase in loss on extinguishment of debt due to repayment of amounts outstanding under the Transtar Revolver in full.

Adjusted EBITDA (Non-GAAP)

Adjusted EBITDA decreased $1.0 million and increased $4.1 million during the three and nine months ended September 30, 2023, respectively, primarily due to the activity noted above.

Jefferson Terminal Segment

The following table presents our results of operations:

	Three Months Ended September 30,				Change		Nine Months Ended September 30,				Change
(in thousands)	2023		2022				2023		2022
Revenues
Lease income	$	343	$	309	$	34	$	968	$	975	$	(7)
Terminal services revenues	16,267		16,868		(601)		51,838		43,776		8,062
Total revenues	16,610		17,177		(567)		52,806		44,751		8,055
Expenses
Operating expenses	17,548		14,194		3,354		49,963		41,578		8,385
Acquisition and transaction expenses	80		—		80		116		—		116
Depreciation and amortization	12,643		9,748		2,895		36,656		29,187		7,469
Total expenses	30,271		23,942		6,329		86,735		70,765		15,970
Other income (expense)
Gain on sale of assets, net	1		—		1		733		—		733
Interest expense	(8,280)		(5,983)		(2,297)		(24,142)		(18,220)		(5,922)
Other income (expense)	109		(1,401)		1,510		(1,303)		(2,791)		1,488
Total other expense	(8,170)		(7,384)		(786)		(24,712)		(21,011)		(3,701)
Loss before income taxes	(21,831)		(14,149)		(7,682)		(58,641)		(47,025)		(11,616)
(Benefit from) provision for income taxes	(126)		2,114		(2,240)		224		2,251		(2,027)
Net loss	(21,705)		(16,263)		(5,442)		(58,865)		(49,276)		(9,589)
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries	(9,688)		(8,002)		(1,686)		(28,921)		(23,273)		(5,648)
Net loss attributable to stockholders/Former Parent	$	(12,017)	$	(8,261)	$	(3,756)	$	(29,944)	$	(26,003)	$	(3,941)

52

The following table sets forth a reconciliation of net loss attributable to stockholders or Former Parent to Adjusted EBITDA:

	Three Months Ended September 30,				Change		Nine Months Ended September 30,				Change
(in thousands)	2023		2022				2023		2022
Net loss attributable to stockholders/Former Parent	$	(12,017)	$	(8,261)	$	(3,756)	$	(29,944)	$	(26,003)	(3,941)
Add: (Benefits from) provision for income taxes	(126)		2,114		(2,240)		224		2,251		(2,027)
Add: Equity-based compensation expense	2,932		430		2,502		3,679		1,506		2,173
Add: Acquisition and transaction expenses	80		—		80		116		—		116
Add: Losses on the modification or extinguishment of debt and capital lease obligations	—		—		—		—		—		—
Add: Changes in fair value of non-hedge derivative instruments	—		—		—		—		—		—
Add: Asset impairment charges	—		—		—		—		—		—
Add: Incentive allocations	—		—		—		—		—		—
Add: Depreciation and amortization expense	12,643		9,748		2,895		36,656		29,187		7,469
Add: Interest expense	8,280		5,983		2,297		24,142		18,220		5,922
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities	—		—		—		—		—		—
Add: Dividends and accretion on redeemable preferred stock	—		—		—		—		—		—
Add: Interest and other costs on pension and OPEB liabilities	—		—		—		—		—		—
Add: Other non-recurring items (1)	1,131		—		1,131		1,131		—		1,131
Less: Equity in earnings of unconsolidated entities	—		—		—		—		—		—
Less: Non-controlling share of Adjusted EBITDA (2)	(5,160)		(3,991)		(1,169)		(14,641)		(11,174)		(3,467)
Adjusted EBITDA (non-GAAP)	$	7,763	$	6,023	$	1,740	$	21,363	$	13,987	$	7,376

________________________________________________________

(1) Includes the following items for the three and nine months ended September 30, 2023: certain non-cash expenses related to cancellation of restricted shares of $1,131 and $1,131, respectively.

(2) Includes the following items for the three months ended September 30, 2023 and 2022: (i) equity-based compensation of $658 and $94, (ii) provision for income taxes of $(30) and $462, (iii) interest expense of $1,786 and $1,306, (iv) depreciation and amortization expense of $2,728 and $2,129 and (v) acquisition and transaction expense of $18 and $—, respectively. Includes the following items for the nine months ended September 30, 2023 and 2022: (i) equity-based compensation of $831 and $329, (ii) provision for income taxes of $51 and $492, (iii) interest expense of $5,453 and $3,979, (iv) depreciation and amortization expense of $8,280 and $6,374 and (v) acquisition and transaction expense of $26 and $—, respectively.

Revenues

Total revenues decreased $0.6 million during the three months ended September 30, 2023 due to a decrease in average crude oil throughput volumes.

Total revenues increased $8.1 million during the nine months ended September 30, 2023 primarily due to an increase in average refined products throughput volumes.

Expenses

Total expenses increased $6.3 million during the three months ended September 30, 2023 which primarily reflects:

•an increase in operating expenses of $3.4 million primarily due to costs associated with stock-based compensation, higher labor and other costs associated with increased terminal throughput activity; and

•an increase in depreciation and amortization of $2.9 million due to additional assets being placed into service.

Total expenses increased $16.0 million during the nine months ended September 30, 2023, which primarily reflects:

•an increase in operating expenses of $8.4 million primarily due to costs associated with stock-based compensation, higher labor and other costs associated with increased terminal throughput activity; and

•an increase in depreciation and amortization of $7.5 million due to additional assets being placed into service.

53

Other expense

Other expense increased $0.8 million during the three months ended September 30, 2023, which primarily reflects (i) an increase in interest expense of $2.3 million due to additional borrowings for the EB-5 Loan Agreement, partially offset by (ii) a benefit of $1.5 million from the decrease in prior period losses related to the termination of a pipeline contract.

Other expense increased $3.7 million during the nine months ended September 30, 2023, which primarily reflects (i) an increase in interest expense of $5.9 million due to additional borrowings for the EB-5 Loan Agreement, partially offset by (ii) a benefit of $1.5 million from the decrease in prior period losses related to the termination of a pipeline contract and (iii) a gain from the sale of land of $0.7 million.

Adjusted EBITDA (Non-GAAP)

Adjusted EBITDA increased $1.7 million and $7.4 million during the three and nine months ended September 30, 2023, respectively, primarily due to the changes noted above.

Repauno Segment

The following table presents our results of operations:

	Three Months Ended September 30,				Change		Nine Months Ended September 30,				Change
(in thousands)	2023		2022				2023		2022
Revenues
Rail revenues	$	—	$	—	$	—	$	—	$	86	$	(86)
Terminal services revenues	4,087		96		3,991		8,532		199		8,333
Other revenue	—		1,783		(1,783)		(1,951)		1,248		(3,199)
Total revenues	4,087		1,879		2,208		6,581		1,533		5,048
Expenses
Operating expenses	6,179		4,266		1,913		16,884		12,264		4,620
Depreciation and amortization	2,390		2,310		80		6,916		7,055		(139)
Total expenses	8,569		6,576		1,993		23,800		19,319		4,481
Other expense
Interest expense	(642)		(432)		(210)		(1,845)		(1,060)		(785)
Total other expense	(642)		(432)		(210)		(1,845)		(1,060)		(785)
Loss before income taxes	(5,124)		(5,129)		5		(19,064)		(18,846)		(218)
Provision for income taxes	103		—		103		257		—		257
Net loss	(5,227)		(5,129)		(98)		(19,321)		(18,846)		(475)
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries	(281)		(212)		(69)		(1,034)		(862)		(172)
Net loss attributable to stockholders/Former Parent	$	(4,946)	$	(4,917)	$	(29)	$	(18,287)	$	(17,984)	$	(303)

54

The following table sets forth a reconciliation of net loss attributable to stockholders or Former Parent to Adjusted EBITDA:

	Three Months Ended September 30,				Change		Nine Months Ended September 30,				Change
(in thousands)	2023		2022				2023		2022
Net loss attributable to stockholders/Former Parent	$	(4,946)	$	(4,917)	$	(29)	$	(18,287)	$	(17,984)	$	(303)
Add: Provision for income taxes	103		—		103		257		—		257
Add: Equity-based compensation expense	1,083		136		947		1,309		457		852
Add: Acquisition and transaction expenses	—		—		—		—		—		—
Add: Losses on the modification or extinguishment of debt and capital lease obligations	—		—		—		—		—		—
Add: Changes in fair value of non-hedge derivative instruments	—		(310)		310		1,125		(1,058)		2,183
Add: Asset impairment charges	—		—		—		—		—		—
Add: Incentive allocations	—		—		—		—		—		—
Add: Depreciation and amortization expense	2,390		2,310		80		6,916		7,055		(139)
Add: Interest expense	642		432		210		1,845		1,060		785
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities	—		—		—		—		—		—
Add: Dividends and accretion on redeemable preferred stock	—		—		—		—		—		—
Add: Interest and other costs on pension and OPEB liabilities	—		—		—		—		—		—
Add: Other non-recurring items	—		—		—		—		—		—
Less: Equity in earnings of unconsolidated entities	—		—		—		—		—		—
Less: Non-controlling share of Adjusted EBITDA (1)	(231)		(122)		(109)		(621)		(356)		(265)
Adjusted EBITDA (non-GAAP)	$	(959)	$	(2,471)	$	1,512	$	(7,456)	$	(10,826)	$	3,370

________________________________________________________

(1) Includes the following items for the three months ended September 30, 2023 and 2022: (i) equity-based compensation of $59 and $7, (ii) interest expense of $35 and $20, (iii) depreciation and amortization expense of $129 and $110, (iv) provision for income taxes of $8 and $—, and (v) changes in fair value of non-hedge derivative instruments of $— and $(15), respectively. Includes the following items for the nine months ended September 30, 2023 and 2022: (i) equity-based compensation of $71 and $22, (ii) interest expense of $100 and $50, (iii) depreciation and amortization expense of $375 and $334, (iv) provision for income taxes of $14 and $—, and (v) changes in fair value of non-hedge derivative instruments of $61 and $(50), respectively.

Revenues

Total revenue increased $2.2 million and $5.0 million during the three and nine months ended September 30, 2023, respectively, primarily due to (i) the commencement of a butane throughput contract at Repauno in April 2023, partially offset by (ii) losses on the sale of butane inventory as the terminal prepared for the new throughput contract.

Expenses

Total expenses increased $2.0 million and $4.5 million during the three and nine months ended September 30, 2023, respectively, which primarily reflects higher operating expenses due to costs associated with stock-based compensation, and an increase in labor costs and professional fees related to the continued development of the site.

Other expense

Total other expense increased $0.2 million and $0.8 million during the three and nine months ended September 30, 2023, respectively, which reflects an increase in interest expense due to an increase in the borrowing rate on the revolver.

Adjusted EBITDA (Non-GAAP)

Adjusted EBITDA increased $1.5 million and $3.4 million during the three and nine months ended September 30, 2023, respectively, primarily due to the changes noted above.

55

Power and Gas Segment

The following table presents our results of operations:

	Three Months Ended September 30,				Change		Nine Months Ended September 30,				Change
(in thousands)	2023		2022				2023		2022
Revenues
Other revenue	$	—	$	—	$	—	$	—	$	—	$	—
Total revenues	—		—		—		—		—		—
Expenses
Operating expenses	1,393		298		1,095		1,990		466		1,524
Acquisition and transaction expenses	—		358		(358)		71		358		(287)
Total expenses	1,393		656		737		2,061		824		1,237
Other (expense) income
Equity in (losses) earnings of unconsolidated entities	(7,057)		(9,222)		2,165		2,343		(43,574)		45,917
Interest expense	—		—		—		(3)		—		(3)
Other income (expense)	2,149		(25)		2,174		5,021		(25)		5,046
Total other (expense) income	(4,908)		(9,247)		4,339		7,361		(43,599)		50,960
(Loss) profit before income taxes	(6,301)		(9,903)		3,602		5,300		(44,423)		49,723
Provision for income taxes	—		—		—		—		—		—
Net (loss) income	(6,301)		(9,903)		3,602		5,300		(44,423)		49,723
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries	—		—		—		—		—		—
Net (loss) income attributable to stockholders/Former Parent	$	(6,301)	$	(9,903)	$	3,602	$	5,300	$	(44,423)	$	49,723

56

The following table sets forth a reconciliation of net income (loss) attributable to stockholders or Former Parent to Adjusted EBITDA:

	Three Months Ended September 30,				Change		Nine Months Ended September 30,				Change
(in thousands)	2023		2022				2023		2022
Net (loss) income attributable to stockholders/Former Parent	$	(6,301)	$	(9,903)	$	3,602	$	5,300	$	(44,423)	$	49,723
Add: Provision for income taxes	—		—		—		—		—		—
Add: Equity-based compensation expense	—		—		—		—		—		—
Add: Acquisition and transaction expenses	—		358		(358)		71		358		(287)
Add: Losses on the modification or extinguishment of debt and capital lease obligations	—		—		—		—		—		—
Add: Changes in fair value of non-hedge derivative instruments	—		—		—		—		—		—
Add: Asset impairment charges	—		—		—		—		—		—
Add: Incentive allocations	—		—		—		—		—		—
Add: Depreciation and amortization expense	—		—		—		—		—		—
Add: Interest expense	—		—		—		3		—		3
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities(1)	7,214		11,576		(4,362)		26,656		25,143		1,513
Add: Dividends and accretion on redeemable preferred stock	—		—		—		—		—		—
Add: Interest and other costs on pension and OPEB liabilities	—		—		—		—		—		—
Add: Other non-recurring items	—		—		—		—		—		—
Less: Equity in losses (earnings) of unconsolidated entities	7,057		9,222		(2,165)		(2,343)		43,574		(45,917)
Less: Non-controlling share of Adjusted EBITDA	—		—		—		—		—		—
Adjusted EBITDA (non-GAAP)	$	7,970	$	11,253	$	(3,283)	$	29,687	$	24,652	$	5,035

________________________________________________________

(1) Includes the following items for the three months ended September 30, 2023 and 2022: (i) net loss of $(7,057) and $(9,222), (ii) interest expense of $7,932 and $6,720, (iii) depreciation and amortization expense of $6,639 and $7,565, (iv) acquisition and transaction expenses of $50 and $(16), (v) changes in fair value of non-hedge derivative instruments of $(352) and $6,432, (vi) equity-based compensation of $2 and $95 and (vii) asset impairment of $— and $2, respectively. Includes the following items for the nine months ended September 30, 2023 and 2022: (i) net income (loss) of $2,343 and $(43,574), (ii) interest expense of $22,544 and $19,767, (iii) depreciation and amortization expense of $19,620 and $20,089, (iv) acquisition and transaction expenses of $307 and $375, (v) changes in fair value of non-hedge derivative instruments of $(18,162) and $28,164, (vi) equity-based compensation of $4 and $288, and (vii) asset impairment of $— and $34, respectively.

Expenses

Total expenses increased $0.7 million and $1.2 million during the three and nine months ended September 30, 2023, respectively, which primarily relates to an increase in operating administrative costs.

Other income (expense)

Total other income (expense) increased $4.3 million during the three months ended September 30, 2023 which reflects:

•an increase in equity in earnings of unconsolidated entities of $2.2 million, primarily due to unrealized gains on power swaps at Long Ridge and lower costs to generate power; and

•an increase in other income of $2.2 million due to interest income from a loan agreement entered into at the end of 2022 between the Company and Long Ridge Energy and Power LLC.

Total other income (expense) increased $51.0 million during the nine months ended September 30, 2023 which reflects:

•an increase in equity in earnings of unconsolidated entities of $45.9 million, primarily due to unrealized gains on power swaps at Long Ridge as power prices decreased; and

•an increase in other income of $5.0 million due to interest income from a loan agreement entered into at the end of 2022 between the Company and Long Ridge Energy and Power LLC.

57

Adjusted EBITDA (Non-GAAP)

Adjusted EBITDA decreased $3.3 million and increased $5.0 million during the three and nine months ended September 30, 2023, respectively, due to a decrease and increase in the pro-rata share of adjusted EBITDA from unconsolidated entities of $4.4 million and $1.5 million, respectively, and the changes noted above.

Sustainability and Energy Transition Segment

The following table presents our results of operations:

	Three Months Ended September 30,				Change		Nine Months Ended September 30,				Change
(in thousands)	2023		2022				2023		2022
Revenues
Other revenue	$	—	$	—	$	—	$	—	$	—	$	—
Total revenues	—		—		—		—		—		—
Expenses
Operating expenses	—		—		—		29		10		19
Acquisition and transaction expenses	—		—		—		1		29		(28)
Total expenses	—		—		—		30		39		(9)
Other (expense) income
Equity in losses of unconsolidated entities	(2,867)		(2,891)		24		(9,560)		(4,529)		(5,031)
Other income	649		473		176		1,876		1,553		323
Total other expense	(2,218)		(2,418)		200		(7,684)		(2,976)		(4,708)
Loss before income taxes	(2,218)		(2,418)		200		(7,714)		(3,015)		(4,699)
Benefit from income taxes	—		(61)		61		—		—		—
Net loss	(2,218)		(2,357)		139		(7,714)		(3,015)		(4,699)
Less: Net loss attributable to non-controlling interest in consolidated subsidiaries	—		—		—		—		—		—
Net loss attributable to stockholders/Former Parent	$	(2,218)	$	(2,357)	$	139	$	(7,714)	$	(3,015)	$	(4,699)

58

The following table sets forth a reconciliation of net loss attributable to stockholders or Former Parent to Adjusted EBITDA:

	Three Months Ended September 30,				Change		Nine Months Ended September 30,				Change
(in thousands)	2023		2022				2023		2022
Net loss attributable to stockholders/Former Parent	$	(2,218)	$	(2,357)	$	139	$	(7,714)	$	(3,015)	$	(4,699)
Add: Provision for income taxes	—		(61)		61		—		—		—
Add: Equity-based compensation expense	—		—		—		—		—		—
Add: Acquisition and transaction expenses	—		—		—		1		29		(28)
Add: Losses on the modification or extinguishment of debt and capital lease obligations	—		—		—		—		—		—
Add: Changes in fair value of non-hedge derivative instruments	—		—		—		—		—		—
Add: Asset impairment charges	—		—		—		—		—		—
Add: Incentive Allocations	—		—		—		—		—		—
Add: Depreciation and amortization expense	—		—		—		—		—		—
Add: Interest expense	—		—		—		—		—		—
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities(1)	(1,654)		(1,813)		159		(6,010)		(3,186)		(2,824)
Add: Dividends and accretion on redeemable preferred stock	—		—		—		—		—		—
Add: Interest and other costs on pension and OPEB liabilities	—		—		—		—		—		—
Add: Other non-recurring items	—		—		—		—		—		—
Less: Equity in losses of unconsolidated entities	2,867		2,891		(24)		9,560		4,529		5,031
Less: Non-controlling share of Adjusted EBITDA	—		—		—		—		—		—
Adjusted EBITDA (non-GAAP)	$	(1,005)	$	(1,340)	$	335	$	(4,163)	$	(1,643)	$	(2,520)

________________________________________________________

(1) Includes the following items for the three months ended September 30, 2023 and 2022: (i) net loss of $(2,868) and $(2,937), (ii) interest expense of $888 and $806 and (iii) depreciation and amortization expense of $326 and $318, respectively. Includes the following items for the nine months ended September 30, 2023 and 2022: (i) net loss of $(9,567) and $(4,584), (ii) interest expense of $2,579 and $971 and (iii) depreciation and amortization expense of $978 and $427, respectively.

Other expense

Total other expense decreased $0.2 million during the three months ended September 30, 2023, which reflects changes in equity in losses of unconsolidated entities primarily due to lower operating losses at GM-FTAI Holdco LLC.

Total other expense increased $4.7 million during the nine months ended September 30, 2023, which reflects changes in equity in losses of unconsolidated entities primarily due to operating losses at GM-FTAI Holdco LLC.

Adjusted EBITDA (Non-GAAP)

Adjusted EBITDA increased $0.3 million and decreased $2.5 million during the three and nine months ended September 30, 2023, respectively, primarily due to the changes noted above.

59

Corporate and Other

The following table presents our results of operations:

	Three Months Ended September 30,				Change		Nine Months Ended September 30,				Change
(in thousands)	2023		2022				2023		2022
Revenues
Roadside services revenues	$	18,145	$	20,317	$	(2,172)	$	54,230	$	30,404	$	23,826
Total revenues	18,145		20,317		(2,172)		54,230		30,404		23,826
Expenses
Operating expenses	18,964		20,173		(1,209)		55,663		29,980		25,683
General and administrative	2,485		3,208		(723)		9,388		8,136		1,252
Acquisition and transaction expenses	383		2,172		(1,789)		813		14,896		(14,083)
Management fees and incentive allocation to affiliate	3,238		2,659		579		9,304		9,885		(581)
Depreciation and amortization	755		741		14		2,417		1,081		1,336
Total expenses	25,825		28,953		(3,128)		77,585		63,978		13,607
Other income (expense)
Equity in earnings of unconsolidated entities	10		33		(23)		44		121		(77)
Loss on extinguishment of debt	(1,083)		—		(1,083)		(1,083)		—		(1,083)
Interest expense	(16,995)		(12,682)		(4,313)		(45,189)		(12,683)		(32,506)
Other income	—		132		(132)		—		95		(95)
Total other expense	(18,068)		(12,517)		(5,551)		(46,228)		(12,467)		(33,761)
Loss before income taxes	(25,748)		(21,153)		(4,595)		(69,583)		(46,041)		(23,542)
(Benefit from) provision for income taxes	(493)		444		(937)		237		444		(207)
Net loss	(25,255)		(21,597)		(3,658)		(69,820)		(46,485)		(23,335)
Less: Net income (loss) attributable to non-controlling interest in consolidated subsidiaries	—		(173)		173		(229)		(198)		(31)
Less: Dividends and accretion on redeemable preferred stock	15,984		9,263		6,721		45,811		9,263		36,548
Net loss attributable to stockholders/Former Parent	$	(41,239)	$	(30,687)	$	(10,552)	$	(115,402)	$	(55,550)	$	(59,852)

60

The following table sets forth a reconciliation of net loss attributable to stockholders or Former Parent to Adjusted EBITDA:

	Three Months Ended September 30,				Change		Nine Months Ended September 30,				Change
(in thousands)	2023		2022				2023		2022
Net loss attributable to stockholders/Former Parent	$	(41,239)	$	(30,687)	$	(10,552)	$	(115,402)	$	(55,550)	$	(59,852)
Add: Provision for income taxes	(493)		444		(937)		237		444		(207)
Add: Equity-based compensation expense	—		—		—		80		—		80
Add: Acquisition and transaction expenses	383		2,172		(1,789)		813		14,896		(14,083)
Add: Losses on the modification or extinguishment of debt and capital lease obligations	1,083		—		1,083		1,083		—		1,083
Add: Changes in fair value of non-hedge derivative instruments	—		—		—		—		—		—
Add: Asset impairment charges	—		—		—		—		—		—
Add: Incentive allocations	—		—		—		—		—		—
Add: Depreciation and amortization expense	755		741		14		2,417		1,081		1,336
Add: Interest expense	16,995		12,682		4,313		45,189		12,683		32,506
Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (1)	(6)		7		(13)		(16)		45		(61)
Add: Dividends and accretion on redeemable preferred stock	15,984		9,263		6,721		45,811		9,263		36,548
Add: Interest and other costs on pension and OPEB liabilities	—		—		—		—		—		—
Add: Other non-recurring items	—		—		—		—		—		—
Less: Equity in earnings of unconsolidated entities	(10)		(33)		23		(44)		(121)		77
Less: Non-controlling share of Adjusted EBITDA (2)	—		(369)		369		(260)		(484)		224
Adjusted EBITDA (non-GAAP)	(6,548)		(5,780)		(768)		(20,092)		(17,743)		(2,349)

________________________________________________________

(1) Includes the following items for the three months ended September 30, 2023 and 2022: (i) net loss of $(16) and $(18) and (ii) interest expense of $10 and $25, respectively. Includes the following items for the nine months ended September 30, 2023 and 2022: (i) net loss of $(59) and $(26) and (ii) interest expense of $43 and $71, respectively.

(2) Includes the following items for the three months ended September 30, 2023 and 2022: (i) depreciation and amortization expense of $— and $252 and (ii) acquisition and transaction expense of $— and $117, respectively. Includes the following items for the nine months ended September 30, 2023 and 2022: (i) depreciation and amortization expense of $260 and $367 and (ii) acquisition and transaction expense of $— and $117, respectively.

Revenues

Total revenues decreased $2.2 million during the three months ended September 30, 2023 compared to the three months ended September 30, 2022, primarily due to a decrease in roadside services at FYX in the period. Total revenues during the nine months ended September 30, 2023 increased $23.8 million, primarily due to new business acquired at FYX, in addition to FYX price increases during the period.

Expenses

Total expenses decreased $3.1 million during the three months ended September 30, 2023 which primarily reflects:

•a decrease in operating expenses of $1.2 million due to a decrease in roadside services at FYX in 2023;

•a decrease in general and administrative expense of $0.7 million primarily due to lower professional fees; and

•a decrease in acquisition and transaction expenses of $1.8 million primarily due to expenses incurred in 2022 related to the Spin-off.

Total expenses increased $13.6 million during the nine months ended September 30, 2023 which primarily reflects:

•an increase in operating expenses of $25.7 million due to the acquisition and consolidation of FYX in May 2022;

•an increase in general and administrative expense of $1.3 million primarily due to higher professional fees; and

•a decrease in acquisition and transaction expenses of $14.1 million primarily due to expenses incurred in 2022 related to the Spin-off.

61

Other expense

Total other expense increased $5.6 million and $33.8 million during the three and nine months ended September 30, 2023, respectively, which primarily reflects (i) an increase in interest expense due to the additional issuance of the Senior Notes due 2027 in July 2023 and (ii) an increase in loss on extinguishment of debt due to repayment of amounts outstanding under the Credit Agreement in full.

Adjusted EBITDA (Non-GAAP)

Adjusted EBITDA decreased $0.8 million and $2.3 million during the three and nine months ended September 30, 2023, respectively, primarily due to the changes noted above.

Liquidity and Capital Resources

We believe we have sufficient liquidity to satisfy our cash needs, however, we continue to evaluate and take action, as necessary, to preserve adequate liquidity and ensure that our business can continue to operate during these uncertain times. This includes limiting discretionary spending across the organization and re-prioritizing our capital projects.

Our principal uses of liquidity have been and continue to be (i) acquisitions of and investments in infrastructure assets, (ii) expenses associated with our operating activities and (iii) debt service obligations associated with our investments.

•Cash used for the purpose of making investments was $89.2 million and $180.5 million during the nine months ended September 30, 2023 and 2022, respectively.

•Uses of liquidity associated with our operating expenses are captured on a net basis in our cash flows from operating activities. Uses of liquidity associated with our debt obligations are captured in our cash flows from financing activities.

Our principal sources of liquidity to fund these uses have been and continue to be (i) cash and restricted cash on hand as of September 30, 2023, (ii) revenues from our infrastructure business net of operating expenses, (iii) proceeds from borrowings and (iv) proceeds from asset sales.

•Cash flows used in operating activities were $2.2 million and $37.7 million during the nine months ended September 30, 2023 and 2022, respectively.

•During the nine months ended September 30, 2023, additional borrowings were obtained in connection with the (i) Transtar Revolver of $40.0 million, (ii) Credit Agreement of $25.0 million, (iii) EB-5 Loan Agreement of $1.6 million, and (iv) 2027 Notes of $100.0 million. In July 2023, we used a portion of the net proceeds from the $100.0 million offering to repay the amounts outstanding under the Transtar Revolver and Credit Agreement in full during the nine months ended September 30, 2023. During the nine months ended September 30, 2022, additional borrowings were obtained in connection with the (i) 2027 Notes of $500.0 million and (ii) EB-5 Loan Agreement of $9.5 million.

•Proceeds from the sale of assets were $1.3 million and $5.7 million during the nine months ended September 30, 2023 and 2022, respectively.

We are currently evaluating several potential transactions and related financings, including, but not limited to, providing for increased debt capacity at certain of our subsidiaries, which could occur within the next 12 months. None of these transactions, negotiations or financings are definitive or included within our planned liquidity needs. We cannot assure if or when any such transaction will be consummated or the terms of any such transaction.

Historical Cash Flow

Comparison of the nine months ended September 30, 2023 and 2022

The following table compares the historical cash flow for the nine months ended September 30, 2023 and 2022:

	Nine Months Ended September 30,
(in thousands)	2023		2022
Cash Flow Data:
Net cash used in operating activities	$	(2,214)	$	(37,691)
Net cash used in investing activities	(139,010)		(194,870)
Net cash provided by financing activities	69,506		127,337

Net cash used in operating activities decreased $35.5 million, which primarily reflects certain adjustments to reconcile net loss to cash used in operating activities including (i) a decrease in our net loss of $11.6 million, (ii) changes in working capital of $46.2 million, (iii) changes in depreciation and amortization of $8.1 million, (iv) changes in equity-based compensation of $2.8 million, (v) a loss on extinguishment of debt of $2.0 million, and (vi) changes in fair value of non-hedge derivatives of $2.2 million, partially offset by (vii) equity in losses of unconsolidated entities of $40.8 million.

62

Net cash used in investing activities decreased $55.9 million, primarily due to (i) a decrease in the acquisition of property, plant and equipment of $93.5 million, partially offset by (ii) an investment of convertible promissory notes and loans of $31.0 million and (iii) a decrease in the proceeds from sale of property, plant and equipment of $4.5 million.

Net cash provided by financing activities decreased $57.8 million, primarily due to (i) a decrease in proceeds from debt of $320.3 million, (ii) cash dividends paid of $9.3 million, (iii) a decrease in proceeds from issuance of redeemable preferred stock of $291.0 million and (iv) repayment of debt proceeds of $75.1 million, partially offset by (v) a decrease in net contributions from Former Parent of $617.3 million, (vi) a decrease in redeemable preferred stock issuance costs of $16.4 million, and (vii) a decrease in payment of deferred financing costs of $6.3 million.

Debt Obligations

Refer to Note 7 of the consolidated and combined consolidated financial statements for additional information.

Contractual Obligations

Our material cash requirements include the following contractual and other obligations:

Debt Obligations—As of September 30, 2023, we had outstanding principal and interest payment obligations of $1.4 billion and $0.5 billion, respectively, of which, $— million and $87.8 million, respectively, are due in the next twelve months. See Note 7 to the consolidated and combined consolidated financial statements for additional information about our debt obligations.

Lease Obligations—As of September 30, 2023, we had outstanding operating and finance lease obligations of $168.4 million, of which $8.5 million is due in the next twelve months.

Redeemable Preferred Stock Obligations—We are required to make a $1.8 million cash dividend payment on our redeemable preferred stock in the next twelve months.

Other Cash Requirements—In addition to our contractual obligations, we intend to pay quarterly cash dividends on our common stock, which are subject to change at the discretion of our board of directors.

On July 5, 2023, we issued an additional $100.0 million aggregate principal amount of 10.500% senior secured notes due 2027, at an issue price equal to 95.50% of principal, plus accrued interest from and including June 1, 2023. These notes have identical terms as the original notes, other than with respect to the date of issuance and the issue price, and bear interest at a rate of 10.500% per annum, payable semi-annually in arrears on June 1 and December 1 of each year.

We used a portion of the net proceeds from the offering to repay in full the amount outstanding under the Transtar Revolver and Credit Agreement and the commitments thereunder were terminated in connection with the closing of the offering. We intend to use the remainder of net proceeds for general corporate purposes.

We expect to meet our future short-term liquidity requirements through cash on hand or future financings and net cash provided by our current operations. We expect that our operating subsidiaries will generate sufficient cash flow to cover operating expenses and the payment of principal and interest on our indebtedness as they become due. We may elect to meet certain long-term liquidity requirements or to continue to pursue strategic opportunities through utilizing cash on hand, cash generated from our current operations and the issuance of securities in the future. Management believes adequate capital and borrowings are available from various sources to fund our commitments to the extent required.

Critical Accounting Estimates and Policies

Goodwill—Goodwill includes the excess of the purchase price over the fair value of the net tangible and intangible assets associated with the acquisition of Jefferson Terminal, Transtar and FYX. As of September 30, 2023, the carrying amount of goodwill within the Jefferson Terminal, Railroad and Corporate and Other segments was $122.7 million, $147.2 million, and $5.4 million, respectively. As of December 31, 2022, the carrying amount of goodwill within the Jefferson Terminal, Railroad and Corporate and Other segments was $122.7 million, $132.1 million, and $5.4 million, respectively.

We review the carrying values of goodwill at least annually to assess impairment since these assets are not amortized. An annual impairment review is conducted as of October 1st of each year. Additionally, we review the carrying value of goodwill whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. The determination of fair value involves significant management judgment.

For an annual goodwill impairment assessment, an optional qualitative analysis may be performed. If the option is not elected or if it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then a goodwill impairment test is performed to identify potential goodwill impairment and measure an impairment loss.

A goodwill impairment assessment compares the fair value of a respective reporting unit with its carrying amount, including goodwill. The estimate of fair value of the respective reporting unit is based on the best information available as of the date of assessment, which primarily incorporates certain factors including our assumptions about operating results, business plans, income projections, anticipated future cash flows and market data. If the estimated fair value of the reporting unit is less than the carrying amount, a goodwill impairment is recorded to the extent that the carrying value of the reporting unit exceeds the fair value.

63

As of October 1, 2022, for our Jefferson Terminal reporting unit, we completed a quantitative analysis. We estimate the fair value of Jefferson Terminal using an income approach, specifically a discounted cash flow analysis. This analysis requires us to make significant assumptions and estimates about the forecasted revenue growth rates, EBITDA margins and discount rates. The estimates and assumptions used consider historical performance if indicative of future performance and are consistent with the assumptions used in determining future profit plans for the reporting units.

In connection with our impairment analysis, although we believe the estimates of fair value are reasonable, the determination of certain valuation inputs is subject to management's judgment. Changes in these inputs, including as a result of events beyond our control, could materially affect the results of the impairment review. If the forecasted cash flows or other key inputs are negatively revised in the future, the estimated fair value of the reporting unit could be adversely impacted, potentially leading to an impairment in the future that could materially affect our operating results. The Jefferson Terminal reporting unit had an estimated fair value that exceeded its carrying value by more than 10% but less than 20% as of October 1, 2022. The Jefferson Terminal reporting unit forecasted revenue is dependent on the ramp up of volumes under current and expected future contracts for storage and throughput of heavy and light crude and refined products, expansion of refined product distribution to Mexico and movements in future oil spreads. At October 1, 2022, approximately 4.3 million barrels of storage was operational with 1.9 million barrels under construction for new contracts that came online in December 2022 which completed our storage development for our main terminal. Our discount rate for our 2022 goodwill impairment analysis was 9.5% and our assumed terminal growth rate was 2.0%. If our strategy changes from planned capacity downward due to an inability to source contracts or expand volumes, the fair value of the reporting unit would be negatively affected, which could lead to an impairment. The expansion of refineries in the Beaumont/Port Arthur area, as well as growing crude oil production in the U.S. and Canada, are expected to result in increased demand for storage on the U.S. Gulf Coast. Although we do not have significant direct exposure to volatility of crude oil prices, changes in crude oil pricing that affect long term refining planned output could impact Jefferson Terminal operations.

We expect the Jefferson Terminal reporting unit to continue to generate positive Adjusted EBITDA in future years. In December 2022, our multi-year refined products contract with Exxon Mobil Oil Corporation commenced. Although certain of our anticipated contracts or expected volumes from existing contracts for Jefferson Terminal have been delayed, we continue to believe our projections are achievable. Further delays in executing anticipated contracts or achieving our projected volumes could adversely affect the fair value of the reporting unit.

There was no impairment of goodwill for the year ended December 31, 2022.

Recent Accounting Pronouncements

The Company has reviewed recently issued accounting pronouncements and concluded that such pronouncements are either not applicable to the Company or no material impact is expected in the consolidated financial statements as a result of future adoption.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market risk represents the risk of changes in value of a financial instrument, caused by fluctuations in interest rates and foreign exchange rates. Changes in these factors could cause fluctuations in our results of operations and cash flows. We are exposed to the market risks described below.

Interest Rate Risk

Interest rate risk is the exposure to loss resulting from changes in the level of interest rates and the spread between different interest rates. Interest rate risk is highly sensitive to many factors, including the U.S. government's monetary and tax policies, global economic factors and other factors beyond our control. We are exposed to changes in the level of interest rates and to changes in the relationship or spread between interest rates. Our primary interest rate exposure relates to our term loan arrangements.

Indices which are deemed “benchmarks” are the subject of recent national, international, and other regulatory guidance and proposals for reform. We are monitoring related reform proposals and evaluating the related risks; however, it is not possible to predict the effects of any of these developments, and any future initiatives to regulate, reform or change the manner of administration of benchmark indices could result in adverse consequences to the rate of interest payable and receivable on, market value of and market liquidity for financial instruments tied to variable interest rate indices.

Some of our borrowing agreements require payments based on a variable interest rate index, such as Secured Overnight Financing Rate (“SOFR”). Therefore, to the extent our borrowing costs are not fixed, increases in interest rates may reduce our net income by increasing the cost of our debt without any corresponding increase in rents or cash flow from our leases. We may elect to manage our exposure to interest rate movements through the use of interest rate derivatives (interest rate swaps and caps).

The following discussion about the potential effects of changes in interest rates is based on a sensitivity analysis, which models the effects of hypothetical interest rate shifts on our financial condition and results of operations. Although we believe a sensitivity analysis provides the most meaningful analysis permitted by the rules and regulations of the SEC, it is constrained by several factors, including the necessity to conduct the analysis based on a single point in time and by the inability to include the extraordinarily complex market reactions that normally would arise from the market shifts modeled. Although the following results of a sensitivity analysis for changes in interest rates may have some limited use as a benchmark, they should not be viewed as a forecast. This forward-looking disclosure also is selective in nature and addresses only the potential interest expense impacts on

64

our financial instruments It also does not include a variety of other potential factors that could affect our business as a result of changes in interest rates.

As of September 30, 2023, assuming we do not hedge our exposure to interest rate fluctuations related to our outstanding floating rate debt, a hypothetical 100-basis point increase/decrease in our variable interest rate on our borrowings would result in an increase of approximately $0.3 million or a decrease of approximately $0.3 million in interest expense over the next 12 months.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

As of the end of the period covered by this report, an evaluation was carried out under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of and for the period covered by this report.

Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

65

PART II—OTHER INFORMATION

Item 1. Legal Proceedings

We are and may become involved in legal proceedings, including but not limited to regulatory investigations and inquiries, in the ordinary course of our business. Although we are unable to predict with certainty the eventual outcome of any litigation, regulatory investigation or inquiry, in the opinion of management, we do not expect our current and any threatened legal proceedings to have a material adverse effect on our business, financial position or results of operations. Given the inherent unpredictability of these types of proceedings, however, it is possible that future adverse outcomes could have a material adverse effect on our financial results.

Item 1A. Risk Factors

You should carefully consider the following risks and other information in this Form 10-Q in evaluating us and our common stock. Any of the following risks, as well as additional risks and uncertainties not currently known to us or that we currently deem immaterial, could materially and adversely affect our results of operations or financial condition. The risk factors generally have been separated into the following groups: risks related to our business, risks related to our capital structure, risks related to our Manager, risks related to the spin-off and risks related to our common stock. However, these categories do overlap and should not be considered exclusive.

Risks Related to Our Business

We have no operating history as an independent company and may not be able to successfully operate our business strategy, generate sufficient revenue to make or sustain distributions to our stockholders or meet our contractual commitments.

We have no experience operating as an independent company and cannot assure you that we will be able to successfully operate our business or implement our operating policies and strategies as described in this report. The timing, terms, price and form of consideration that we pay in future transactions may vary meaningfully from prior transactions.

As a newly independent public company, there can be no assurance that we will be able to generate sufficient returns to pay our operating expenses and make satisfactory distributions to our stockholders, or any distributions at all. Our results of operations and our ability to make or sustain distributions to our stockholders depend on several factors, including the availability of opportunities to acquire attractive assets, the level and volatility of interest rates, the availability of adequate short- and long-term financing, the financial markets and economic conditions.

The historical financial information included in this report may not be indicative of the results we would have achieved as a separate stand-alone company and are not a reliable indicator of our future performance or results.

We did not operate as a separate, stand-alone company for the entirety of the historical periods presented in the financial information included in this report. During such periods, the financial information included in this report has been derived from FTAI’s historical financial statements. Therefore, the financial information in this report does not necessarily reflect what our financial condition, results of operations or cash flows would have been had we been a separate, stand-alone public company prior to our spin-off from FTAI. This is primarily a result of the following factors:

•the financial results in this report do not reflect all of the expenses we will incur as a public company;

•the working capital requirements and capital for general corporate purposes for our assets were satisfied prior to the spin-off as part of FTAI’s corporate-wide cash management policies. FTAI is not required, and does not intend, to provide us with funds to finance our working capital or other cash requirements, so we may need to obtain additional financing from banks, through public offerings or private placements of debt or equity securities, strategic relationships or other arrangements; and

•our cost structure, management, financing and business operations will be significantly different as a result of operating as an independent public company. These changes result in increased costs, including, but not limited to, fees paid to our Manager, legal, accounting, compliance and other costs associated with being a public company with equity securities traded on Nasdaq.

66

Uncertainty relating to macroeconomic conditions may reduce the demand for our assets, limit our ability to obtain additional capital to finance new investments or refinance existing debt, or have other unforeseen negative effects.

Uncertainty and negative trends in general economic conditions in the United States and abroad, including significant tightening of credit markets and commodity price volatility, historically have created difficult operating environments for owners and operators in the infrastructure industry. Many factors, including factors that are beyond our control, may impact our operating results or financial condition. For some years, the world has experienced weakened economic conditions and volatility following adverse changes in global capital markets. Volatility in oil and gas markets can put significant upward or downward pressure on prices for these commodities, and may affect demand for assets used in production, refining and transportation of oil and gas. In the past, a significant decline in oil prices has led to lower production and transportation budgets worldwide. These conditions have resulted in significant contraction, deleveraging and reduced liquidity in the credit markets. A number of governments have implemented, or are considering implementing, a broad variety of governmental actions or new regulations for the financial markets. In addition, limitations on the availability of capital, higher costs of capital for financing expenditures or the desire to preserve liquidity, may cause our current or prospective customers to make reductions in future capital budgets and spending.

The industries in which we operate have experienced periods of oversupply during which asset values have declined, particularly during the most recent economic downturn, and any future oversupply could materially adversely affect our results of operations and cash flows.

The oversupply of a specific asset is likely to depress the value of our assets and result in decreased utilization of our assets, and the industries in which we operate have experienced periods of oversupply during which asset values have declined, particularly during the most recent economic downturn. Factors that could lead to such oversupply include, without limitation:

•general demand for the type of assets that we purchase;

•general macroeconomic conditions, including market prices for commodities that our assets may serve;

•geopolitical events, including war, prolonged armed conflict and acts of terrorism;

•outbreaks of communicable diseases and natural disasters;

•governmental regulation;

•interest rates;

•the availability of credit;

•restructurings and bankruptcies of companies in the industries in which we operate, including our customers;

•manufacturer production levels and technological innovation;

•manufacturers merging or exiting the industry or ceasing to produce certain asset types;

•retirement and obsolescence of the assets that we own;

•increases in supply levels of assets in the market due to the sale or merging of our customers; and

•reintroduction of previously unused or dormant assets into the industries in which we operate.

These and other related factors are generally outside of our control and could lead to persistence of, or increase in, the oversupply of the types of assets that we acquire or decreased utilization of our assets, either of which could materially adversely affect our results of operations and cash flows.

There can be no assurance that any target returns will be achieved.

Our target returns for assets are targets only and are not forecasts of future profits. We develop target returns based on our Manager’s assessment of appropriate expectations for returns on assets and the ability of our Manager to enhance the return generated by those assets through active management. There can be no assurance that these assessments and expectations will be achieved and failure to achieve any or all of them may materially adversely impact our ability to achieve any target return with respect to any or all of our assets.

In addition, our target returns are based on estimates and assumptions regarding a number of other factors, including, without limitation, holding periods, the absence of material adverse events affecting specific investments (which could include, without limitation, natural disasters, terrorism, social unrest or civil disturbances), general and local economic and market conditions, changes in law, taxation, regulation or governmental policies and changes in the political approach to infrastructure investment, either generally or in specific countries in which we may invest or seek to invest. Many of these factors, as well as the other risks described elsewhere in this report, are beyond our control and all could adversely affect our ability to achieve a target return with respect to an asset. Further, target returns are targets for the return generated by specific assets and not by us. Numerous factors could prevent us from achieving similar returns, notwithstanding the performance of individual assets, including, without limitation, taxation and fees payable by us or our operating subsidiaries, including fees and incentive allocation payable to our Manager.

There can be no assurance that the returns generated by any of our assets will meet our target returns, or any other level of return, or that we will achieve or successfully implement our asset acquisition objectives, and failure to achieve the target return

67

in respect of any of our assets could, among other things, have a material adverse effect on our business, prospects, financial condition, results of operations and cash flows. Further, even if the returns generated by individual assets meet target returns, there can be no assurance that the returns generated by other existing or future assets would do so, and the historical performance of the assets in our existing portfolio should not be considered as indicative of future results with respect to any assets.

Contractual defaults may adversely affect our business, prospects, financial condition, results of operations and cash flows by decreasing revenues and increasing storage, positioning, collection, recovery and lost equipment expenses.

The success of our business depends in large part on the success of the operators in the sectors in which we participate. Cash flows from our assets are substantially impacted by our ability to collect compensation and other amounts to be paid in respect of such assets from the customers with whom we enter into contractual arrangements. Inherent in the nature of the arrangements for the use of such assets is the risk that we may not receive, or may experience delay in realizing, such amounts to be paid. While we target the entry into contracts with credit-worthy counterparties, no assurance can be given that such counterparties will perform their obligations during the term of the contractual arrangement. In addition, when counterparties default, we may fail to recover all of our assets, and the assets we do recover may be returned in damaged condition or to locations where we will not be able to efficiently use or sell them.

If we acquire a high concentration of a particular type of asset, or concentrate our investments in a particular sector, our business, prospects, financial condition, results of operations and cash flows could be adversely affected by changes in market demand or problems specific to that asset or sector.

If we acquire a high concentration of a particular asset, or concentrate our investments in a particular sector, our business and financial results could be adversely affected by sector-specific or asset-specific factors. Furthermore, as a result of the spin-off transaction, our assets are focused on infrastructure and we do not have any interest in FTAI’s aviation assets, which limits the diversity of our portfolio. Any decrease in the value and rates of our assets may have a material adverse effect on our business, prospects, financial condition, results of operations and cash flows.

We may not generate a sufficient amount of cash or generate sufficient free cash flow to fund our operations or repay our indebtedness.

Our ability to make payments on our indebtedness as required depends on our ability to generate cash flow in the future. This ability, to a certain extent, is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond our control. If we do not generate sufficient free cash flow to satisfy our debt obligations, including interest payments and the payment of principal at maturity, we may have to undertake alternative financing plans, such as refinancing or restructuring our debt, selling assets, reducing or delaying capital investments or seeking to raise additional capital. We cannot provide assurance that any refinancing would be possible, that any assets could be sold, or, if sold, of the timeliness and amount of proceeds realized from those sales, that additional financing could be obtained on acceptable terms, if at all, or that additional financing would be permitted under the terms of our various debt instruments then in effect. Furthermore, our ability to refinance would depend upon the condition of the finance and credit markets. Our inability to generate sufficient free cash flow to satisfy our debt obligations, or to refinance our obligations on commercially reasonable terms or on a timely basis, would materially affect our business, financial condition and results of operations.

We operate in highly competitive markets.

The business of acquiring infrastructure assets is highly competitive. Market competition for opportunities includes traditional infrastructure companies, commercial and investment banks, as well as a growing number of non-traditional participants, such as hedge funds, private equity funds and other private investors, including Fortress-related entities. Some of these competitors may have access to greater amounts of capital and/or to capital that may be committed for longer periods of time or may have different return thresholds than us, and thus these competitors may have certain advantages not shared by us. In addition, competitors may have incurred, or may in the future incur, leverage to finance their debt investments at levels or on terms more favorable than those available to us. Strong competition for investment opportunities could result in fewer such opportunities for us, as certain of these competitors have established and are establishing investment vehicles that target the same types of assets that we intend to purchase.

In addition, some of our competitors may have longer operating histories, greater financial resources and lower costs of capital than us, and consequently, may be able to compete more effectively in one or more of our target markets. We likely will not always be able to compete successfully with our competitors and competitive pressures or other factors may also result in significant price competition, particularly during industry downturns, which could have a material adverse effect on our business, prospects, financial condition, results of operations and cash flows.

The values of our assets may fluctuate due to various factors.

The fair market values of our assets may decrease or increase depending on a number of factors, including general economic and market conditions affecting our target markets, type and age of assets, supply and demand for assets, competition, new governmental or other regulations and technological advances, all of which could impact our profitability and our ability to develop, operate, or sell such assets. In addition, our assets depreciate as they age and may generate lower revenues and cash flows. We must be able to replace such older, depreciated assets with newer assets, or our ability to maintain or increase our revenues and cash flows will decline. In addition, if we dispose of an asset for a price that is less than the depreciated book value

68

of the asset on our balance sheet or if we determine that an asset’s value has been impaired, we will recognize a related charge in our Consolidated and Combined Consolidated Statements of Operations and such charge could be material.

We may acquire operating businesses, including businesses whose operations are not fully matured and stabilized. These businesses may be subject to significant operating and development risks, including increased competition, cost overruns and delays, and difficulties in obtaining approvals or financing. These factors could materially affect our business, financial condition, liquidity and results of operations.

We received in the spin-off, and may in the future acquire, operating businesses, including businesses whose operations are not fully matured and stabilized (including, but not limited to, our businesses within the Railroad, Jefferson Terminal, Repauno, Power and Gas, and Sustainability and Energy Transition segments). While our Manager has deep experience in the construction and operation of these companies, we are nevertheless subject to significant risks and contingencies of an operating business, and these risks are greater where the operations of such businesses are not fully matured and stabilized. Key factors that may affect our operating businesses include, but are not limited to:

•competition from market participants;

•general economic and/or industry trends, including pricing for the products or services offered by our operating businesses;

•the issuance and/or continued availability of necessary permits, licenses, approvals and agreements from governmental agencies and third parties as are required to construct and operate such businesses;

•changes or deficiencies in the design or construction of development projects;

•unforeseen engineering, environmental or geological problems;

•potential increases in construction and operating costs due to changes in the cost and availability of fuel, power, materials and supplies;

•the availability and cost of skilled labor and equipment;

•our ability to enter into additional satisfactory agreements with contractors and to maintain good relationships with these contractors in order to construct development projects within our expected cost parameters and time frame, and the ability of those contractors to perform their obligations under the contracts and to maintain their creditworthiness;

•potential liability for injury or casualty losses which are not covered by insurance;

•potential opposition from non-governmental organizations, environmental groups, local or other groups which may delay or prevent development activities;

•local and economic conditions;

•recent geopolitical events;

•changes in legal requirements; and

•force majeure events, including catastrophes and adverse weather conditions.

Any of these factors could materially affect our business, financial condition, liquidity and results of operations.

Our use of joint ventures or partnerships, and our Manager’s outsourcing of certain functions, may present unforeseen obstacles or costs.

We received in the spin-off, and may in the future acquire, interests in certain assets in cooperation with third-party partners or co-investors through jointly owned acquisition vehicles, joint ventures or other structures. In these co-investment situations, our ability to control the management of such assets depends upon the nature and terms of the joint arrangements with such partners and our relative ownership stake in the asset, each of which will be determined by negotiation at the time of the investment and the determination of which is subject to the discretion of our Manager. Depending on our Manager’s perception of the relative risks and rewards of a particular asset, our Manager may elect to acquire interests in structures that afford relatively little or no operational and/or management control to us. Such arrangements present risks not present with wholly owned assets, such as the possibility that a co-investor becomes bankrupt, develops business interests or goals that conflict with our interests and goals in respect of the assets, all of which could materially adversely affect our business, prospects, financial condition, results of operations and cash flows.

In addition, our Manager expects to utilize third-party contractors to perform services and functions related to the operation of our assets. These functions may include billing, collections, recovery and asset monitoring. Because we and our Manager do not directly control these third parties, there can be no assurance that the services they provide will be delivered at a level commensurate with our expectations, or at all. The failure of any such third-party contractors to perform in accordance with our expectations could materially adversely affect our business, prospects, financial condition, results of operations and cash flows.

69

We are subject to the risks and costs of obsolescence of our assets.

Technological and other improvements expose us to the risk that certain of our assets may become technologically or commercially obsolete. If we are not able to acquire new technology or are unable to implement new technology, we may suffer a competitive disadvantage. For example, as the freight transportation markets we serve continue to evolve and become more efficient, the use of certain locomotives or railcars may decline in favor of other more economic modes of transportation. If the technology we use in our lines of business is superseded, or the cost of replacing our locomotives or railcars is expensive and requires additional capital, we could experience significant cost increases and reduced availability of the assets and equipment that are necessary for our operations. Any of these risks may adversely affect our ability to sell our assets on favorable terms, if at all, which could materially adversely affect our operating results and growth prospects.

The North American rail sector is a highly regulated industry and increased costs of compliance with, or liability for violation of, existing or future laws, regulations and other requirements could significantly increase our operational costs of doing business, thereby adversely affecting our profitability.

The rail sector is subject to extensive laws, regulations and other requirements, including, but not limited to, those relating to the environment, safety, rates and charges, service obligations, employment, labor, immigration, minimum wages and overtime pay, health care and benefits, working conditions, public accessibility and other requirements. These laws and regulations are enforced by U.S. federal agencies including the U.S. Environmental Protection Agency (the “U.S. EPA”), the U.S. Department of Transportation (the “DOT”), the Occupational Safety and Health Act (the “OSHA”), the U.S. Federal Railroad Administration (the “FRA”), and the U.S. Surface Transportation Board (the “STB”), as well as numerous other state, provincial, local and federal agencies. Ongoing compliance with, or a violation of, these laws, regulations and other requirements could have a material adverse effect on our business, financial condition and results of operations.

We believe that our rail operations are in substantial compliance with applicable laws and regulations. However, these laws and regulations, and the interpretation or enforcement thereof, are subject to frequent change and varying interpretation by regulatory authorities, and we are unable to predict the ongoing cost to us of complying with these laws and regulations or the future impact of these laws and regulations on our operations. In addition, from time to time we are subject to inspections and investigations by various regulators. Violation of environmental or other laws, regulations and permits can result in the imposition of significant administrative, civil and criminal penalties, injunctions and construction bans or delays.

Legislation passed by the U.S. Congress or Canadian Parliament or new regulations issued by federal agencies can significantly affect the revenues, costs and profitability of our business. For instance, more recently proposed bills such as the “Rail Shipper Fairness Act of 2017,” or competitive access proposals under consideration by the STB, if adopted, could increase government involvement in railroad pricing, service and operations and significantly change the federal regulatory framework of the railroad industry. Several of the changes under consideration could have a significant negative impact on the Company’s ability to determine prices for rail services, meet service standards and could force a reduction in capital spending. Statutes imposing price constraints or affecting rail-to-rail competition could adversely affect the Company’s profitability.

Under various U.S. federal, state, provincial and local environmental requirements, as the owner or operator of terminals or other facilities, we may be liable for the costs of removal or remediation of contamination at or from our existing locations, whether we knew of, or were responsible for, the presence of such contamination. The failure to timely report and properly remediate contamination may subject us to liability to third parties and may adversely affect our ability to sell or rent our property or to borrow money using our property as collateral. Additionally, we may be liable for the costs of remediating third-party sites where hazardous substances from our operations have been transported for treatment or disposal, regardless of whether we own or operate that site. In the future, we may incur substantial expenditures for investigation or remediation of contamination that has not yet been discovered at our current or former locations or locations that we may acquire.

A discharge of hydrocarbons or hazardous substances into the environment associated with operating our rail assets could subject us to substantial expense, including the cost to recover the materials spilled, restore the affected natural resources, pay fines and penalties, and natural resource damages and claims made by employees, neighboring landowners, government authorities and other third parties, including for personal injury and property damage. We may experience future catastrophic sudden or gradual releases into the environment from our facilities or discover historical releases that were previously unidentified or not assessed. Although our inspection and testing programs are designed to prevent, detect and address any such releases promptly, the liabilities incurred due to any future releases into the environment from our assets, have the potential to substantially affect our business. Such events could also subject us to media and public scrutiny that could have a negative effect on our operations and also on the value of our common stock.

Our business could be adversely affected if service on the railroads is interrupted or if more stringent regulations are adopted regarding railcar design or the transportation of crude oil by rail.

As a result of hydraulic fracturing and other improvements in extraction technologies, there has been a substantial increase in the volume of crude oil and liquid hydrocarbons produced and transported in North America, and a geographic shift in that production versus historical production. The increase in volume and shift in geography has resulted in increased pipeline congestion and a corresponding growth in crude oil being transported by rail from Canada and across the U.S. High-profile accidents involving crude-oil-carrying trains in Quebec, North Dakota and Virginia, and more recently in Saskatchewan, West Virginia and Illinois, have raised concerns about derailments and the environmental and safety risks associated with crude oil transport by rail and the associated risks arising from railcar design. In Canada, the transport of hazardous products is receiving greater scrutiny which could impact our customers and our business.

70

In May 2015, the DOT issued new production standards and operational controls for rail tank cars used in “High-Hazard Flammable Trains” (i.e., trains carrying commodities such as ethanol, crude oil and other flammable liquids). Similar standards have been adopted in Canada. The new standard applies for all cars manufactured after October 1, 2015, and existing tank cars must be retrofitted within the next three to eight years. The applicable operational controls include reduced speed restrictions, and maximum lengths on trains carrying these materials. Retrofitting our tank cars will be required under these new standards to the extent we elect to move certain flammable liquids in the future. While we may be able to pass some of these costs on to our customers, there may be costs that we cannot pass on to them. We continue to monitor the railcar regulatory landscape and remain in close contact with railcar suppliers and other industry stakeholders to stay informed of railcar regulation rulemaking developments. It is unclear how these regulations will impact the crude-by-rail industry, and any such impact would depend on a number of factors that are outside of our control. If, for example, overall volume of crude-by-rail decreases, or if we do not have access to a sufficient number of compliant cars to transport required volumes under our existing contracts, our operations may be negatively affected. This may lead to a decrease in revenues and other consequences.

The adoption of additional federal, state, provincial or local laws or regulations, including any voluntary measures by the rail industry regarding railcar design or crude oil and liquid hydrocarbon rail transport activities, or efforts by local communities to restrict or limit rail traffic involving crude oil, could affect our business by increasing compliance costs and decreasing demand for our services, which could adversely affect our financial position and cash flows. Moreover, any disruptions in the operations of railroads, including those due to shortages of railcars, weather-related problems, flooding, drought, accidents, mechanical difficulties, strikes, lockouts or bottlenecks, could adversely impact our customers’ ability to move their product and, as a result, could affect our business.

We could be negatively impacted by environmental, social, and governance (“ESG”) and sustainability-related matters.

Governments, investors, customers, employees and other stakeholders are increasingly focusing on corporate ESG practices and disclosures, and expectations in this area are rapidly evolving. We have announced, and may in the future announce, sustainability-focused investments, partnerships and other initiatives and goals. These initiatives, aspirations, targets or objectives reflect our current plans and aspirations and are not guarantees that we will be able to achieve them. Our efforts to accomplish and accurately report on these initiatives and goals present numerous operational, regulatory, reputational, financial, legal, and other risks, any of which could have a material negative impact, including on our reputation and stock price.

In addition, the standards for tracking and reporting on ESG matters are relatively new, have not been harmonized and continue to evolve. Our selection of disclosure frameworks that seek to align with various voluntary reporting standards may change from time to time and may result in a lack of comparative data from period to period. Moreover, our processes and controls may not always align with evolving voluntary standards for identifying, measuring, and reporting ESG metrics, our interpretation of reporting standards may differ from those of others, and such standards may change over time, any of which could result in significant revisions to our goals or reported progress in achieving such goals. In this regard, the criteria by which our ESG practices and disclosures are assessed may change due to the quickly evolving landscape, which could result in greater expectations of us and cause us to undertake costly initiatives to satisfy such new criteria. The increasing attention to corporate ESG initiatives could also result in increased investigations and litigation or threats thereof. If we are unable to satisfy such new criteria, investors may conclude that our ESG and sustainability practices are inadequate. If we fail or are perceived to have failed to achieve previously announced initiatives or goals or to accurately disclose our progress on such initiatives or goals, our reputation, business, financial condition and results of operations could be adversely impacted.

We transport hazardous materials.

We transport certain hazardous materials and other materials, including crude oil, ethanol, and toxic inhalation hazard (“TIH”) materials, such as chlorine, that pose certain risks in the event of a release or combustion. Additionally, U.S. laws impose common carrier obligations on railroads that require us to transport certain hazardous materials regardless of risk or potential exposure to loss. In addition, insurance premiums charged for, or the self-insured retention associated with, some or all of the coverage currently maintained by us could increase dramatically or certain coverage may not be available to us in the future if there is a catastrophic event related to rail transportation of these materials. A rail accident or other incident or accident on our network, at our facilities, or at the facilities of our customers involving the release or combustion of hazardous materials could involve significant costs and claims for personal injury, property damage, and environmental penalties and remediation in excess of our insurance coverage for these risks, which could have a material adverse effect on our results of operations, financial condition, and liquidity.

We may be affected by fluctuating prices for fuel and energy.

Volatility in energy prices could have a significant effect on a variety of items including, but not limited to: the economy; demand for transportation services; business related to the energy sector, including the production and processing of crude oil, natural gas, and coal; fuel prices; and, fuel surcharges. Particularly in our rail business, fuel costs constitute a significant portion of our expenses. Diesel fuel prices and availability can be subject to dramatic fluctuations, and significant price increases could have a material adverse effect on our operating results. If a severe fuel supply shortage arose from production curtailments, disruption of oil imports or domestic oil production, disruption of domestic refinery production, damage to refinery or pipeline infrastructure, political unrest, war, terrorist attack or otherwise, diesel fuel may not be readily available and may be subject to rationing regulations. Currently, we receive fuel surcharges and other rate adjustments to offset fuel prices, although there may be a significant delay in our recovery of fuel costs based on the terms of the fuel surcharge program. If Class I railroads change their policies regarding fuel surcharges, the compensation we receive for increases in fuel costs may decrease, which could have a

71

negative effect on our profitability; in fact, we cannot be certain that we will always be able to mitigate rising or elevated fuel costs through fuel surcharges at all, as future market conditions or legislative or regulatory activities could adversely affect our ability to apply fuel surcharges or adequately recover increased fuel costs through fuel surcharges.

International, political, and economic factors, events and conditions, including recent geopolitical events, may affect the volatility of fuel prices and supplies. Weather can also affect fuel supplies and limit domestic refining capacity. A severe shortage of, or disruption to, domestic fuel supplies could have a material adverse effect on our results of operations, financial condition, and liquidity. In addition, lower fuel prices could have a negative impact on commodities we process and transport, such as crude oil and petroleum products, which could have a material adverse effect on our results of operations, financial condition, and liquidity.

Because we depend on Class I railroads for a significant portion of our operations in North America, our results of operations, financial condition and liquidity may be adversely affected if our relationships with these carriers deteriorate.

The railroad industry in the United States and Canada is dominated by seven Class I carriers that have substantial market control and negotiating leverage. In addition, Class I carriers also traditionally have been significant sources of business for us, and may be future sources of potential acquisition candidates as they divest branch lines. A decision by any of these Class I carriers to cease or re-route certain freight movements or to alter existing business relationships, including operational or relationship changes, could have a material adverse effect on our results of operations. The overall impact of any such decision would depend on which Class I carrier is involved, the routes and freight movements affected, as well as the nature of any changes.

Transtar faces competition from other railroads and other transportation providers.

Transtar faces competition from other railroads, motor carriers, ships, barges, and pipelines. We operate in some corridors served by other railroads and motor carriers. In addition to price competition, we face competition with respect to transit times, quality, and reliability of service from motor carriers and other railroads. Motor carriers in particular can have an advantage over railroads with respect to transit times and timeliness of service. However, railroads are much more fuel-efficient than trucks, which reduces the impact of transporting goods on the environment and public infrastructure. Additionally, we must build or acquire and maintain our rail system, while trucks, barges, and maritime operators are able to use public rights-of-way maintained by public entities. Any of the following could also affect the competitiveness of our rail services, which could have a material adverse effect on our results of operations, financial condition, and liquidity: (i) improvements or expenditures materially increasing the quality or reducing the costs of these alternative modes of transportation, such as autonomous or more fuel efficient trucks, (ii) legislation that eliminates or significantly increases the size or weight limitations applied to motor carriers, or (iii) legislation or regulatory changes that impose operating restrictions on railroads or that adversely affect the profitability of some or all railroad traffic. Additionally, any future consolidation of the rail industry could materially affect our competitive environment.

Our assets are exposed to unplanned interruptions caused by events outside of our control which may disrupt our business and cause damage or losses that may not be adequately covered by insurance.

The operations of infrastructure projects are exposed to unplanned interruptions caused by breakdown or failure of equipment or plants, aging infrastructure, employee error or contractor or subcontractor failure, problems that delay or increase the cost of returning facilities to service after outages, limitations that may be imposed by equipment conditions or environmental, safety or other regulatory requirements, fuel supply or fuel transportation reductions or interruptions, labor disputes, difficulties with the implementation or operation of information systems, derailments, power outages, pipeline or electricity line ruptures and catastrophic events, such as hurricanes, cyclones, earthquakes, landslides, floods, explosions, fires or other disasters. Any equipment or system outage or constraint can, among other things, reduce sales, increase costs and affect the ability to meet regulatory service metrics, customer expectations and regulatory reliability and security requirements. We have in the past experienced power outages at plants which disrupted their operations and negatively impacted our revenues. We cannot assure you that similar events may not occur in the future. Operational disruption, as well as supply disruption, and increased government oversight could adversely impact the cash flows available from these assets. In addition, the cost of repairing or replacing damaged assets could be considerable. Repeated or prolonged interruption may result in temporary or permanent loss of customers, substantial litigation or penalties for regulatory or contractual non-compliance, and any loss from such events may not be recoverable under relevant insurance policies. Although we believe that we are adequately insured against these types of events no assurance can be given that the occurrence of any such event will not materially adversely affect us.

We are actively evaluating potential acquisitions of assets and operating companies in other infrastructure sectors which could result in additional risks and uncertainties for our business and unexpected regulatory compliance costs.

While our existing portfolio consists of assets in the energy, port and rail sectors, we are actively evaluating potential acquisitions of assets and operating companies in other infrastructure sectors and we plan to be flexible as other attractive opportunities arise over time. To the extent we make acquisitions in other sectors, we will face numerous risks and uncertainties, including risks associated with the required investment of capital and other resources and with combining or integrating operational and management systems and controls. Entry into certain lines of business may subject us to new laws and regulations and may lead to increased litigation and regulatory risk. Many types of infrastructure assets, including certain rail and seaport assets, are subject to registration requirements by U.S. governmental agencies, as well as foreign governments if such assets are to be used outside of the United States. Failing to register the assets, or losing such registration, could result in substantial penalties, forced liquidation of the assets and/or the inability to operate and, if applicable, lease the assets. We may need to incur

72

significant costs to comply with the laws and regulations applicable to any such new acquisition. The failure to comply with these laws and regulations could cause us to incur significant costs, fines or penalties or require the assets to be removed from service for a period of time resulting in reduced income from these assets. In addition, if our acquisitions in other sectors produce insufficient revenues, or produce investment losses, or if we are unable to efficiently manage our expanded operations, our results of operations will be adversely affected, and our reputation and business may be harmed.

Restrictive covenants in our debt agreements and the certificate of designations for our Series A Redeemable Preferred Stock may adversely affect us.

The instruments governing our outstanding debt contain, and the certificate of designations for our Series A Redeemable Preferred Stock and the indenture governing the 2027 Notes contain, certain restrictive covenants that limit our ability to engage in activities that may be in our long-term best interests. For example, these covenants significantly restrict our and certain of our subsidiaries’ ability to:

•incur indebtedness;

•issue equity interests of the Company ranking pari passu with, or senior in priority to, the Series A Redeemable Preferred Stock;

•issue equity interests of any subsidiary of the Company;

•amend or repeal the certificate of incorporation or bylaws in a manner that is adverse to the holders of the Series A Redeemable Preferred Stock;

•pay dividends or make other distributions;

•repurchase or redeem capital stock or subordinated indebtedness and make investments;

•create liens;

•incur dividend or other payment restrictions affecting the Company and certain of its subsidiaries;

•transfer or sell assets, including capital stock of subsidiaries;

•merge or consolidate with other entities or transfer all or substantially all of the Company’s assets;

•take actions to cause the Company to cease to be treated as a domestic C corporation for U.S. tax purposes;

•consummate a change of control without concurrently redeeming our shares of Series A Redeemable Preferred Stock;

•amend, terminate or permit the assignment or subcontract of, or the transfer of any rights or obligations under, the Management Agreement, in order to alter the (i) scope of services in any material respect, (ii) the compensation, fee payment or other economic terms relating to the Management Agreement, or (iii) the scope of matters expressly required to be approved by the Independent Directors (as such term is defined in the Management Agreement) pursuant to the Management Agreement;

•engage in certain intercompany transactions;

•engage in certain prohibited business activities; and

•enter into transactions with affiliates.

While these covenants are subject to a number of important exceptions and qualifications, such restrictive covenants could affect our ability to operate our business and may limit our ability to take advantage of potential business opportunities. Events beyond our control can affect our ability to comply with these covenants. If an event of default occurs, we cannot assure you that we would have sufficient assets to repay all of our obligations.

In addition, certain other debt instruments (including the Series 2020 Bonds, Series 2021 Bonds, the EB-5 loan agreements, and the Transtar Revolver) include restrictive covenants that may materially limit our ability to repay other debt or require us to achieve and maintain compliance with specified financial ratios. See “Description of Indebtedness” in the Information Statement filed with the SEC on Form 8-K on July 15, 2022.

Terrorist attacks or other hostilities could negatively impact our operations and our profitability and may expose us to liability and reputational damage.

Terrorist attacks may negatively affect our operations. Such attacks have contributed to economic instability in the United States and elsewhere, and further acts of terrorism, violence or war, including recent geopolitical events, could similarly affect world trade and the industries in which we and our customers operate. In addition, terrorist attacks or hostilities may directly impact locations where our trains and containers travel or our physical facilities or those of our customers. In addition, it is also possible that our assets could be involved in a terrorist attack or other hostilities. The consequences of any terrorist attacks or hostilities are unpredictable, and we may not be able to foresee events that could have a material adverse effect on our operations.

73

Our inability to obtain sufficient capital would constrain our ability to grow our portfolio and to increase our revenues.

Our business is capital intensive, and we have used and may continue to employ leverage to finance our operations. Accordingly, our ability to successfully execute our business strategy and maintain our operations depends on the availability and cost of debt and equity capital. Additionally, our ability to borrow against our assets is dependent, in part, on the appraised value of such assets. If the appraised value of such assets declines, we may be required to reduce the principal outstanding under our debt facilities or otherwise be unable to incur new borrowings.

We can give no assurance that the capital we need will be available to us on favorable terms, or at all. Our inability to obtain sufficient capital, or to renew or expand our credit facilities, could result in increased funding costs and would limit our ability to:

•meet the terms and maturities of our existing and future debt facilities;

•purchase new assets or refinance existing assets;

•fund our working capital needs and maintain adequate liquidity; and

•finance other growth initiatives.

In addition, we conduct our operations so that neither we nor any of our subsidiaries are required to register as an investment company under the Investment Company Act of 1940 (the “Investment Company Act”). As such, certain forms of financing such as finance leases may not be available to us. Please see “—If we are deemed an investment company under the Investment Company Act, it could have a material adverse effect on our business, prospects, financial condition, results of operations and cash flows.”

The effects of various environmental regulations may negatively affect the industries in which we operate which could have a material adverse effect on our financial condition, results of operations and cash flows.

We are subject to federal, state and local laws and regulations relating to the protection of the environment, including those governing the discharge of pollutants to air and water, the management and disposal of hazardous substances and wastes, the cleanup of contaminated sites and noise and emission levels and greenhouse gas emissions. Under some environmental laws in the United States, strict liability may be imposed on the owners or operators of assets, which could render us liable for environmental and natural resource damages without regard to negligence or fault on our part. In addition, changes to environmental standards or regulations in the industries in which we operate could limit the economic life of the assets we acquire or reduce their value, and also require us to make significant additional investments in order to maintain compliance, which would negatively impact our results of operations and financial condition. In addition, a variety of new legislation is being enacted, or considered for enactment, at the federal, state and local levels relating to greenhouse gas emissions and climate change. While there has historically been a lack of consistent climate change legislation, as climate change concerns continue to grow, further legislation and regulations are expected to continue in areas such as greenhouse gas emissions control, emission disclosure requirements and building codes or other infrastructure requirements that impose energy efficiency standards. Government mandates, standards or regulations intended to mitigate or reduce greenhouse gas emissions or projected climate change impacts could result in prohibitions or severe restrictions on infrastructure development in certain areas, increased energy and transportation costs, and increased compliance expenses and other financial obligations to meet permitting or development requirements that we may be unable to fully recover (due to market conditions or other factors), any of which could result in reduced profits and adversely affect our results of operations. While we typically maintain liability insurance coverage, the insurance coverage is subject to large deductibles, limits on maximum coverage and significant exclusions and may not be sufficient or available to protect against any or all liabilities and such indemnities may not cover or be sufficient to protect us against losses arising from environmental damage. In addition, changes to environmental standards or regulations in the industries in which we operate could limit the economic life of the assets we acquire or reduce their value, and also require us to make significant additional investments in order to maintain compliance, which would negatively impact our cash flows and results of operations.

Our Repauno site and the Long Ridge property are subject to environmental laws and regulations that may expose us to significant costs and liabilities.

Our Repauno site is subject to ongoing environmental investigation and remediation by the former owner that sold Repauno to FTAI (the “Repauno Seller”) related to historic industrial operations. The Repauno Seller is responsible for completion of this work, and we benefit from a related indemnity and insurance policy. If the Repauno Seller fails to fulfill its investigation and remediation, or indemnity obligations and the related insurance, which are subject to limits and conditions, fail to cover our costs, we could incur losses. Redevelopment of the property in those areas undergoing investigation and remediation must await state environmental agency confirmation that no further investigation or remediation is required before redevelopment activities can occur in such areas of the property. Therefore, any delay in the Repauno Seller’s completion of the environmental work or receipt of related approvals in an area of the property could delay our redevelopment activities. In addition, once received, permits and approvals may be subject to litigation, and projects may be delayed or approvals reversed or modified in litigation. If there is a delay in obtaining any required regulatory approval, it could delay projects and cause us to incur costs.

In connection with FTAI’s acquisition of Long Ridge, the former owner that sold FTAI the property (the “Long Ridge Seller”) is obligated to perform certain post-closing demolition activities, remove specified containers, equipment and structures and conduct investigation, removal, cleanup and decontamination related thereto. The Long Ridge Seller is responsible for ongoing environmental remediation related to historic industrial operations on and off Long Ridge. In addition, Long Ridge is located

74

adjacent to the former Ormet Corporation Superfund site (the “Ormet site”), which is owned and operated by the Long Ridge Seller. Pursuant to an order with the U.S. EPA, the Long Ridge Seller is obligated to pump groundwater that has been impacted by the adjacent Ormet site beneath our site and discharge it to the Ohio River and monitor the groundwater annually. Long Ridge is also subject to an environmental covenant related to the adjacent Ormet site that, inter alia, restricts the use of groundwater beneath our site and requires U.S. EPA consent for activities on Long Ridge that could disrupt the groundwater monitoring or pumping. The Long Ridge Seller is contractually obligated to complete its regulatory obligations on Long Ridge and we benefit from a related indemnity and insurance policy. If the Long Ridge Seller fails to fulfill its demolition, removal, investigation, remediation, monitoring, or indemnity obligations, and if the related insurance, which is subject to limits and conditions, fails to cover our costs, we could incur losses. Redevelopment of the property in those areas undergoing investigation and remediation pursuant to the Ohio EPA order must await state environmental agency confirmation that no further investigation or remediation is required before redevelopment activities can occur in such area of the property. Therefore, any delay in the Long Ridge Seller’s completion of the environmental work or receipt of related approvals or consents from Ohio EPA or U.S. EPA could delay our redevelopment activities.

In addition, a portion of Long Ridge was recently redeveloped as a combined cycle gas-fired electric generating facility, and other portions will likely be redeveloped in the future. Although we have not identified material impacts to soils or groundwater that reasonably would be expected to prevent or delay further redevelopment projects, impacted materials could be encountered that require special handling and/or result in delays to those projects. Any additional projects may require environmental permits and approvals from federal, state and local environmental agencies. Once received, permits and approvals may be subject to litigation, and projects may be delayed or approvals reversed or modified in litigation. If there is a delay in obtaining any required regulatory approval, it could delay projects and cause us to incur costs.

Moreover, new, stricter environmental laws, regulations or enforcement policies, including those imposed in response to climate change, could be implemented that significantly increase our compliance costs, or require us to adopt more costly methods of operation. If we are not able to transform Repauno or Long Ridge into hubs for industrial and energy development in a timely manner, their future prospects could be materially and adversely affected, which may have a material adverse effect on our business, operating results and financial condition.

A cyberattack that bypasses our information technology (“IT”) security systems or the IT security systems of our third-party providers, causing an IT security breach, may lead to a disruption of our IT systems and the loss of business information which may hinder our ability to conduct our business effectively and may result in lost revenues and additional costs.

Parts of our business depend on the secure operation of our IT systems and the IT systems of our third-party providers to manage, process, store, and transmit information. We have, from time to time, experienced threats to our data and systems, including malware and computer virus attacks. A cyberattack that bypasses our IT security systems or the IT security systems of our third-party providers, causing an IT security breach, could adversely impact our daily operations and lead to the loss of sensitive information, including our own proprietary information and that of our customers, suppliers and employees. Such losses could harm our reputation and result in competitive disadvantages, litigation, regulatory enforcement actions, lost revenues, additional costs and liabilities. While we devote substantial resources to maintaining adequate levels of cyber-security, our resources and technical sophistication may not be adequate to prevent all types of cyberattacks.

If we are deemed an “investment company” under the Investment Company Act, it could have a material adverse effect on our business, prospects, financial condition, results of operations and cash flows.

We conduct our operations so that neither we nor any of our subsidiaries are required to register as an investment company under the Investment Company Act. Section 3(a)(1)(A) of the Investment Company Act defines an investment company as any issuer that is or holds itself out as being engaged primarily, or proposes to engage primarily, in the business of investing, reinvesting or trading in securities. Section 3(a)(1)(C) of the Investment Company Act defines an investment company as any issuer that is engaged or proposes to engage in the business of investing, reinvesting, owning, holding or trading in securities and owns or proposes to acquire investment securities having a value exceeding 40% of the value of the issuer’s total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis. Excluded from the term “investment securities,” among other things, are U.S. government securities and securities issued by entities which are at least 50% owned that are not themselves investment companies and are not relying on the exception from the definition of investment company for certain privately offered investment vehicles set forth in Section 3(c)(1) or Section 3(c)(7) of the Investment Company Act.

The Investment Company Act may limit our and our subsidiaries’ ability to enter into financing leases and engage in other types of financial activity because less than 40% of the value of our and our subsidiaries’ total assets (exclusive of U.S. government securities and cash items) on an unconsolidated basis can consist of “investment securities.”

If we or any of our subsidiaries were required to register as an investment company under the Investment Company Act, the registered entity would become subject to substantial regulation that would significantly change our operations, and we would not be able to conduct our business as described in this report. We have not obtained a formal determination from the SEC as to our status under the Investment Company Act and, consequently, any violation of the Investment Company Act would subject us to material adverse consequences.

75

We have material customer concentration with respect to the Jefferson Terminal and Railroad businesses, with a limited number of customers accounting for a material portion of our revenues.

We earned approximately 55% and 52%, respectively, of total revenues for the three and nine months ended September 30, 2023 from one customer in the Railroad segment. Additionally, we earned 12% and 11%, respectively, of total revenues for the three and nine months ended September 30, 2023 from one customer in the Jefferson Terminal segment. We earned 44% and 54%, respectively, of total revenues for the three and nine months ended September 30, 2022 from one customer in the Railroad segment. We earned 10% of total revenues for both the three and nine months ended September 30, 2022 from one customer in the Jefferson Terminal segment. As of September 30, 2023 accounts receivable from three customers within the Jefferson Terminal and Railroad segments represented 53% of total accounts receivable, net. As of December 31, 2022, accounts receivable from three customers within the Jefferson Terminal and Railroad segments represented 55% of total accounts receivable, net.

There are inherent risks whenever a large percentage of total revenues are concentrated with a limited number of customers. It is not possible for us to predict the future level of demand for our services that will be generated by these customers or the future demand for the products and services of these customers in the end-user marketplace. In addition, revenues from these customers may fluctuate from time to time based on the commencement and completion of projects, the timing of which may be affected by market conditions or other factors, some of which may be outside of our control. If any of these customers experience declining or delayed sales due to market, economic or competitive conditions, we could be pressured to reduce the prices we charge for our services or we could lose a major customer. Any such development could have an adverse effect on our margins and financial position, and would negatively affect our revenues and results of operations and/or trading price of our common stock.

Adverse judgments or settlements in legal proceedings could materially harm our business, financial condition, operating results and cash flows.

We may be party to claims that arise from time to time in the ordinary course of our business, which may include those related to, for example, contracts, sub-contracts, employment of our workforce and immigration requirements or compliance with any of a wide array of state and federal statutes, rules and regulations that pertain to different aspects of our business. We may also be required to initiate expensive litigation or other proceedings to protect our business interests. There is a risk that we will not be successful or otherwise be able to satisfactorily resolve any pending or future litigation. In addition, litigation and other legal claims are subject to inherent uncertainties and management’s view of currently pending legal matters may change in the future. Those uncertainties include, but are not limited to, litigation costs and attorneys’ fees, unpredictable judicial or jury decisions and the differing laws regarding damage awards among the states in which we operate. Unexpected outcomes in such legal proceedings, or changes in management’s evaluation or predictions of the likely outcomes of such proceedings (possibly resulting in changes in established reserves), could have a material adverse effect on our business, financial condition, results of operations and cash flows.

Risks Related to Our Capital Structure

The terms of our Series A Preferred Stock have provisions that could result in the holders of the Series A Preferred Stock having the ability to elect a majority of our board of directors in the case of an Event of Noncompliance, including our failure to pay amounts due upon redemption of Series A Preferred Stock.

The terms of our Series A Preferred Stock include certain events of noncompliance, including among other things, (i) failure to redeem such shares when we are required to do so, (ii) failure to pay cash dividends for 12 monthly dividend periods (whether or not consecutive) following the second anniversary of the issuance date, (iii) an event where any shares of Series A Preferred Stock remaining outstanding on the eighth anniversary of the issuance date, (iv) failure to have a board of directors comprised of a majority of independent directors at any time on or after December 31, 2022 (subject to the specified cure period), (v) any breach of a material term in the certificate of designations for our Series A Preferred Stock, (vi) certain debt acceleration events, (vii) certain bankruptcy events and (viii) a breach of a restrictive covenant set forth in the certificate of designations for our Series A Preferred Stock (each, an “Event of Noncompliance”). If the Company fails to cure an Event of Noncompliance (to the extent curable), (i) the size of our board of directors will automatically increase to a number sufficient to constitute a majority of the board of directors, (ii) the majority of the holders of the Series A Preferred Stock will have the right to designate and elect a majority of the members of our board of directors, and (iii) other than with respect to the election of directors, the shares of Series A Preferred Stock will vote with our common stock as a single class (with the number of votes per share determined in accordance with the certificate of designations for our Series A Preferred Stock). Such remedies could have a material adverse effect on the Company’s financial condition.

The failure of the Company to pay required dividends on its Series A Preferred Stock following the second anniversary of the issuance date may have a material adverse effect on the Company’s financial condition.

Following the second anniversary of the issuance date, the Company is required to pay cash dividends equal to the cash dividend rate. The cash dividend rate will be equal to 14.0% per annum subject to increase in accordance with the terms of the Series A Preferred Stock. Specifically, the rate will be increased by 2.0% per annum for any periods during the first two years following closing where the dividend is not paid in cash. Prior to the second anniversary of the issuance date of the Series A Preferred Stock, such dividends will automatically accrue and accumulate on each share of Series A Preferred Stock, whether or not declared and paid, or they may be paid in cash at FTAI Infrastructure’s discretion. Further, after the second anniversary of the issuance date, if the Company fails to pay such cash dividends when required to do so, the dividend rate would be equal to

76

18.0% per annum, subject to increase as described below, until all such dividends are paid in cash. Our failure to pay such dividends for 12 monthly dividend periods (whether or not consecutive) following the second anniversary of the issuance date would result in an Event of Noncompliance. If we are unable to cure an Event of Noncompliance (to the extent curable), (i) the size of our board of directors will automatically increase to a number sufficient to constitute a majority of the board of directors, (ii) the majority of the holders of the Series A Preferred Stock will have the right to designate and elect a majority of the members of our board of directors, and (iii) other than with respect to the election of directors, the shares of Series A Preferred Stock will vote with our common stock as a single class (with the number of votes per share determined in accordance with the certificate of designations for our Series A Preferred Stock). Such remedies could have a material adverse effect on the Company’s financial condition.

Risks Related to Our Manager

We are dependent on our Manager and other key personnel at Fortress and may not find suitable replacements if our Manager terminates the Management Agreement or if other key personnel depart.

Our officers and other individuals who perform services for us (other than Jefferson Terminal, Repauno, Long Ridge, Transtar, Aleon and Gladieux, KRS, Clean Planet, FYX, and CarbonFree employees) are employees of our Manager or other Fortress entities. We are completely reliant on our Manager, which has significant discretion as to the implementation of our operating policies and strategies, to conduct our business. We are subject to the risk that our Manager will terminate the Management Agreement and that we will not be able to find a suitable replacement for our Manager in a timely manner, at a reasonable cost, or at all. Furthermore, we are dependent on the services of certain key employees of our Manager and certain key employees of Fortress entities whose compensation is partially or entirely dependent upon the amount of management fees earned by our Manager and whose continued service is not guaranteed, and the loss of such personnel or services could materially adversely affect our operations. We do not have key man insurance for any of the personnel of the Manager or other Fortress entities that are key to us. An inability to find a suitable replacement for any departing employee of our Manager or Fortress entities on a timely basis could materially adversely affect our ability to operate and grow our business.

In addition, our Manager may assign our Management Agreement to an entity whose business and operations are managed or supervised by Mr. Wesley R. Edens, who is a principal and a member of the board of directors of Fortress, an affiliate of our Manager, and a member of the management committee of Fortress since co-founding Fortress in May 1998. In the event of any such assignment to a non-affiliate of Fortress, the functions currently performed by our Manager’s current personnel may be performed by others. We can give you no assurance that such personnel would manage our operations in the same manner as our Manager currently does, and the failure by the personnel of any such entity to acquire assets generating attractive risk-adjusted returns could have a material adverse effect on our business, financial condition, results of operations and cash flows.

On May 22, 2023, Fortress and Mubadala announced that they have entered into definitive agreements pursuant to which, among other things, certain members of Fortress management and affiliates of Mubadala will acquire 100% of the equity of Fortress that is currently indirectly held by SoftBank. While Fortress’s senior investment professionals are expected to remain at Fortress, including those individuals who perform services for us, there can be no assurance that the transaction will not have an impact on us or our relationship with our Manager.

There are conflicts of interest in our relationship with our Manager.

Our Management Agreement was not negotiated at arm’s-length, and its terms, including fees payable, may not be as favorable to us as if they had been negotiated with an unaffiliated third party.

There are conflicts of interest inherent in our relationship with our Manager insofar as our Manager and its affiliates—including investment funds, private investment funds, or businesses managed by our Manager, including Florida East Coast Industries, LLC (“FECI”)—invest in transportation and transportation-related infrastructure assets and whose investment objectives overlap with our asset acquisition objectives. Certain opportunities appropriate for us may also be appropriate for one or more of these other investment vehicles. Certain members of our board of directors and employees of our Manager who are our officers also serve as officers and/or directors of these other entities. Although we have the same Manager, we may compete with entities affiliated with our Manager or Fortress, including FECI, for certain target assets. From time to time, entities affiliated with or managed by our Manager or Fortress may focus on investments in assets with a similar profile as our target assets that we may seek to acquire. These affiliates may have meaningful purchasing capacity, which may change over time depending upon a variety of factors, including, but not limited to, available equity capital and debt financing, market conditions and cash on hand. Fortress has multiple existing and planned funds focused on investing in one or more of our target sectors, each with significant current or expected capital commitments. In connection with the spin-off, we received assets previously purchased by FTAI, and we may in the future purchase assets from these funds, and FTAI has previously co-invested and we may in the future co-invest with these funds in infrastructure assets. Fortress funds generally have a fee structure similar to ours, but the fees actually paid will vary depending on the size, terms and performance of each fund.

Our Management Agreement generally does not limit or restrict our Manager or its affiliates from engaging in any business or managing other pooled investment vehicles that invest in assets that meet our asset acquisition objectives. Our Manager intends to engage in additional infrastructure related management and other investment opportunities in the future, which may compete with us for investments or result in a change in our current investment strategy. In addition, our certificate of incorporation provides that if any of the Fortress Parties or any of their officers, directors or employees acquire knowledge of a potential transaction that could be a corporate opportunity, they have no duty, to the fullest extent permitted by law, to offer such corporate opportunity to us, our stockholders or our affiliates. In the event that any of our directors and officers who is also a director, officer

77

or employee of any of the Fortress Parties or their affiliates acquires knowledge of a corporate opportunity or is offered a corporate opportunity, provided that this knowledge was not acquired solely in such person’s capacity as a director or officer of us and such person acts in good faith, then to the fullest extent permitted by law such person is deemed to have fully satisfied such person’s fiduciary duties owed to us and is not liable to us if any of the Fortress Parties, or their respective affiliates, pursues or acquires the corporate opportunity or if such person did not present the corporate opportunity to us.

The ability of our Manager and its officers and employees to engage in other business activities, subject to the terms of our Management Agreement, may reduce the amount of time our Manager, its officers or other employees spend managing us. In addition, we may engage (subject to our strategy) in material transactions with our Manager or another entity managed by our Manager or one of its affiliates, including FTAI and FECI, which may include, but are not limited to, certain acquisitions, financing arrangements, purchases of debt, co-investments, consumer loans, servicing advances and other assets that present an actual, potential or perceived conflict of interest. Our board of directors adopted a policy regarding the approval of any “related party transactions” pursuant to which certain of the material transactions described above may require disclosure to, and approval by, the independent members of our board of directors. Actual, potential or perceived conflicts have given, and may in the future give, rise to investor dissatisfaction, litigation or regulatory inquiries or enforcement actions. Appropriately dealing with conflicts of interest is complex and difficult, and our reputation could be damaged if we fail, or appear to fail, to deal appropriately with one or more potential, actual or perceived conflicts of interest. Regulatory scrutiny of, or litigation in connection with, conflicts of interest could have a material adverse effect on our reputation, which could materially adversely affect our business in a number of ways, including causing an inability to raise additional funds, a reluctance of counterparties to do business with us, a decrease in the prices of our equity securities and a resulting increased risk of litigation and regulatory enforcement actions.

The structure of our Manager’s compensation arrangements may have unintended consequences for us. We have agreed to pay our Manager a management fee that is based on different measures of performance. Consequently, there may be conflicts in the incentives of our Manager to generate attractive risk-adjusted returns for us. Investments with higher yield potential are generally riskier or more speculative than investments with lower yield potential. This could result in increased risk to the value of our portfolio of assets and our common stock.

Our directors have approved a broad asset acquisition strategy for our Manager and will not approve each acquisition we make at the direction of our Manager. In addition, we may change our strategy without a stockholder vote, which may result in our acquiring assets that are different, riskier or less profitable than our current assets.

Our Manager is authorized to follow a broad asset acquisition strategy. We may pursue other types of acquisitions as market conditions evolve. Our Manager makes decisions about our investments in accordance with broad investment guidelines adopted by our board of directors. Accordingly, we may, without a stockholder vote, change our target sectors and acquire a variety of assets that differ from, and are possibly riskier than, our current asset portfolio. Consequently, our Manager has great latitude in determining the types and categories of assets it may decide are proper investments for us, including the latitude to invest in types and categories of assets that may differ from those in our existing portfolio. Our directors will periodically review our strategy and our portfolio of assets. However, our board will not review or pre-approve each proposed acquisition or our related financing arrangements. In addition, in conducting periodic reviews, the directors will rely primarily on information provided to them by our Manager. Furthermore, transactions entered into by our Manager may be difficult or impossible to reverse by the time they are reviewed by the directors even if the transactions contravene the terms of the Management Agreement. In addition, we may change our asset acquisition strategy, including our target asset classes, without a stockholder vote.

Our asset acquisition strategy may evolve in light of existing market conditions and investment opportunities, and this evolution may involve additional risks depending upon the nature of the assets we target and our ability to finance such assets on a short or long-term basis. Opportunities that present unattractive risk-return profiles relative to other available opportunities under particular market conditions may become relatively attractive under changed market conditions and changes in market conditions may therefore result in changes in the assets we target. Decisions to make acquisitions in new asset categories present risks that may be difficult for us to adequately assess and could therefore reduce or eliminate our ability to pay dividends on our common stock or have adverse effects on our liquidity or financial condition. A change in our asset acquisition strategy may also increase our exposure to interest rate, foreign currency or credit market fluctuations. In addition, a change in our asset acquisition strategy may increase our use of non-match-funded financing, increase the guarantee obligations we agree to incur or increase the number of transactions we enter into with affiliates. Our failure to accurately assess the risks inherent in new asset categories or the financing risks associated with such assets could adversely affect our results of operations and our financial condition.

Our Manager will not be liable to us for any acts or omissions performed in accordance with the Management Agreement, including with respect to the performance of our assets.

Pursuant to our Management Agreement, our Manager will not assume any responsibility other than to render the services called for thereunder in good faith and will not be responsible for any action of our board of directors in following or declining to follow its advice or recommendations. Our Manager, its members, managers, officers, employees, sub-advisers and any other person controlling or Manager, will not be liable to us or any of our subsidiaries, to our board of directors, or our or any subsidiary’s stockholders or partners for any acts or omissions by our Manager, its members, managers, officers, employees, sub-advisers and any other person controlling or Manager, except liability to us, our stockholders, directors, officers and employees and persons controlling us, by reason of acts constituting bad faith, willful misconduct, gross negligence or reckless disregard of our Manager’s duties under our Management Agreement. We will, to the full extent lawful, reimburse, indemnify and hold our

78

Manager, its members, managers, officers and employees, sub-advisers and each other person, if any, controlling our Manager harmless of and from any and all expenses, losses, damages, liabilities, demands, charges and claims of any nature whatsoever (including attorneys’ fees) in respect of or arising from any acts or omissions of an indemnified party made in good faith in the performance of our Manager’s duties under our Management Agreement and not constituting such indemnified party’s bad faith, willful misconduct, gross negligence or reckless disregard of our Manager’s duties under our Management Agreement.

Our Manager’s due diligence of potential asset acquisitions or other transactions may not identify all pertinent risks, which could materially affect our business, financial condition, liquidity and results of operations.

Our Manager intends to conduct due diligence with respect to each asset acquisition opportunity or other transaction it pursues. It is possible, however, that our Manager’s due diligence processes will not uncover all relevant facts, particularly with respect to any assets we acquire from third parties. In these cases, our Manager may be given limited access to information about the asset and will rely on information provided by the seller of the asset. In addition, if asset acquisition opportunities are scarce, the process for selecting bidders is competitive, or the timeframe in which we are required to complete diligence is short, our ability to conduct a due diligence investigation may be limited, and we would be required to make decisions based upon a less thorough diligence process than would otherwise be the case. Accordingly, transactions that initially appear to be viable may prove not to be over time, due to the limitations of the due diligence process or other factors.

Risks Related to the Spin-off

We may be unable to achieve some or all of the benefits that we expect to achieve from our spin-off from FTAI.

We may not be able to achieve the full strategic and financial benefits that we expect will result from our spin-off from FTAI or such benefits may be delayed or may not occur at all. For example, there can be no assurance that analysts and investors will regard our corporate structure as clearer and simpler than the former FTAI corporate structure or place a greater value on our company as a stand-alone corporation than on our businesses being a part of FTAI.

Our agreements with FTAI may not reflect terms that would have resulted from arm’s-length negotiations among unaffiliated third parties.

The agreements related to our spin-off from FTAI, including the Separation and Distribution Agreement (refer to Item 15. Exhibits, included herein), were negotiated in the context of our spin-off from FTAI while we were still part of FTAI and, accordingly, may not reflect terms that would have resulted from arm’s-length negotiations among unaffiliated third parties. The terms of the agreements we negotiated in the context of our spin-off related to, among other things, allocation of assets, liabilities, rights, indemnifications and other obligations among FTAI and us. See “Certain Relationships and Related Party Transactions” in the Information Statement filed with the SEC on Form 8-K on July 15, 2022.

The ownership by some of our executive officers and directors of common shares, options, or other equity awards of FTAI may create, or may create the appearance of, conflicts of interest.

Because some of our directors, officers and other employees of our Manager also currently hold positions with FTAI, they own FTAI common shares, options to purchase FTAI common shares or other equity awards. For example, Judith Hannaway and Ray Robinson are directors of both FTAI and FTAI Infrastructure. Ownership by some of our directors and officers of common shares or options to purchase common shares of FTAI, or any other equity awards, creates, or, may create the appearance of, conflicts of interest when these directors and officers are faced with decisions that could have different implications for FTAI than they do for us.

We may compete with affiliates of and entities managed by our Manager, including FTAI, which could adversely affect our and their results of operations.

Affiliates of and entities managed by our Manager, including FTAI, are primarily engaged in the infrastructure and energy business and invest in, and actively manage, portfolios of infrastructure and energy investments and other assets. Affiliates of and entities managed by our Manager, including FTAI, are not restricted in any manner from competing with us. After the spin-off, affiliates of and entities managed by our Manager, including FTAI, may decide to invest in the same types of assets that we invest in. Furthermore, we have the same Manager and certain directors and officers are the same as FTAI and certain of our Manager’s other affiliates. See “—Risks Related to Our Manager—There are conflicts of interest in our relationship with our Manager.”

We share certain key directors and officers with FTAI, which means those officers do not devote their full time and attention to our affairs and the overlap may give rise to conflicts.

There is an overlap between certain key directors and officers of the Company and of FTAI subsidiaries. Kenneth Nicholson serves as both the chief executive officer of the Company and as a director of FTAI. As a result, not all of our executive officers devote their full time and attention to the Company’s affairs. In addition, Judith Hannaway and Ray Robinson are directors of both the Company and FTAI, and Joseph Adams, Jr. is the chairman of the board of directors of both the Company and FTAI, and continues to serve as the chief executive officer of FTAI. Shared directors and officers may have actual or apparent conflicts of interest with respect to matters involving or affecting each company. For example, there will be the potential for a conflict of interest when we on the one hand, and FTAI and its respective subsidiaries and successors on the other hand, are party to commercial transactions concerning the same or adjacent investments. In addition, certain of our directors and officers continue to own shares and/or options or other equity awards of FTAI. These ownership interests could create actual, apparent or

79

potential conflicts of interest when these individuals are faced with decisions that could have different implications for our company and FTAI. See “Certain Relationships and Related Party Transactions—Our Manager and Management Agreement” in the Information Statement filed with the SEC on Form 8-K on July 15, 2022 for a discussion of certain procedures we instituted to help ameliorate such potential conflicts that may arise.

We incurred indebtedness in the form of the 2027 Notes in connection with the spin-off from FTAI, and the degree to which we are leveraged could cause a material adverse effect on our business, financial condition, results of operations and cash flows.

In connection with the spin-off, we issued the 2027 Notes. We have historically relied in part upon FTAI to provide credit support or fund our working capital requirements and other cash requirements, but we are not able to rely on the earnings, assets or cash flow of FTAI, and FTAI does not provide credit support or funds to finance our working capital or other cash requirements. As a result, we are responsible for servicing our own debt and obtaining and maintaining sufficient working capital and other funds to satisfy our cash requirements. Our access to and cost of debt financing is different from the historical access to and cost of debt financing under FTAI. Differences in access to and cost of debt financing may result in differences in the interest rates charged to us on financings, as well as the amount of indebtedness, types of financing structures and debt markets that may be available to us. Our ability to make payments on and to refinance our indebtedness, including the 2027 Notes, as well as any future debt that we may incur, will depend on our ability to generate cash in the future from operations, financings and/or asset sales. Our ability to generate cash is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond our control.

Our ability to use net operating losses to offset future taxable income may be subject to limitations.

As of December 31, 2022, the entities that are included in our consolidated group for U.S. federal income tax purposes had approximately $623.6 million of net operating loss (“NOL”) carryforwards, and we may continue to incur NOL carryforwards in the future. $168.5 million of our NOLs will begin to expire, if not utilized, in 2034, and $453.0 of our NOL carryforwards have no expiration date. Net operating losses that expire unused will be unavailable to offset future income tax liabilities. In addition, under the Tax Cuts and Jobs Act, federal net operating losses incurred in 2018 and in future years may be carried forward indefinitely, but the deductibility of such federal net operating losses is limited. It is uncertain to what extent various states will conform to the Tax Cuts and Jobs Act. In addition, under Sections 382 and 383 of the Internal Revenue Code of 1986, as amended (the “Code”), if a corporation undergoes an “ownership change,” which is generally defined as a greater than fifty-percent (50%) change, by value, in its equity ownership over a three (3)-year period, the corporation’s ability to use its pre-change net operating loss carryforwards and other pre-change tax attributes to offset its post-change income or taxes may be limited. We may experience ownership change in the future as a result of subsequent shifts in our stock ownership, some of which may be outside of our control and may not be prevented by the restrictions on the transferability and ownership of our common stock, Series A Preferred Stock and other interests treated as our “stock” in our certificate of incorporation. If an ownership change occurs and our ability to utilize our net operating loss carryforwards is materially limited, it would harm our future operating results by effectively increasing our future U.S. federal income tax obligations. In addition, at the state level, there may be periods during which the use of net operating loss carryforwards is suspended or otherwise limited, which could accelerate or permanently increase state taxes owed by us.

Risks Related to Our Common Stock

The market price and trading volume of our common stock may be volatile, which could result in rapid and substantial losses for our stockholders.

The market price of our common stock may be highly volatile and could be subject to wide fluctuations. In addition, the trading volume in our common stock may fluctuate and cause significant price variations to occur. If the market price of our common stock declines significantly, you may be unable to resell your stock at or above your purchase price, if at all. The market price of our common stock may fluctuate or decline significantly in the future. Some of the factors that could negatively affect our stock price or result in fluctuations in the price or trading volume of our stock include:

•a shift in our investor base;

•our quarterly or annual earnings, or those of other comparable companies;

•actual or anticipated fluctuations in our operating results;

•changes in accounting standards, policies, guidance, interpretations or principles;

•announcements by us or our competitors of significant investments, acquisitions or dispositions;

•the failure of securities analysts to cover our common stock;

•changes in earnings estimates by securities analysts or our ability to meet those estimates;

•the operating and share price performance of other comparable companies;

•overall market fluctuations;

•general economic conditions; and

•developments in the markets and market sectors in which we participate.

80

Stock markets in the United States have experienced extreme price and volume fluctuations. Market fluctuations, as well as general political and economic conditions, such as acts of terrorism, prolonged economic uncertainty, a recession or interest rate or currency rate fluctuations, could adversely affect the market price of our common stock.

An increase in market interest rates may have an adverse effect on the market price of our common stock.

One of the factors that investors may consider in deciding whether to buy or sell our stock is our distribution rate as a percentage of our stock price relative to market interest rates. If the market price of our common stock is based primarily on the earnings and return that we derive from our investments and income with respect to our investments and our related distributions to stockholders, and not from the market value of the investments themselves, then interest rate fluctuations and capital market conditions will likely affect the market price of our common stock. For instance, if market interest rates rise without an increase in our distribution rate, the market price of our common stock could decrease, as potential investors may require a higher distribution yield on our stock or seek other securities paying higher distributions or interest. In addition, rising interest rates would result in increased interest expense on our outstanding and future (variable and fixed) rate debt, thereby adversely affecting cash flows and our ability to service our indebtedness and pay distributions.

There can be no assurance that the market for our common stock will provide you with adequate liquidity.

There can be no assurance that an active trading market for our common stock will develop or be sustained in the future, and the market price of our stock may fluctuate widely, depending upon many factors, some of which may be beyond our control. These factors include, without limitation:

•a shift in our investor base;

•our quarterly or annual earnings and cash flows, or those of other comparable companies;

•actual or anticipated fluctuations in our operating results;

•changes in accounting standards, policies, guidance, interpretations or principles;

•announcements by us or our competitors of significant investments, acquisitions, dispositions or other transactions;

•the failure of securities analysts to cover our stock;

•changes in earnings estimates by securities analysts or our ability to meet those estimates;

•market performance of affiliates and other counterparties with whom we conduct business;

•the operating and stock price performance of other comparable companies;

•our failure to maintain our exemption under the Investment Company Act or satisfy Nasdaq listing requirements;

•negative public perception of us, our competitors or industry;

•overall market fluctuations; and

•general economic conditions.

Stock markets in general have experienced volatility that has often been unrelated to the operating performance of a particular company. These broad market fluctuations may adversely affect the market price of our common stock.

Failure to maintain effective internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act of 2002 could have a material adverse effect on our business and stock price.

As a public company, we are required to maintain effective internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act of 2002. Internal control over financial reporting is complex and may be revised over time to adapt to changes in our business, or changes in applicable accounting rules. We may make investments through joint ventures and accounting for such investments can increase the complexity of maintaining effective internal control over financial reporting. We cannot assure you that our internal control over financial reporting will be effective in the future or that a material weakness will not be discovered with respect to a prior period for which we had previously believed that our internal control over financial reporting was effective. If we are not able to maintain or document effective internal control over financial reporting, our independent registered public accounting firm may issue an adverse opinion as to the effectiveness of our internal control over financial reporting. Matters impacting our internal control over financial reporting may cause us to be unable to report our financial information on a timely basis, or may cause us to restate previously issued financial information, and thereby subject us to adverse regulatory consequences, including sanctions or investigations by the SEC, or violations of applicable stock exchange listing rules. There could also be a negative reaction in the financial markets due to a loss of investor confidence in us and the reliability of our financial statements. Confidence in the reliability of our financial statements is also likely to suffer if we or our independent registered public accounting firm reports a material weakness in the effectiveness of our internal control over financial reporting. This could materially adversely affect us by, for example, leading to a decline in our stock price and impairing our ability to raise capital.

81

Your percentage ownership in us may be diluted in the future.

Your percentage ownership in us may be diluted in the future because of equity awards that we expect will be granted to our Manager, to the directors, officers and employees of our Manager who perform services for us, and to our directors, officers and employees, as well as other equity instruments such as debt and equity financing including, but not limited to, the Series A Preferred Stock and the Warrants.

On August 1, 2022, our board of directors adopted the FTAI Infrastructure Inc. Nonqualified Stock Option and Incentive Award Plan (the “Plan”), which provides for the ability to grant compensation awards in the form of stock, options, stock appreciation rights, restricted stock, performance awards, manager awards, tandem awards, other stock-based awards (including restricted stock units) and non-stock-based awards, in each case to our Manager, to the directors, officers, employees, service providers, consultants and advisors of our Manager who perform services for us, and to our directors, officers, employees, service providers, consultants and advisors. We initially reserved 30,000,000 shares of our common stock for issuance under the Plan. On the date of any equity issuance by us during the ten-year term of the Plan, that number will be increased by a number of shares of our common stock equal to 10% of (i) the number of shares of our common stock newly issued by us in such equity issuance or (ii) if such equity issuance relates to equity securities other than our common stock, the number of shares of our common stock equal to the quotient obtained by dividing the gross capital raised in such equity issuance by the fair market value of a share of our common stock as of the date of such equity issuance (such quotient, the “Equity Security Factor”). The term of the Plan expires in 2032. For a more detailed description of the Plan, see “Management—FTAI Infrastructure Nonqualified Stock Option and Inventive Award Plan” in the Information Statement filed with the SEC on Form 8-K on July 15, 2022. Upon the successful completion of an equity offering by us, we will issue to our Manager (or an affiliate of our Manager), as compensation for our Manager’s role in raising capital for us, options to purchase shares of our common stock equal to up to 10% of (i) the aggregate number of shares of our common stock being issued in such offering or (ii) if such equity issuance relates to equity securities other than shares of our common stock, the number of shares of our common stock equal to the Equity Security Factor. In addition, the compensation committee of our board of directors has the authority to grant such other awards to our Manager as it deems advisable; provided that no such award may be granted to our Manager in connection with any issuance by us of equity securities in excess of 10% of (i) the maximum number of shares of our common stock then being issued or (ii) if such equity issuance relates to equity securities other than shares of our common stock, the maximum number of shares of our common stock determined in accordance with the Equity Security Factor.

Our common stock is subject to ownership and transfer restrictions intended to preserve our ability to use our net operating loss carryforwards and other tax attributes.

We have incurred and may also continue to incur significant net operating loss carryforwards and other tax attributes, the amount and availability of which are subject to certain qualifications, limitations, and uncertainties. Our certificate of incorporation imposes certain restrictions on the transferability and ownership of our common stock, preferred stock, and other interests treated as our “stock” (such stock and other interests, the “Corporation Securities,” such restrictions on transferability and ownership, the “Ownership Restrictions”) in order to reduce the possibility of an equity ownership shift that could result in limitations on our ability to utilize net operating loss carryforwards for U.S. federal income tax purposes. Any acquisition of Corporation Securities that results in a stockholder being in violation of these restrictions may not be valid.

Subject to certain exceptions (including with respect to Initial Substantial Stockholders, as defined in our certificate of incorporation), the Ownership Restrictions will restrict (i) any person or entity (including certain groups of persons) from directly or indirectly acquiring 4.8% or more of the outstanding Corporation Securities and (ii) the ability of any person or entity (including certain groups of persons) already owning, directly or indirectly, 4.8% or more of the Corporation Securities to increase their proportionate interest in, or to sell, the Corporation Securities. Any transferee receiving Corporation Securities that would result in a violation of the Ownership Restrictions will not be recognized as an FTAI Infrastructure stockholder or entitled to any rights of stockholders, including, without limitation, the right to vote and receive dividends or distributions, whether liquidating or otherwise, in each case, with respect to the Corporation Securities causing the violation. FTAI Infrastructure common stockholders whose ownership violates the Ownership Restrictions at the time of the spin-off will not be required to sell their FTAI Infrastructure common stock, but may be prevented from acquiring more Corporation Securities.

The Ownership Restrictions will remain in effect until the earlier of (i) the date on which Section 382 of the Code is repealed, amended, or modified in such a way as to render the restrictions imposed by Section 382 of the Code no longer applicable to us or (ii) a determination by the board of directors that (1) an ownership change would not result in a substantial limitation on our ability to use our available net operating loss carryforwards and other tax attributes; (2) no significant value attributable to our available net operating loss carryforwards and other tax attributes would be preserved by continuing the transfer restrictions; or (3) it is not in our best interests to continue the Ownership Restrictions. The Ownership Restrictions may also be waived by the board of directors on a case by case basis. There is no assurance, however, that the Company will not experience a future ownership change under Section 382 that may significantly limit its ability to use its NOL carryforwards as a result of such a waiver or otherwise.

The Ownership Restrictions described above could make it more difficult for a third party to acquire, or could discourage a third party from acquiring, a large block of our common stock. This may adversely affect the marketability of our common stock by discouraging existing or potential investors from acquiring our stock or additional shares of our stock. It is also possible that the transfer restrictions could delay or frustrate the removal of incumbent directors and could make more difficult a merger, tender offer or proxy contest involving us, or impede an attempt to acquire a significant or controlling interest in us, even if such events might be beneficial to us and our stockholders.

82

You are advised to carefully monitor your ownership of our common stock and consult your legal advisors to determine whether your ownership of our common stock violates the ownership restrictions that are in our certificate of incorporation.

We may incur or issue debt or issue equity, which may negatively affect the market price of our common stock.

We may in the future incur or issue debt or issue equity or equity-related securities. In the event of our liquidation, lenders and holders of our debt and holders of our preferred stock (if any) would receive a distribution of our available assets before common stockholders. Any future incurrence or issuance of debt would increase our interest cost and could adversely affect our results of operations and cash flows. We are not required to offer any additional equity securities to existing common stockholders on a preemptive basis. Therefore, additional issuances of common stock, directly or through convertible or exchangeable securities, warrants or options including, but not limited to, the Warrants, will dilute the holdings of our existing common stockholders and such issuances, or the perception of such issuances, may reduce the market price of our common stock. Any additional preferred stock issued by us would likely have, a preference on distribution payments, periodically or upon liquidation, which could eliminate or otherwise limit our ability to make distributions to common stockholders. Because our decision to incur or issue debt or issue equity or equity-related securities in the future will depend on market conditions and other factors beyond our control, we cannot predict or estimate the amount, timing, nature or success of our future capital raising efforts. Thus, stockholders bear the risk that our future incurrence or issuance of debt or issuance of equity or equity-related securities will adversely affect the market price of our stock.

Provisions of Delaware law, our certificate of incorporation and our bylaws, prevent or delay an acquisition of our company, which could decrease the market price of our common stock.

Delaware law contains, and our certificate of incorporation and bylaws contain, provisions that are intended to deter coercive takeover practices and inadequate takeover bids by making such practices or bids unacceptably expensive to the raider and to encourage prospective acquirers to negotiate with our board of directors rather than to attempt a hostile takeover. These provisions include, among others:

•a classified board of directors with staggered three-year terms;

•provisions regarding the election of directors, classes of directors, the term of office of directors and the filling of director vacancies;

•provisions regarding corporate opportunity;

•removal of directors only for cause and only with the affirmative vote of at least 80% of the then issued and outstanding shares of our capital stock entitled to vote in the election of directors;

•our board of directors to determine the powers, preferences and rights of our preferred stock and to issue such preferred stock without stockholder approval;

•advance notice requirements applicable to stockholders for director nominations and actions to be taken at annual meetings;

•a prohibition will be in our certificate of incorporation that states that directors will be elected by plurality vote, a provision which means that the holders of a majority of the issued and outstanding shares of common stock can elect all the directors standing for election;

•a requirement in our bylaws specifically denying the ability of our stockholders to consent in writing to take any action in lieu of taking such action at a duly called annual or special meeting of our stockholders; and

•our Corporation Securities are subject to ownership and transfer restrictions in order to reduce the possibility of an equity ownership shift that could result in limitations on our ability to utilize net operating loss carryforwards for U.S. federal income tax purposes.

Public stockholders who might desire to participate in these types of transactions may not have an opportunity to do so, even if the transaction is considered favorable to stockholders. These anti-takeover provisions could substantially impede the ability of public stockholders to benefit from a change in control or a change in our management and board of directors and, as a result, may adversely affect the market price of our common stock and your ability to realize any potential change of control premium.

Our bylaws contain exclusive forum provisions for certain claims, which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our directors, officers or employees.

Our bylaws, to the fullest extent permitted by law, provide that, unless we consent in writing to the selection of an alternative forum, the Court of Chancery of the State of Delaware will be the sole and exclusive forum for (i) any derivative action or proceeding brought on behalf of us; (ii) any action asserting a claim of breach of a duty (including any fiduciary duty) owed by any of our current or former directors, officers or employees to us or our stockholders; (iii) any action asserting a claim against us or any of our current or former directors, officers, stockholders, employees or agents arising out of or relating to any provision of the DGCL or our certificate of incorporation or our bylaws; or (iv) any action asserting a claim against us or any of our current or former directors, officers, stockholders, employees or agents governed by the internal affairs doctrine of the State of Delaware. As described below, this provision will not apply to suits brought to enforce any duty or liability created by the Exchange Act, or rules and regulations thereunder.

83

Section 22 of the Securities Act creates concurrent jurisdiction for federal and state courts over all claims brought to enforce any duty or liability created by the Securities Act or the rules and regulations thereunder and our bylaws will provide that the federal district courts of the United States of America will, to the fullest extent permitted by law, be the sole and exclusive forum for resolving any complaint asserting a cause of action arising under the Securities Act. Our decision to adopt such a federal forum provision followed a decision by the Supreme Court of the State of Delaware holding that such provisions are facially valid under Delaware law. While there can be no assurance that federal or state courts will follow the holding of the Delaware Supreme Court or determine that our federal forum provision should be enforced in a particular case, application of our federal forum provision means that suits brought by our stockholders to enforce any duty or liability created by the Securities Act must be brought in federal court and cannot be brought in state court.

Section 27 of the Exchange Act creates exclusive federal jurisdiction over all claims brought to enforce any duty or liability created by the Exchange Act or the rules and regulations thereunder and our bylaws will provide that the exclusive forum provision does not apply to suits brought to enforce any duty or liability created by the Exchange Act. Accordingly, actions by our stockholders to enforce any duty or liability created by the Exchange Act or the rules and regulations thereunder must be brought in federal court. Our stockholders will not be deemed to have waived our compliance with the federal securities laws and the regulations promulgated thereunder.

Any person or entity purchasing or otherwise acquiring or holding any interest in any of our securities shall be deemed to have notice of and consented to our exclusive forum provisions, including the federal forum provision; provided, however, that stockholders will not be deemed to have waived our compliance with the federal securities laws and the rules and regulations thereunder. Additionally, our stockholders cannot waive compliance with the federal securities laws and the rules and regulations thereunder. These provisions may limit our stockholders’ ability to bring a claim in a judicial forum they find favorable for disputes with us or our directors, officers or other employees, which may discourage lawsuits against us and our directors, officers and other employees and agents. Alternatively, if a court were to find the choice of forum provision contained in our bylaws to be inapplicable or unenforceable in an action, we may incur additional costs associated with resolving such action in other jurisdictions, which could harm our business, operating results and financial condition.

While we currently intend to pay regular quarterly dividends to our stockholders, we may change our dividend policy at any time.

Although we currently intend to pay regular quarterly dividends to holders of our common stock, we may change our dividend policy at any time. Our net cash provided by operating activities could be less than the amount of distributions to our stockholders. The declaration and payment of dividends to holders of our common stock will be at the discretion of our board of directors in accordance with applicable law after taking into account various factors, including actual results of operations, liquidity and financial condition, net cash provided by operating activities, restrictions imposed by applicable law, limitations under our contractual agreements, including the agreements governing the New Financing, our taxable income, our operating expenses and other factors our board of directors deem relevant. There can be no assurance that we will continue to pay dividends in amounts or on a basis consistent with prior distributions to our investors, if at all. Because we are a holding company and have no direct operations, we will only be able to pay dividends from our available cash on hand and any funds we receive from our subsidiaries and our ability to receive distributions from our subsidiaries may be limited by the financing agreements to which they are subject.

As a public company, we will incur additional costs and face increased demands on our management.

As a newly independent public company with shares listed on Nasdaq, we need to comply with an extensive body of regulations that did not apply to us previously, including certain provisions of the Sarbanes-Oxley Act, the Dodd-Frank Wall Street Reform and Consumer Protection Act, regulations of the SEC and requirements of Nasdaq. These rules and regulations will increase our legal and financial compliance costs and make some activities more time-consuming and costly. For example, as a result of becoming a public company, we must have independent directors and board committees.

If securities or industry analysts do not publish research or reports about our business, or if they downgrade their recommendations regarding our common stock, our stock price and trading volume could decline.

The trading market for our common stock will be influenced by the research and reports that industry or securities analysts publish about us or our business. If any of the analysts who may cover us downgrades our common stock or publishes inaccurate or unfavorable research about our business, our common stock price may decline. If analysts cease coverage of us or fail to regularly publish reports on us, we could lose visibility in the financial markets, which in turn could cause our common stock price or trading volume to decline and our common stock to be less liquid.

Our determination of how much leverage to use to finance our acquisitions may adversely affect our return on our assets and may reduce funds available for distribution.

We utilize leverage to finance many of our asset acquisitions, which entitles certain lenders to cash flows prior to retaining a return on our assets. While our Manager targets using only what we believe to be reasonable leverage, our strategy does not limit the amount of leverage we may incur with respect to any specific asset. The return we are able to earn on our assets may be significantly reduced due to changes in market conditions, which may cause the cost of our financing to increase relative to the income that can be derived from our assets.

84

Non-U.S. persons that hold or have held (actually or constructively) more than 5% of our common stock may be subject to U.S. federal income tax upon the disposition of some or all their stock.

If a non-U.S. person has held (actually or constructively) more than 5% of our common stock at any time within the shorter of the five-year period ending on the date of a sale, exchange, or other taxable disposition of our stock or the period that such non-U.S. person held our stock, and we were considered a “USRPHC” at any time during such period because of our current or previous ownership of U.S. real property interests above a certain threshold, such non-U.S. person may be subject to U.S. tax on such disposition of such stock (and may have a U.S. tax return filing obligation). A corporation generally is a USRPHC if the fair market value of its U.S. real property interests, as defined in the Code and applicable Treasury regulations, equals or exceeds 50% of the aggregate fair market value of its worldwide real property interests and its other assets used or held for use in a trade or business. We believe that we are and are likely to remain a USRPHC. If a non-U.S. person is subject to U.S. tax as described above, gain recognized on the disposition of our common stock generally will be subject to U.S. federal income tax on a net income basis in the same manner as if the non-U.S. person were a U.S. person. In addition, if we are a USRPHC and our common stock ceased to be treated as “regularly traded on an established securities market,” a non-U.S. person would generally be subject to tax in the manner described in the preceding sentence regardless of what percentage of our common stock it owned, and the transferee in any disposition would generally be required to withhold 15% of the amount realized on the disposition. Non-U.S. stockholders are urged to consult their tax advisors regarding the tax consequences of an investment in our stock.

Changes to United States federal income tax laws could materially and adversely affect us and our stockholders.

The present United States federal income tax laws may be modified, possibly with retroactive effect, by legislative, judicial, or administrative action at any time, which could affect the United States federal income tax treatment of us or an investment in our common stock. The United States federal income tax rules are constantly under review by persons involved in the legislative process, the Internal Revenue Service, and the United States Treasury Department, which results in statutory changes as well as frequent revisions to regulations and interpretations. We cannot predict how changes in the tax laws might affect us and our stockholders.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

85

Item 6. Exhibits

	Exhibit No.	Description
*	2.1	Separation and Distribution Agreement, dated as of August 1, 2022, between FTAI Infrastructure Inc. and Fortress Transportation and Infrastructure Investors LLC (incorporated by reference to Exhibit 2.1 of the Company’s Current Report on Form 8-K, filed August 1, 2022).
	3.1	Certificate of Conversion (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K, filed August 1, 2022).
	3.2	Amended and Restated Certificate of Incorporation of FTAI Infrastructure Inc. (incorporated by reference to Exhibit 3.2 of the Company’s Current Report on Form 8-K, filed August 1, 2022).
	3.3	Amended and Restated Bylaws of FTAI Infrastructure Inc. (incorporated by reference to Exhibit 3.3 of the Company’s Current Report on Form 8-K, filed August 1, 2022).
	3.4	Certificate of Designations of Series A Preferred Stock of FTAI Infrastructure Inc. (incorporated by reference to Exhibit 3.4 of the Company’s Current Report on Form 8-K, filed August 1, 2022).
	3.5	Certificate of Amendment to the Certificate of Designations of Series A Senior Preferred Stock of FTAI Infrastructure Inc. (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K, filed July 5, 2023).
	4.1	Indenture, dated as of July 7, 2022, between FTAI Infra Escrow Holdings, LLC and U.S. Bank Trust Company, National Association, as trustee and notes collateral agent (incorporated by reference to Exhibit 4.1 of Amendment No. 3 to the Company’s Registration Statement on Form 10, filed July 12, 2022).
	4.2	First Supplemental Indenture, dated as of July 25, 2022, between FTAI Infra Escrow Holdings, LLC and U.S. Bank Trust Company, National Association, as trustee and notes collateral agent (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K, filed July 25, 2022)
	4.3	Second Supplemental Indenture, dated as of August 1, 2022, among FTAI Infrastructure Inc., the guarantors party thereto and U.S. Bank Trust Company, National Association, as trustee and as notes collateral agent (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K, filed August 1, 2022).
	4.4	Third Supplemental Indenture, dated as of July 5, 2023, between FTAI Infrastructure Inc. and U.S. Bank Trust Company, National Association, as trustee and notes collateral agent (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K, filed July 5, 2023).
	10.1	Amended and Restated Management and Advisory Agreement, dated as of July 31, 2022, between FTAI Infrastructure Inc. and FIG LLC (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, filed August 1, 2022).
	10.2	Form of Indemnification Agreement by and between FTAI Infrastructure Inc. and its directors and officers (incorporated by reference to Exhibit 10.8 of the Company’s Current Report on Form 8-K, filed August 1, 2022).
†	10.3	FTAI Infrastructure Inc. Nonqualified Stock Option and Incentive Award Plan (incorporated by reference to Exhibit 10.4 of the Company’s Current Report on Form 8-K, filed August 1, 2022).
†	10.4	Form of Award Agreement pursuant to the FTAI Infrastructure Inc. Nonqualified Stock Option and Incentive Award Plan (incorporated by reference to Exhibit 10.4 of the Company’s Registration Statement on Form 10, filed April 29, 2022).
†	10.5	Form of Director Award Agreement pursuant to the FTAI Infrastructure Inc. Nonqualified Stock Option and Incentive Plan (incorporated by reference to Exhibit 10.5 of the Company’s Registration Statement on Form 10, filed April 29, 2022).
	10.6	Registration Rights Agreement, dated as of August 1, 2022, between FTAI Infrastructure Inc., FIG LLC and Fortress Worldwide Transportation and Infrastructure Master GP LLC (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K, filed August 1, 2022).
	10.7	Engineering, Procuring and Construction Agreement dated as of February 15, 2019, between Long Ridge Energy Generation LLC and Kiewit Power Constructors Co. (incorporated by reference to Exhibit 10.17 of Fortress Transportation and Infrastructure Investors LLC’s Quarterly Report on Form 10-Q, filed on May 3, 2019).
	10.8	Purchase and Sale of Power Generation Equipment and Related Services Agreement dated as of February 15, 2019, between Long Ridge Energy Generation LLC and General Electric Company (incorporated by reference to Exhibit 10.18 of Fortress Transportation and Infrastructure Investors LLC's Quarterly Report on Form 10-Q, filed on May 3, 2019).
	10.9	First Lien Credit Agreement dated as of February 15, 2019, among Ohio River PP Holdco LLC, Ohio Gasco LLC, Long Ridge Energy Generation LLC, the lenders and issuing banks from time to time party thereto, and Cortland Capital Market Services LLC, as administrative agent (incorporated by reference to Exhibit 10.19 of Fortress Transportation and Infrastructure Investors LLC’s Quarterly Report on Form 10-Q, filed on May 3, 2019).
	10.10	Second Lien Credit Agreement dated as of February 15, 2019, among Ohio River PP Holdco LLC, Ohio Gasco LLC, Long Ridge Energy Generation LLC, the lenders from time to time party thereto, and Cortland Capital Market Services LLC, as administrative agent (incorporated by reference to Exhibit 10.20 of Fortress Transportation and Infrastructure Investors LLC’s Quarterly Report on Form 10-Q, filed on May 3, 2019).
	10.11	Credit Agreement, dated as of February 11, 2020, among Jefferson 2020 Bond Borrower LLC, as the borrower and Fortress Transportation and Infrastructure Investors LLC, acting through one or more affiliates, as the lender (incorporated by reference to Exhibit 10.15 of Fortress Transportation and Infrastructure Investors LLC’s Quarterly Report on Form 10-Q, filed on May 1, 2020).
	10.12	Senior Loan Agreement, dated as of February 1, 2020, between Port of Beaumont Navigation District of Jefferson County, Texas, as issuer and Jefferson 2020 Bond Borrower LLC, as borrower (incorporated by reference to Exhibit 10.16 of Fortress Transportation and Infrastructure Investors LLC’s Quarterly Report on Form 10-Q, filed on May 1, 2020).
	10.13	Deed of Trust, Security Agreement, Financing Statement and Fixture Filing, dated February 1, 2020, from Jefferson 2020 Bond Borrower LLC, as grantor, and Jefferson 2020 Bond Lessee LLC, as grantor, to Ken N. Whitlow, as Deed of Trust Trustee for the benefit of Deutsche Bank National Trust Company, as beneficiary (incorporated by reference to Exhibit 10.17 of Fortress Transportation and Infrastructure Investors LLC’s Quarterly Report on Form 10-Q, filed on May 1, 2020).

86

	Exhibit No.	Description
	10.14	Amended and Restated Lease and Development Agreement, effective as of January 1, 2020, by and between Port of Beaumont Navigation District of Jefferson County, Texas, as lessor, and Jefferson 2020 Bond Lessee LLC, as lessee (incorporated by reference to Exhibit 10.18 of Fortress Transportation and Infrastructure Investors LLC’s Quarterly Report on Form 10-Q, filed on May 1, 2020).
	10.15	Membership Interest Purchase Agreement, dated June 7, 2021, by and between United States Steel Corporation and Percy Acquisition LLC (incorporated by reference to Exhibit 10.1 of Fortress Transportation and Infrastructure Investors LLC’s Current Report on Form 8-K, filed on June 8, 2021).
	10.16	Railway Services Agreement, dated July 28, 2021, by and among United States Steel Corporation, Transtar, LLC, Delray Connecting Railroad Company, Fairfield Southern Company, Inc., Gary Railway Company, Lake Terminal Railroad Company, Texas & Northern Railroad Company and Union Railroad Company, LLC (incorporated by reference to Exhibit 10.22 of Fortress Transportation and Infrastructure Investors LLC’s Quarterly Report on Form 10-Q, filed on July 29, 2021).
*	10.17	Form of Subscription Agreement (incorporated by reference to Exhibit 10.17 of Amendment No. 2 to the Company’s Registration Statement on Form 10, filed July 1, 2022).
	10.18	Investor Rights Agreement, dated August 1, 2022, between FTAI Infrastructure Inc. and the parties listed thereto (incorporated by reference to Exhibit 10.6 of the Company’s Current Report on Form 8-K, filed August 1, 2022).
	10.19	Warrant Agreement, dated August 1, 2022, between FTAI Infrastructure Inc. and American Stock Transfer & Trust Company, LLC, as warrant agent (incorporated by reference to Exhibit 10.5 of the Company’s Current Report on Form 8-K, filed August 1, 2022).
	10.20	Trademark License Agreement, dated as of August 1, 2022, between Fortress Transportation and Infrastructure Investors LLC and FTAI Infrastructure Inc. (incorporated by reference to Exhibit 10.3 of the Company’s Current Report on Form 8-K, filed August 1, 2022).
	10.21	Form of Letter sent to FTAI’s option holders describing the equitable adjustment to FTAI’s options (incorporated by reference to Exhibit 10.7 of the Company’s Current Report on Form 8-K, filed August 1, 2022).
	31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
	31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
	32.1	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
	32.2	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
	101	The following financial information from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023, formatted in iXBRL (Inline Extensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated and Combined Consolidated Statements of Operations; (iii) Consolidated and Combined Consolidated Statements of Comprehensive (Loss) Income; (iv) Consolidated and Combined Consolidated Statements of Changes in Equity; (v) Consolidated and Combined Consolidated Statements of Cash Flows; and (vi) Notes to Consolidated and Combined Consolidated Financial Statements.
	104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
†	Management contracts and compensatory plans or arrangements.
*	Portions of this exhibit have been omitted.

87

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized:

FTAI INFRASTRUCTURE INC.

By:	/s/ Kenneth J. Nicholson	Date:	October 27, 2023
	Kenneth J. Nicholson
	Chief Executive Officer and President

By:	/s/ Scott Christopher	Date:	October 27, 2023
	Scott Christopher
	Chief Financial Officer, Chief Accounting Officer and Treasurer

88

EX-31.1

EXHIBIT 31.1

SECTION 302 CERTIFICATION OF CHIEF EXECUTIVE OFFICER

I, Kenneth J. Nicholson, certify that:

1.    I have reviewed this quarterly report on Form 10-Q of FTAI Infrastructure Inc. (the “registrant”);

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)     Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.    The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

October 27, 2023	/s/ Kenneth J. Nicholson
(Date)	Kenneth J. Nicholson
	Chief Executive Officer and President

EX-31.2

EXHIBIT 31.2

SECTION 302 CERTIFICATION OF CHIEF FINANCIAL OFFICER

I, Scott Christopher, certify that:

1.    I have reviewed this quarterly report on Form 10-Q of FTAI Infrastructure Inc. (the “registrant”);

2.    Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.    Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.    The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)    Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)     Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)    Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.    The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

October 27, 2023	/s/ Scott Christopher
(Date)	Scott Christopher
	Chief Financial Officer,Chief Accounting Officer and Treasurer

EX-32.1

EXHIBIT 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of FTAI Infrastructure Inc. (the “Company”) for the quarterly period ended September 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Kenneth J. Nicholson, as Chief Executive Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of his knowledge:

(1)    The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)    The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Kenneth J. Nicholson

Kenneth J. Nicholson

Chief Executive Officer and President

October 27, 2023

EX-32.2

EXHIBIT 32.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of FTAI Infrastructure Inc. (the “Company”) for the quarterly period ended September 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Scott Christopher, as Chief Financial Officer of the Company, hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of his knowledge:

(1)    The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)    The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Scott Christopher

Scott Christopher

Chief Financial Officer, Chief Accounting Officer and Treasurer

October 27, 2023

XML

Cover page - shares	9 Months Ended
	Sep. 30, 2023	Oct. 25, 2023
Cover [Abstract]
Document Type	10-Q
Document Period End Date	Sep. 30, 2023
Document Quarterly Report	true
Document Transition Report	false
Entity File Number	001-41370
Entity Registrant Name	FTAI INFRASTRUCTURE INC.
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	87-4407005
Entity Address, Address Line One	1345 Avenue of the Americas, 45th Floor
Entity Address, City or Town	New York
Entity Address, State or Province	NY
Entity Address, Postal Zip Code	10105
City Area Code	212
Local Phone Number	798-6100
Title of 12(b) Security	Common Stock, par value $0.01 per share
Trading Symbol	FIP
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		99,490,386
Entity Central Index Key	0001899883
Document Fiscal Year Focus	2023
Amendment Flag	false
Document Fiscal Period Focus	Q3
Current Fiscal Year End Date	--12-31

XML

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Current assets:
Cash and cash equivalents	$ 24,447	$ 36,486
Restricted cash	53,477	113,156
Accounts receivable, net	64,693	60,807
Other current assets	37,340	67,355
Total current assets	179,957	277,804
Leasing equipment, net	33,965	34,907
Operating lease right-of-use assets, net	68,462	71,015
Property, plant, and equipment, net	1,664,361	1,673,808
Investments	70,143	73,589
Intangible assets, net	54,517	60,195
Goodwill	275,367	260,252
Other assets	38,363	26,829
Total assets	2,385,135	2,478,399
Current liabilities:
Accounts payable and accrued liabilities	135,820	136,048
Current debt, net	0	0
Operating lease liabilities	6,931	7,045
Other current liabilities	19,658	16,488
Total current liabilities	162,409	159,581
Debt, net	1,318,481	1,230,157
Operating lease liabilities	61,302	63,147
Other liabilities	62,088	236,130
Total liabilities	1,604,280	1,689,015
Commitments and contingencies	$ 0	$ 0
Redeemable preferred equity, shares outstanding (in shares)	300,000	300,000
Redeemable preferred equity, shares issued (in shares)	300,000	300,000
Redeemable preferred stock, share authorized (in shares)	200,000,000	200,000,000
Redeemable preferred stock ($0.01 par value per share; 200,000,000 shares authorized; 300,000 shares issued and outstanding as of September 30, 2023 and December 31, 2022; redemption amount of $448.2 million at September 30, 2023 and December 31, 2022)	$ 310,401	$ 264,590
Equity
Common stock ($0.01 par value per share; 2,000,000,000 shares authorized; 99,490,386 and 99,445,074 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively)	994	994
Additional paid in capital	862,675	911,599
Accumulated deficit	(150,569)	(60,837)
Accumulated other comprehensive loss	(179,234)	(300,133)
Stockholders' equity	533,866	551,623
Non-controlling interest in equity of consolidated subsidiaries	(63,412)	(26,829)
Total equity	470,454	524,794
Total liabilities and equity	$ 2,385,135	$ 2,478,399
Redeemable preferred stock, par value (dollars per share)	$ 0.01	$ 0.01
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	2,000,000,000	2,000,000,000
Common stock, shares issued (in shares)	99,490,386	99,445,074
Common stock, shares outstanding (in shares)	99,490,386	99,445,074

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022	Aug. 01, 2022
Statement of Financial Position [Abstract]
Redeemable preferred stock, par value (dollars per share)	$ 0.01	$ 0.01
Redeemable preferred stock, share authorized (in shares)	200,000,000	200,000,000
Redeemable preferred equity, shares issued (in shares)	300,000	300,000
Redeemable preferred equity, shares outstanding (in shares)	300,000	300,000
Redeemable preferred stock, redemption amount	$ 448,200	$ 448,200
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	2,000,000,000	2,000,000,000
Common stock, shares issued (in shares)	99,490,386	99,445,074	99,387,467
Common stock, shares outstanding (in shares)	99,490,386	99,445,074	99,387,467

XML

CONSOLIDATED AND COMBINED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Revenues
Total revenues	$ 80,706	$ 78,559			$ 239,032	$ 190,575
Expenses
Total expenses	94,938	87,691			277,919	234,565
Other income (expense)
Total other expense	(35,809)	(32,507)			(78,386)	(82,366)
Loss before income taxes	(50,041)	(41,639)			(117,273)	(126,356)
Net loss	(50,049)	(43,194)	$ (69,784)	$ (88,248)	(119,833)	(131,442)
Net loss attributable to stockholders/Former Parent	$ (56,101)	$ (44,076)			$ (135,543)	$ (116,378)
Loss per share:
Basic (in dollars per share)	$ (0.55)	$ (0.43)			$ (1.32)	$ (1.13)
Diluted (in dollars per share)	$ (0.55)	$ (0.43)			$ (1.32)	$ (1.13)
Weighted average shares outstanding:
Basic (in shares)	102,820,651	102,730,033			102,800,818	102,730,033
Diluted (in shares)	102,820,651	102,730,033			102,800,818	102,730,033
Operating expenses	$ 68,416	$ 60,934			$ 196,353	$ 148,231
General and administrative	2,485	3,208			9,388	8,136
Transaction related costs	649	2,754			1,554	15,862
Management fees and incentive allocation to affiliate	3,238	2,659			9,304	9,885
Depreciation and amortization	20,150	18,136			60,577	52,451
Asset impairment	0	0			743	0
Equity in losses of unconsolidated entities	(9,914)	(12,080)			(7,173)	(47,982)
(Loss) gain on sale of assets, net	(263)	(134)			260	(134)
Interest expense	(25,999)	(19,161)			(73,431)	(32,106)
Other income (expense)	2,387	(1,132)			3,978	(2,144)
Provision for income taxes	8	1,555			2,560	5,086
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	(9,932)	(8,381)			(30,101)	(24,327)
Less: Dividends and accretion on redeemable preferred stock	15,984	9,263			45,811	9,263
Loss on extinguishment of debt	$ (2,020)	$ 0			$ (2,020)	$ 0

XML

CONSOLIDATED AND COMBINED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (unaudited) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Statement of Comprehensive Income [Abstract]
Net loss	$ (50,049)	$ (43,194)	$ (119,833)	$ (131,442)
Other comprehensive income (loss):
Other comprehensive income (loss) related to equity method investees	5,504	(41,999)	120,934	(186,661)
Change in pension and other employee benefit accounts	(11)	0	(35)	0
Total comprehensive (loss) income	(44,556)	(85,193)	1,066	(318,103)
Comprehensive loss attributable to non-controlling interest	(9,932)	(8,381)	(30,101)	(24,327)
Comprehensive (loss) income attributable to stockholders/Former Parent	$ (34,624)	$ (76,812)	$ 31,167	$ (293,776)

XML

CONSOLIDATED AND COMBINED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (unaudited) - USD ($) $ in Thousands	Total	Common Stock	Net Former Parent Investment	Additional Paid In Capital	Accumulated Deficit	Accumulated Other Comprehensive Loss	Non-Controlling Interest in Equity of Consolidated Subsidiaries
Beginning balance at Dec. 31, 2021	$ 1,462,046	$ 0	$ 1,617,601	$ 0	$ 0	$ (155,464)	$ (91)
Increase (Decrease) in Partners' Capital [Roll Forward]
Net loss	(88,248)		(72,302)				(15,946)
Other comprehensive loss	(144,662)					(144,662)
Total comprehensive (loss) income	(232,910)	0	(72,302)		0	(144,662)	(15,946)
Settlement of equity-based compensation	3,054						3,054
Capital contribution from non-controlling interests	562						562
Net transfers from Former Parent	111,396		111,396
Equity-based compensation	1,665						1,665
Ending balance at Jun. 30, 2022	1,345,813	0	1,656,695	0	0	(300,126)	(10,756)
Beginning balance at Dec. 31, 2021	1,462,046	0	1,617,601	0	0	(155,464)	(91)
Increase (Decrease) in Partners' Capital [Roll Forward]
Net loss	(131,442)
Total comprehensive (loss) income	(318,103)
Capital contribution from non-controlling interests	732
Ending balance at Sep. 30, 2022	555,851	994	0	929,088	(14,368)	(342,125)	(17,738)
Beginning balance at Jun. 30, 2022	1,345,813	0	1,656,695	0	0	(300,126)	(10,756)
Increase (Decrease) in Partners' Capital [Roll Forward]
Net loss	(43,194)		(20,445)		(14,368)		(8,381)
Other comprehensive loss	(41,999)					(41,999)
Total comprehensive (loss) income	(85,193)	0	(20,445)	0	(14,368)	(41,999)	(8,381)
Settlement of equity-based compensation	(148)						(148)
Stockholders' Equity, Period Increase (Decrease) From Issuance of Warrants	13,764			13,764
Stockholders' Equity, Period Increase (Decrease) From Issuance of Manager Options	18,127			18,127
Stockholders' Equity, Period Increase (Decrease) From Distributions to Manager	(79)			(79)
Capital contribution from non-controlling interests	170						170
Dividends and accretion on redeemable preferred stock	(9,263)			(9,263)
Net transfers from Former Parent	(728,717)		(728,717)
Stockholders' Equity, Period Increase (Decrease) From Distributions by Former Parent	0	994	(907,533)	906,539
Equity-based compensation	1,377						1,377
Ending balance at Sep. 30, 2022	555,851	994	$ 0	929,088	(14,368)	(342,125)	(17,738)
Beginning balance at Dec. 31, 2022	524,794	994		911,599	(60,837)	(300,133)	(26,829)
Increase (Decrease) in Partners' Capital [Roll Forward]
Net loss	(69,784)				(49,615)		(20,169)
Other comprehensive loss	115,406					115,406
Total comprehensive (loss) income	45,622	0		0	(49,615)	115,406	(20,169)
Settlement of equity-based compensation	(90)						(90)
Acquisition of consolidated subsidiary	(4,448)			(953)			(3,495)
Dividends declared on common stock	(6,170)			(6,170)
Dividends and accretion on redeemable preferred stock	(29,827)			(29,827)
Equity-based compensation	1,537			80			1,457
Ending balance at Jun. 30, 2023	531,398	994		874,729	(110,452)	(184,727)	(49,146)
Beginning balance at Dec. 31, 2022	524,794	994		911,599	(60,837)	(300,133)	(26,829)
Increase (Decrease) in Partners' Capital [Roll Forward]
Net loss	(119,833)
Total comprehensive (loss) income	1,066
Capital contribution from non-controlling interests	0
Ending balance at Sep. 30, 2023	470,454	994		862,675	(150,569)	(179,234)	(63,412)
Beginning balance at Jun. 30, 2023	531,398	994		874,729	(110,452)	(184,727)	(49,146)
Increase (Decrease) in Partners' Capital [Roll Forward]
Net loss	(50,049)				(40,117)		(9,932)
Other comprehensive loss	5,493					5,493
Total comprehensive (loss) income	(44,556)	0		0	(40,117)	5,493	(9,932)
Additional Paid in Capital, Common Stock	29			29
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders	(1,626)						(1,626)
Dividends declared on common stock	(3,084)			(3,084)
Dividends and accretion on redeemable preferred stock	(15,984)			(15,984)
Equity-based compensation	4,277			6,985			(2,708)
Ending balance at Sep. 30, 2023	$ 470,454	$ 994		$ 862,675	$ (150,569)	$ (179,234)	$ (63,412)

XML

CONSOLIDATED AND CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
Cash flows from operating activities:
Net loss	$ (119,833)	$ (131,442)
Adjustments to reconcile net loss to net cash used in operating activities:
Equity in losses of unconsolidated entities	7,173	47,982
(Gain) loss on sale of assets, net	(260)	134
Loss on extinguishment of debt	(2,020)	0
Equity-based compensation	5,814	3,042
Depreciation and amortization	60,577	52,451
Asset impairment	743	0
Change in deferred income taxes	2,148	4,851
Change in fair value of non-hedge derivative	1,125	(1,058)
Amortization of deferred financing costs	4,910	2,950
Amortization of bond discount	3,472	0
Provision for credit losses	1,661	418
Other	0	899
Change in:
Accounts receivable	(5,547)	(20,476)
Other assets	17,387	(17,632)
Accounts payable and accrued liabilities	4,204	23,199
Management fees payable to affiliate	10,926	2,381
Other liabilities	1,266	(5,390)
Net cash used in operating activities	(2,214)	(37,691)
Cash flows from investing activities:
Investment in unconsolidated entities	(6,070)	(4,481)
Investment in convertible promissory notes	(51,044)	(20,000)
Acquisition of business, net of cash acquired	(4,448)	(3,819)
Acquisition of property, plant and equipment	(78,712)	(172,226)
Proceeds from sale of leasing equipment	116	0
Proceeds from sale of property, plant and equipment	1,148	5,656
Net cash used in investing activities	(139,010)	(194,870)
Cash flows from financing activities:
Proceeds from debt	162,100	482,375
Repayment of debt	(75,131)	0
Payment of deferred financing costs	(6,472)	(12,803)
Proceeds from issuance of redeemable preferred stock	0	291,000
Redeemable preferred stock issuance costs	0	16,418
Cash dividends - common stock	(9,254)	0
Capital contribution from non-controlling interests	0	732
Net transfers to Former Parent, net	0	(617,322)
Settlement of equity-based compensation	(90)	(148)
Distributions to non-controlling interests	1,647	0
Distribution to Manager	0	(79)
Net cash provided by financing activities	69,506	127,337
Net decrease in cash and cash equivalents and restricted cash	(71,718)	(105,224)
Cash and cash equivalents and restricted cash, beginning of period	149,642	301,855
Cash and cash equivalents and restricted cash, end of period	77,924	196,631
Supplemental disclosure of non-cash investing and financing activities:
Acquisition of property, plant and equipment	(143)	(4,582)
Dividends and accretion on redeemable preferred stock	(45,811)	(9,263)
Conversion of interests in unconsolidated subsidiaries	0	(21,302)
Non-cash change in equity method investment	120,934	(186,662)
Deferred financing costs	$ (2,012)	$ 0

XML

ORGANIZATION

9 Months Ended

Sep. 30, 2023

Organization, Consolidation and Presentation of Financial Statements [Abstract]

ORGANIZATION

1. ORGANIZATION

FTAI Infrastructure Inc. (“we”, “us”, “our”, or the “Company”) is a Delaware corporation and was originally formed as a limited liability company on December 13, 2021 in connection with the spin-off of the infrastructure business (“FTAI Infrastructure”) of FTAI Aviation Ltd. (previously Fortress Transportation and Infrastructure Investors LLC, “FTAI” or “Former Parent”). The Company owns and operates (i) five freight railroads and one switching company that provide rail service to certain manufacturing and production facilities (“Transtar”), (ii) a multi-modal crude oil and refined products terminal in Beaumont, Texas (“Jefferson Terminal”), (iii) a deep-water port located along the Delaware River with an underground storage cavern, a multipurpose dock, a rail-to-ship transloading system and multiple industrial development opportunities (“Repauno”), (iv) an equity method investment in a multi-modal terminal located along the Ohio River with multiple industrial development opportunities, including a power plant (“Long Ridge”), and (v) an equity method investment in two ventures developing battery and metal recycling technology (“Aleon” and “Gladieux”). Additionally, we own and lease shipping containers (“Containers”) and operate a railcar cleaning business (“KRS”) as well as an operating company that provides roadside assistance services for the intermodal and over-the-road trucking industries (“FYX”). We have five reportable segments: (i) Railroad, (ii) Jefferson Terminal, (iii) Repauno, (iv) Power and Gas, and (v) Sustainability and Energy Transition, which all operate in the infrastructure sector (see Note 14).

On August 1, 2022 (the “Spin-off Date”), FTAI distributed to the holders of FTAI common shares, one share of FTAI Infrastructure Inc. common stock for each FTAI common share held by such shareholder at the close of business on July 21, 2022 and we became an independent, publicly-traded company trading on The Nasdaq Global Select Market under the symbol “FIP.” The Company is headquartered in New York, New York.

XML

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

9 Months Ended

Sep. 30, 2023

Accounting Policies [Abstract]

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

2. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation: Unaudited Consolidated and Combined Consolidated Financial Statements

The Company’s financial statements for the periods through the Spin-off Date are combined consolidated financial statements. The Company’s financial statements for the period after the Spin-off Date are consolidated financial statements based on the reported results of FTAI Infrastructure Inc. as a standalone company.

The historical results of operations, financial position, and cash flows of FTAI Infrastructure represented in the combined consolidated financial statements may not be indicative of what they would have been had FTAI Infrastructure actually been a separate standalone entity during such periods, nor are they necessarily indicative of our future results of operations, financial position, and cash flows.

Basis of Presentation: Prior to Spin-Off

The Company’s financial statements for the periods through the Spin-off Date were prepared on a standalone basis as if the operations had been conducted independently from the Former Parent and have been derived from the consolidated financial statements and accounting records of the Former Parent. Accordingly, Former Parent’s net investment in our operations (Net Former Parent investment) was shown in lieu of stockholders’ equity in the accompanying combined consolidated financial statements, which include the historical operations comprising the infrastructure business of FTAI.

Prior to the Spin-off Date, the combined consolidated financial statements include certain assets and liabilities that have historically been held by the Former Parent but are specifically identifiable or otherwise attributable to FTAI Infrastructure. All significant intercompany transactions between Former Parent and FTAI Infrastructure have been included as components of Net Former Parent investment in the combined consolidated financial statements, as they are to be considered effectively settled upon effectiveness of the spin-off.

The combined consolidated financial statements are presented as if our businesses had been combined for all periods presented.

Principles of Combination—FTAI Infrastructure has elected the principles of combined consolidated financial statements as the basis of presentation for the periods through the Spin-off Date due to common ownership and management of the entities, which includes the financial results of the Railroad, Jefferson Terminal, Repauno, Power and Gas, and Sustainability and Energy Transition segments.

Cash and Cash Equivalents—The Cash and Cash Equivalents reflected in the financial statements through the Spin-off Date are Cash and Cash Equivalents that were legally held by FTAI Infrastructure during the periods presented in the financial statements and are directly attributed to and used in the operations of FTAI Infrastructure.

Debt and the Corresponding Interest Expense—The Debt reflected in the financial statements through the Spin-off Date was debt that was directly attributable to, and legally incurred by, FTAI Infrastructure. The corresponding interest expense presented in the financial statements was derived solely from the Debt directly attributed to FTAI Infrastructure.

Corporate Function—For the periods through the Spin-off Date, the combined consolidated financial statements include all revenues and costs directly attributable to FTAI Infrastructure and an allocation of certain expenses. The Former Parent was externally managed by the Manager, which performed the Former Parent’s corporate function, and incurred a variety of expenses including, but not limited to, information technology, accounting, treasury, tax, legal, corporate finance and communications. For purposes of the Combined Consolidated Statements of Operations, an allocation of these expenses was included to reflect our portion of such corporate overhead from the Former Parent. The charges reflected have either been specifically identified or allocated based on an estimate of time spent on FTAI Infrastructure. These allocated costs were recorded in general and administrative, and acquisition and transaction expenses in the Combined Consolidated Statements of Operations. We believe the assumptions regarding allocations of the Former Parent’s Corporate expenses are reasonable. Nevertheless, the allocations may not be indicative of the actual expense that would have been incurred had FTAI Infrastructure operated as an independent, standalone public entity, nor are they indicative of the Company’s future expenses. Actual costs that may have been incurred if FTAI Infrastructure had been a standalone company would depend on a number of factors, including the organizational structure, what functions were outsourced or performed by employees and strategic decisions made in areas such as information technology and infrastructure. The Former Parent funded FTAI Infrastructure’s operating and investing activities as needed. Cash transfers to and from the Former Parent are reflected in the Combined Consolidated Statements of Cash Flows as “Net transfers to Former Parent, net”. Refer to Note 13 for additional discussion on corporate costs allocated from the Former Parent that are included in these combined consolidated financial statements. Subsequent to the Spin-off Date, the Company operated as a standalone company based on actual expenses incurred.

Unaudited Interim Financial Information—The accompanying interim Consolidated Balance Sheet as of September 30, 2023, the Consolidated and Combined Consolidated Statements of Operations, Comprehensive (Loss) Income and Changes in Equity for the three and nine months ended September 30, 2023 and 2022, and the Consolidated and Combined Statements of Cash Flows for the nine months ended September 30, 2023 and 2022 are unaudited. These unaudited interim consolidated and combined consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). In the opinion of our management, the unaudited interim consolidated and combined consolidated financial statements include all adjustments necessary for the fair presentation of our financial position as of September 30, 2023, the results of operations, comprehensive (loss) income and changes in equity for the three and nine months ended September 30, 2023 and 2022, and cash flows for the nine months ended September 30, 2023 and 2022. The results of operations for the three and nine months ended September 30, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023 or for any other period.

Principles of Consolidation—We consolidate all entities in which we have a controlling financial interest and control over significant operating decisions, as well as variable interest entities (“VIEs”) in which we are the primary beneficiary. All significant intercompany transactions and balances have been eliminated. All adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The ownership interest of other investors in consolidated subsidiaries is recorded as non-controlling interest.

We use the equity method of accounting for investments in entities in which we exercise significant influence but which do not meet the requirements for consolidation. Under the equity method, we record our proportionate share of the underlying net income (loss) of these entities as well as the proportionate interest in adjustments to other comprehensive income (loss).

Use of Estimates—The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated and combined consolidated financial statements and the reported amounts of revenues and expenses during the reporting period, including allocations from the Former Parent during the period prior to the spin-off. Actual results could differ from those estimates.

Risks and Uncertainties—In the normal course of business, we encounter several significant types of economic risk including credit, market, and capital market risks. Credit risk is the risk of the inability or unwillingness of a lessee, customer, or derivative counterparty to make contractually required payments or to fulfill its other contractual obligations. Market risk reflects the risk of a downturn or volatility in the underlying industry segments in which we operate, which could adversely impact the pricing of the services offered by us or a lessee’s or customer’s ability to make payments. Capital market risk is the risk that we are unable to obtain capital at reasonable rates to fund the growth of our business or to refinance existing debt facilities. We do not have significant exposure to foreign currency risk as all of our leasing and revenue arrangements are denominated in U.S. dollars.

Variable Interest Entities—The assessment of whether an entity is a VIE and the determination of whether to consolidate a VIE requires judgment. VIEs are defined as entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. A VIE is required to be consolidated by its primary beneficiary, and only by its primary beneficiary, which is defined as the party who has the power to direct the activities of a VIE that most significantly impact its economic performance and who has the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE.

Delaware River Partners LLC

During 2016, through Delaware River Partners LLC (“DRP”), a consolidated subsidiary, we purchased the assets of Repauno, which consisted primarily of land, a storage cavern, and riparian rights for the acquired land, site improvements and rights. Upon acquisition there were no operational processes that could be applied to these assets that would result in outputs without significant green field development. We currently hold an approximately 98% economic interest, and a 100% voting interest in DRP. DRP is solely reliant on us to finance its activities and therefore is a VIE. We concluded that we are the primary beneficiary; and accordingly, DRP has been presented on a consolidated basis in the accompanying consolidated and combined consolidated financial statements. Total VIE assets of DRP were $301.1 million and $306.0 million, and total VIE liabilities of DRP were $33.6 million and $34.1 million as of September 30, 2023 and December 31, 2022, respectively.

Cash and Cash Equivalents—We consider all highly liquid short-term investments with a maturity of 90 days or less when purchased to be cash equivalents.

Restricted Cash—Restricted cash consists of prepaid interest and principal pursuant to the requirements of certain of our debt agreements (see Note 7) and other qualifying construction projects at Jefferson Terminal.

Property, Plant, and Equipment, Leasing Equipment and Depreciation—Property, plant and equipment and leasing equipment are stated at cost (inclusive of capitalized acquisition costs, where applicable) and depreciated using the straight-line method, over their estimated useful lives, to estimated residual values which are summarized as follows:

Asset	Range of Estimated Useful Lives	Residual Value Estimates
Railcars and locomotives	40 - 50 years from date of manufacture	Scrap value at end of useful life
Track and track related assets	15 - 50 years from date of manufacture	Scrap value at end of useful life
Land, site improvements and rights	N/A	N/A
Bridges and tunnels	15 - 55 years	Scrap value at end of useful life
Buildings and site improvements	20 - 30 years	Scrap value at end of useful life
Railroad equipment	3 - 15 years from date of manufacture	Scrap value at end of useful life
Terminal machinery and equipment	15 - 25 years from date of manufacture	Scrap value at end of useful life
Vehicles	5 - 7 years from date of manufacture	Scrap value at end of useful life
Furniture and fixtures	3 - 6 years from date of purchase	None
Computer hardware and software	2 - 5 years from date of purchase	None
Construction in progress	N/A	N/A

Major improvements and modifications incurred in connection with the acquisition of property, plant and equipment and leasing equipment that are required to get the asset ready for initial service are capitalized and depreciated over the remaining life of the asset. Project costs of major additions and betterments, including capitalizable engineering costs and other costs directly related to the development or construction of project, are capitalized and depreciation commences once it is placed into service. Interest costs directly related to and incurred during the construction period of property, plant and equipment are capitalized. Significant spare parts are depreciated in conjunction with the underlying property, plant and equipment asset when placed in service.

We review our depreciation policies on a regular basis to determine whether changes have taken place that would suggest that a change in our depreciation policies, useful lives of our equipment or the assigned residual values is warranted.

Capitalized Interest—The interest cost associated with major development and construction projects is capitalized and included in the cost of the project. Interest capitalization ceases once a project is substantially complete or no longer undergoing construction activities to prepare it for its intended use. We capitalized interest of $1.1 million and $2.6 million during the three months ended September 30, 2023 and 2022, respectively, and $3.9 million and $6.9 million during the nine months ended September 30, 2023 and 2022, respectively.

Repairs and Maintenance—Repair and maintenance costs that do not extend the lives of the assets are expensed as incurred. Our repairs and maintenance expenses were $5.3 million and $3.9 million during the three months ended September 30, 2023 and 2022, respectively, and $14.5 million and $9.3 million during the nine months ended September 30, 2023 and 2022, respectively, and are included in Operating expenses in the Consolidated and Combined Consolidated Statements of Operations.

Impairment of Long-Lived Assets—We perform a recoverability assessment of each of our long-lived assets whenever events or changes in circumstances, or indicators, indicate that the carrying amount or net book value of an asset may not be recoverable. Indicators may include, but are not limited to, a significant change in market conditions; or the introduction of newer technology. When performing a recoverability assessment, we measure whether the estimated future undiscounted net cash flows expected to be generated by the asset exceeds its net book value. The undiscounted cash flows consist of cash flows from terminal services contracts and currently contracted leases, future projected leases, terminal service and freight rail rates, transition costs, and estimated residual or scrap values. In the event that an asset does not meet the recoverability test, the carrying value of the asset will be adjusted to fair value resulting in an impairment charge.

Management develops the assumptions used in the recoverability analysis based on its knowledge of active contracts, current and future expectations of the demand for a particular asset and historical experience, as well as information received from third party industry sources. The factors considered in estimating the undiscounted cash flows are impacted by changes in future periods due to changes in contracted lease rates, terminal service, and freight rail rates, residual values, economic conditions, technology, demand for a particular asset type and other factors.

Other Current Assets—Other current assets is primarily comprised of commodities inventory of $0.3 million and $3.6 million, deposits of $1.9 million and $22.8 million, note receivable of $21.4 million and $20.0 million, prepaid expenses of $11.0 million and $16.4 million, and other assets of $2.7 million and $4.5 million as of September 30, 2023 and December 31, 2022, respectively.

Other Assets—Other assets primarily consists of a note receivable of $10.8 million as of both September 30, 2023 and December 31, 2022 from CarbonFree, a business that develops technologies to capture carbon dioxide from industrial emissions sources.

Accounts Payable and Accrued Liabilities—Accounts payable and accrued liabilities primarily include payables relating to construction projects, interline payables to other railroads, accrued compensation, interest and payables to Manager.

Other Current Liabilities—Other current liabilities primarily include environmental liabilities of $0.5 million and $4.1 million, insurance premium liabilities of $3.4 million and $6.2 million, deposits of $7.5 million and $— million, and deferred revenue of $5.2 million and $3.3 million as of September 30, 2023 and December 31, 2022, respectively.

Goodwill—Goodwill includes the excess of the purchase price over the fair value of the net tangible and intangible assets associated with the acquisition of Jefferson Terminal, Transtar and FYX. The carrying amount of goodwill within the Jefferson Terminal, Railroad and Corporate and Other segments was $122.7 million, $147.2 million, and $5.4 million, respectively, as of September 30, 2023. The carrying amount of goodwill within the Jefferson Terminal, Railroad and Corporate and Other segments was $122.7 million, $132.1 million, and $5.4 million, respectively, as of December 31, 2022.

We review the carrying values of goodwill at least annually to assess impairment since these assets are not amortized. An annual impairment review is conducted as of October 1st of each year. Additionally, we review the carrying value of goodwill whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. The determination of fair value involves significant management judgment.

For an annual goodwill impairment assessment, an optional qualitative analysis may be performed. If the option is not elected or if it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then a goodwill impairment test is performed to identify potential goodwill impairment and measure an impairment loss.

A goodwill impairment assessment compares the fair value of a respective reporting unit with its carrying amount, including goodwill. The estimate of fair value of the respective reporting unit is based on the best information available as of the date of assessment, which primarily incorporates certain factors including our assumptions about operating results, business plans, income projections, anticipated future cash flows and market data. If the estimated fair value of the reporting unit is less than the carrying amount, a goodwill impairment is recorded to the extent that the carrying value of the reporting unit exceeds the fair value.

As of October 1, 2022, for our Jefferson Terminal reporting unit, we completed a quantitative analysis. We estimate the fair value of Jefferson Terminal using an income approach, specifically a discounted cash flow analysis. This analysis requires us to make significant assumptions and estimates about the forecasted revenue growth rates, EBITDA margins and discount rates. The estimates and assumptions used consider historical performance if indicative of future performance and are consistent with the assumptions used in determining future profit plans for the reporting units.

In connection with our impairment analysis, although we believe the estimates of fair value are reasonable, the determination of certain valuation inputs is subject to management's judgment. Changes in these inputs, including as a result of events beyond our control, could materially affect the results of the impairment review. If the forecasted cash flows or other key inputs are negatively revised in the future, the estimated fair value of the reporting unit could be adversely impacted, potentially leading to an impairment in the future that could materially affect our operating results. The Jefferson Terminal reporting unit had an estimated fair value that exceeded its carrying value by more than 10% but less than 20% as of October 1, 2022. The Jefferson Terminal reporting unit forecasted revenue is dependent on the ramp up of volumes under current and expected future contracts for storage and throughput of heavy and light crude and refined products, expansion of refined product distribution to Mexico and movements in future oil spreads. At October 1, 2022, approximately 4.3 million barrels of storage was operational with 1.9 million

barrels under construction for new contracts that came online in December 2022 which completed our storage development for our main terminal. Our discount rate for our 2022 goodwill impairment analysis was 9.5% and our assumed terminal growth rate was 2.0%. If our strategy changes from planned capacity downward due to an inability to source contracts or expand volumes, the fair value of the reporting unit would be negatively affected, which could lead to an impairment. The expansion of refineries in the Beaumont/Port Arthur area, as well as growing crude oil production in the U.S. and Canada, are expected to result in increased demand for storage on the U.S. Gulf Coast. Although we do not have significant direct exposure to volatility of crude oil prices, changes in crude oil pricing that affect long term refining planned output could impact Jefferson Terminal operations.

We expect the Jefferson Terminal reporting unit to continue to generate positive Adjusted EBITDA in future years. In December 2022, our multi-year refined products contract with Exxon Mobil Oil Corporation commenced. Although certain of our anticipated contracts or expected volumes from existing contracts for Jefferson Terminal have been delayed, we continue to believe our projections are achievable. Further delays in executing anticipated contracts or achieving our projected volumes could adversely affect the fair value of the reporting unit.

There were no impairments of goodwill for the three and nine months ended September 30, 2023 and 2022.

Intangibles and Amortization—Intangible assets include the value of existing customer relationships acquired in connection with the acquisition of Jefferson Terminal and Transtar.

Customer relationship intangible assets are amortized on a straight-line basis over their useful lives as the pattern in which the asset’s economic benefits are consumed cannot reliably be determined. Customer relationship intangible assets have useful lives ranging from 5 to 15 years, no estimated residual value, and amortization is recorded as a component of Depreciation and amortization in the Consolidated and Combined Consolidated Statements of Operations. The weighted-average remaining amortization period for customer relationships was 144 months and 148 months as of September 30, 2023 and December 31, 2022, respectively.

Redeemable Preferred Stock—We classify the Series A Senior Preferred Stock ("Redeemable Preferred Stock") as temporary equity in the Consolidated Balance Sheets due to certain contingent redemption clauses that are at the election of the holders. The carrying value of the Redeemable Preferred Stock is accreted to the redemption value at the earliest redemption date, which has been determined to be August 1, 2030. We use the interest method to accrete to the redemption value.

Deferred Financing Costs—Costs incurred in connection with obtaining long-term financing are capitalized and amortized to interest expense over the term of the underlying loans. Unamortized deferred financing costs of $33.1 million and $30.9 million as of September 30, 2023 and December 31, 2022, respectively, are included in Debt, net in the Consolidated Balance Sheets.

Amortization expense was $1.8 million and $1.3 million during the three months ended September 30, 2023 and 2022, respectively, and $4.9 million and $3.0 million during the nine months ended September 30, 2023 and 2022, respectively, and is included in Interest expense in the Consolidated and Combined Consolidated Statements of Operations.

Terminal Services Revenues—Terminal services are provided to customers for the receipt and redelivery of various commodities. These revenues relate to performance obligations that are recognized over time using the right to invoice practical expedient, i.e., invoiced as the services are rendered and the customer simultaneously receives and consumes the benefit over the contract term. The Company’s performance of service and right to invoice corresponds with the value delivered to our customers. Revenues are typically invoiced and paid on a monthly basis.

Rail Revenues—Rail revenues generally consist of the following performance obligations: industrial switching, interline services, demurrage and storage. Switching revenues are derived from the performance of switching services, which involve the movement of cars from one point to another within the limits of an individual plant, industrial area, or a rail yard. Switching revenues are recognized as the services are performed, and the services are generally completed on the same day they are initiated.

Interline revenues are derived from transportation services for railcars that originate or terminate at our railroads and involve one or more other carriers. For interline traffic, one railroad typically invoices a customer on behalf of all railroads participating in the route directed by the customer. The invoicing railroad then pays the other railroads its portion of the total amount invoiced on a monthly basis. We record revenue related to interline traffic for transportation service segments provided by carriers along railroads that are not owned or controlled by us on a net basis. Interline revenues are recognized as the transportation movements occur.

Our ancillary services revenue primarily relates to demurrage and storage services. Demurrage represents charges assessed by railroads for the detention of cars by shippers or receivers of freight beyond a specified free time and is recognized on a per day basis. Storage services revenue is earned for the provision of storage of shippers’ railcars and is generally recognized on a per day, per car basis, as the storage services are provided.

Lease Income—Lease income consists of rental income from tenants for storage space. Lease income is recognized on a straight-line basis over the terms of the relevant lease agreement.

Roadside Services Revenues—Roadside services revenue is revenue related to providing roadside assistance services to customers in the intermodal and over-the-road trucking industries. Revenue is recognized when a performance obligation is satisfied by completing a repair service at a point in time. Revenues are typically invoiced for each repair and generally have 30-day payment terms.

Other Revenue—Other revenue primarily consists of revenue related to the handling, storage and sale of raw materials. Revenues for the handling and storage of raw materials relate to performance obligations that are recognized over time using the right to invoice practical expedient, i.e., invoiced as the services are rendered and the customer simultaneously receives and consumes the benefit over the contract term. Our performance of service and right to invoice corresponds with the value delivered to our customers. Revenues for the sale of raw materials relate to contracts that contain performance obligations to deliver the product over the term of the contract. The revenues are recognized when the control of the product is transferred to the customer, based on the volume delivered and the price within the contract. Other revenues are typically invoiced and paid on a monthly basis.

Additionally, other revenue includes revenue related to derivative trading activities.

Payment terms for revenues are generally short term in nature.

Leasing Arrangements—At contract inception, we evaluate whether an arrangement is or contains a lease for which we are the lessee (that is, arrangements which provide us with the right to control a physical asset for a period of time). Operating lease right-of-use (“ROU”) assets and lease liabilities are recognized in Operating lease right-of-use assets, net and Operating lease liabilities within current liabilities and non-current liabilities in our Consolidated Balance Sheets, respectively. Finance lease ROU assets are recognized in Property, plant and equipment, net and lease liabilities are recognized in Other current liabilities and Other liabilities in our Consolidated Balance Sheets.

All lease liabilities are measured at the present value of the unpaid lease payments, discounted using our incremental borrowing rate based on the information available at commencement date of the lease. ROU assets, for both operating and finance leases, are initially measured based on the lease liability, adjusted for prepaid rent and lease incentives. ROU assets are subsequently measured at the carrying amount of the lease liability adjusted for prepaid or accrued lease payments and lease incentives. The finance lease ROU assets are subsequently amortized using the straight-line method.

Operating lease expenses are recognized on a straight-line basis over the lease term. With respect to finance leases, amortization of the ROU asset is presented separately from interest expense related to the finance lease liability. Variable lease payments, which are primarily based on usage, are recognized when the associated activity occurs.

We have elected to combine lease and non-lease components for all lease contracts where we are the lessee. Additionally, for arrangements with lease terms of 12 months or less, we do not recognize ROU assets and lease liabilities; lease payments are recognized on a straight-line basis over the lease term with variable lease payments recognized in the period in which the obligation is incurred.

Concentration of Credit Risk—We are subject to concentrations of credit risk with respect to amounts due from customers. We attempt to limit our credit risk by performing ongoing credit evaluations. We earned approximately 55% and 52%, respectively, of total revenues for the three and nine months ended September 30, 2023 from one customer in the Railroad segment. Additionally, we earned 12% and 11%, respectively, of total revenues for the three and nine months ended September 30, 2023 from one customer in the Jefferson Terminal segment. We earned 44% and 54%, respectively, of total revenues for the three and nine months ended September 30, 2022 from one customer in the Railroad segment. We earned 10% of total revenues for both the three and nine months ended September 30, 2022 from one customer in the Jefferson Terminal segment.

As of September 30, 2023 accounts receivable from three customers within the Jefferson Terminal and Railroad segments represented 53% of total accounts receivable, net. As of December 31, 2022, accounts receivable from three customers within the Jefferson Terminal and Railroad segments represented 55% of total accounts receivable, net.

We maintain cash and restricted cash balances, which generally exceed federally insured limits, and subject us to credit risk, in high credit quality financial institutions. We monitor the financial condition of these institutions and have not experienced any losses associated with these accounts.

Allowance for Doubtful Accounts—We determine the allowance for doubtful accounts based on our assessment of the collectability of our receivables on a customer-by-customer basis. We also consider current and future economic conditions over the expected lives of the receivables, the amount of receivables in dispute, and the current receivables aging.

Expense Recognition—Expenses are recognized on an accrual basis as incurred.

Acquisition and Transaction expenses—Acquisition and transaction expense is comprised of costs related to business combinations, dispositions and terminated deal costs related to asset acquisitions, including advisory, legal, accounting, valuation and other professional or consulting fees.

Comprehensive (Loss) Income—Comprehensive (loss) income is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances, excluding those resulting from investments by and distributions to owners. Our comprehensive (loss) income represents net loss, as presented in the Consolidated and Combined Consolidated Statements of Operations, adjusted for fair value changes recorded in other comprehensive income (loss) related to cash flow hedges of our equity method investees and pension and other employee benefit accounts.

Derivative Financial Instruments

Electricity Derivatives—Our equity method investee, Long Ridge, enters into derivative contracts as part of a risk management program to mitigate price risk associated with certain electricity price exposures. Long Ridge primarily uses swap derivative contracts, which are agreements to buy or sell a quantity of electricity at a predetermined future date and at a predetermined price.

Cash Flow Hedges

Certain of these derivative instruments are designated and qualify as cash flow hedges. Our share of the derivative's gain or loss is reported as Other comprehensive income (loss) related to equity method investees, net in our Consolidated and Combined Consolidated Statements of Comprehensive (Loss) Income and recorded in Accumulated other comprehensive loss in our Consolidated Balance Sheets. The change in our equity method investment balance related to derivative gains or losses on cash flow hedges is disclosed as a Non-cash change in equity method investment in our Consolidated and Combined Consolidated Statements of Cash Flows.

Derivatives Not Designated As Hedging Instruments

Certain of these derivative instruments are not designated as hedging instruments for accounting purposes. Our share of the change in fair value of these contracts is recognized in Equity in earnings (losses) of unconsolidated entities in the Consolidated and Combined Consolidated Statements of Operations. The cash flow impact of derivative contracts that are not designated as hedging instruments is recognized in Equity in (losses) earnings of unconsolidated entities in our Consolidated and Combined Consolidated Statements of Cash Flows.

Income Taxes—Prior to the spin-off, we were taxed as a disregarded entity for U.S. federal income tax purposes and our taxable income or loss generated was allocated to investors by our Former Parent, which was treated as a partnership for U.S. federal income tax purposes. In addition, certain of our subsidiaries were taxed as separate corporations for U.S. federal income tax purposes. The income tax provision included in the consolidated and combined consolidated financial statements prior to the spin-off was prepared on a separate return method. Post spin-off, FTAI Infrastructure’s tax structure, certain return elections and assertions are different, including a single consolidated federal tax filing in the U.S., and therefore the income taxes presented prior to the spin-off in the consolidated and combined consolidated financial statements are not expected to be indicative of the Company’s future income taxes.

We account for these taxes using the asset and liability method under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. A valuation allowance is established when management believes it is more likely than not that a deferred tax asset will not be realized.

Some of our entities file income tax returns in the U.S. federal jurisdiction, various state jurisdictions and in certain foreign jurisdictions. The income tax returns filed by us and our subsidiaries are subject to examination by the U.S. federal, state and foreign tax authorities. We recognize tax benefits for uncertain tax positions only if it is more likely than not that the position is sustainable based on its technical merits. Interest and penalties on uncertain tax positions are included as a component of the provision for income taxes in the Consolidated and Combined Consolidated Statements of Operations.

Pension and Other Postretirement Benefits—We have obligations for a pension and a postretirement benefit plan in connection with the acquisition of Transtar for certain eligible Transtar employees. The pension and other postretirement obligations and the related net periodic costs are based on, among other things, assumptions regarding the discount rate, salary increases, the projected mortality of participants and the current level and future escalation of health care costs. Actuarial gains and losses occur when actual experience differs from any of the many assumptions used to value the benefit plans, or when assumptions change. We will recognize into income on an annual basis a portion of unrecognized actuarial net gains or losses that exceed 10 percent of the greater of the projected benefit obligations or the market-related value of plan assets (the corridor). This excess is amortized over the average remaining service period of active employees expected to receive benefits under the plan. Refer to Note 11 for additional discussion on the pension and postretirement benefit plans.

XML

LEASING EQUIPMENT, NET

9 Months Ended

Sep. 30, 2023

Leases [Abstract]

LEASING EQUIPMENT, NET

3. LEASING EQUIPMENT, NET

Leasing equipment, net is summarized as follows:

	September 30, 2023		December 31, 2022
Leasing equipment	$	44,039	$	44,179
Less: Accumulated depreciation	(10,074)		(9,272)
Leasing equipment, net	$	33,965	$	34,907

Depreciation expense for leasing equipment is summarized as follows:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Depreciation expense for leasing equipment	$	276	$	276	$	828	$	828

XML

PROPERTY, PLANT AND EQUIPMENT, NET

9 Months Ended

Sep. 30, 2023

Property, Plant and Equipment [Abstract]

PROPERTY, PLANT AND EQUIPMENT, NET

4. PROPERTY, PLANT AND EQUIPMENT, NET

Property, plant and equipment, net is summarized as follows:

	September 30, 2023		December 31, 2022
Land, site improvements and rights	$	184,685	$	183,640
Buildings and improvements	19,425		19,356
Bridges and Tunnels	173,868		173,868
Terminal machinery and equipment	1,225,754		1,141,505
Track and track related assets	101,170		100,068
Railroad equipment	9,016		8,463
Railcars and locomotives	84,481		100,200
Computer hardware and software	15,483		11,733
Furniture and fixtures	1,828		1,745
Construction in progress	96,361		127,941
Other	12,370		11,336
	1,924,441		1,879,855
Less: Accumulated depreciation	(260,080)		(206,047)
Property, plant and equipment, net	$	1,664,361	$	1,673,808

Depreciation expense for property, plant and equipment is summarized as follows:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Depreciation expense	$	17,976	$	15,963	$	54,070	$	45,966

XML

INVESTMENTS

9 Months Ended

Sep. 30, 2023

Equity Method Investments and Joint Ventures [Abstract]

INVESTMENTS

5. INVESTMENTS

The following table presents the ownership interests and carrying values of our investments:

			Carrying Value
	Investment	Ownership Percentage	September 30, 2023		December 31, 2022
Intermodal Finance I, Ltd.	Equity method	51%	$	—	$	—
Long Ridge Energy & Power LLC (1)	Equity method	50%	—		—
GM-FTAI Holdco LLC	Equity method	See below	60,622		68,025
Clean Planet Energy USA LLC	Equity method	50%	9,521		5,564
			$	70,143	$	73,589

________________________________________________________

(1) The carrying value of $(7.8) million and $(187.2) million as of September 30, 2023 and December 31, 2022 is included in Other liabilities in the Consolidated Balance Sheets.

We did not recognize any other-than-temporary impairments for the three and nine months ended September 30, 2023 and 2022.

The following table presents our proportionate share of equity in earnings (losses):

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Intermodal Finance I, Ltd.	$	10	$	33	$	44	$	121
Long Ridge Energy & Power LLC	(7,057)		(9,222)		2,343		(43,574)
GM-FTAI Holdco LLC	(2,303)		(2,399)		(7,403)		(3,520)
Clean Planet Energy USA LLC	(564)		(492)		(2,157)		(1,009)
Total	$	(9,914)	$	(12,080)	$	(7,173)	$	(47,982)

Equity Method Investments

Intermodal Finance I, Ltd.

In 2012, we acquired a 51% non-controlling interest in Intermodal Finance I, Ltd. (“Intermodal”). Intermodal is governed by a board of directors, and its shareholders have voting rights through their equity interests. As such, Intermodal is not within the scope of ASC 810-20 and should be evaluated for consolidation under the voting interest model. Due to the existence of substantive participating rights of the 49% equity investor, including the joint approval of material operating and capital decisions, such as material contracts and capital expenditures consistent with ASC 810-10-25-11, we do not have unilateral rights over this investment and, therefore, we do not consolidate Intermodal but account for this investment in accordance with the equity method. We do not have a variable interest in this investment as none of the criteria of ASC 810-10-15-14 were met.

As of September 30, 2023, Intermodal owns a portfolio of approximately 211 shipping containers subject to multiple operating leases.

Long Ridge Energy & Power LLC

In December 2019, Ohio River Shareholder LLC (“ORP”), a wholly owned subsidiary, contributed its equity interests in Long Ridge into Long Ridge Energy & Power LLC and sold a 49.9% interest (the “Long Ridge Transaction”) for $150 million in cash, plus an earn out. We no longer have a controlling interest in Long Ridge but still maintain significant influence through our retained interest and, therefore, now account for this investment in accordance with the equity method. Following the sale, we deconsolidated ORP, which held the assets of Long Ridge.

In addition to our equity method investment, in October 2022 we entered into a shareholder loan agreement maturing on October 15, 2023 and accruing paid-in-kind (“PIK”) interest at a 13% rate. The Company made an additional $51.0 million of investment in Long Ridge as part of the shareholder loan agreement during the nine months ended September 30, 2023. As of September 30, 2023, the balance of the note receivable was $83.5 million recorded as part of the Long Ridge investment in Other liabilities on the Consolidated Balance Sheet.

The tables below present summarized financial information for Long Ridge Energy & Power LLC:

	(Unaudited)
	September 30, 2023		December 31, 2022
Balance Sheet
Assets
Current assets:
Cash and cash equivalents	$	2,489	$	2,192
Restricted cash	40,598		20,732
Accounts receivable	7,730		31,727
Other current assets	1,314		5,732
Total current assets	52,131		60,383
Property plant & equipment	834,745		827,886
Intangible assets	4,275		4,560
Goodwill	86,460		86,460
Other assets	7,849		8,540
Total assets	$	985,460	$	987,829
Liabilities
Current liabilities:
Accounts payable and accrued liabilities	$	48,370	$	87,498
Debt, net	4,450		38,526
Derivative liabilities	59,444		125,134
Other current liabilities	5,355		913
Total current liabilities	117,619		252,071
Debt, net	697,625		599,499
Derivative liabilities	346,336		557,708
Other liabilities	6,197		6,932
Total liabilities	1,167,777		1,416,210
Equity
Shareholders' equity	(32,209)		(273,597)
Accumulated deficit	(150,108)		(154,784)
Total equity	(182,317)		(428,381)
Total liabilities and equity	$	985,460	$	987,829

	Three Months Ended September 30,				Nine Months Ended September 30,
Income Statement	2023		2022		2023		2022
Total revenue	$	29,208	$	27,277	$	132,067	$	42,320
Expenses
Operating expenses	15,232		19,057		44,011		51,413
Depreciation and amortization	12,206		13,226		38,589		38,223
Interest expense	15,832		13,413		44,997		39,455
Total expenses	43,270		45,696		127,597		129,091
Total other income (expense)	(24)		11		207		(202)
Net (loss) income	$	(14,086)	$	(18,408)	$	4,677	$	(86,973)

GM-FTAI Holdco LLC

In September 2021, we acquired 1% of the Class A shares and 50% of the Class B shares of GM-FTAI Holdco LLC for $52.5 million. GM-FTAI Holdco LLC owns 100% interest in Gladieux Metals Recycling LLC (“GMR”) and Aleon Renewable Metals LLC (“Aleon”). GMR specializes in recycling spent catalyst produced in the petroleum refining industry.

Aleon plans to develop a lithium-ion battery recycling business across the United States. Each planned location will collect, discharge and disassemble lithium-ion batteries to extract various metals in high-purity form for resale into the lithium-ion battery production market. Aleon and GMR are governed by separate boards of directors. Our ownership of Class A and B shares in GM-FTAI Holdco LLC provides us with 1% and 50% economic interest in GMR and Aleon, respectively. We account for our investment in GM-FTAI Holdco LLC as an equity method investment as we have significant influence through our ownership of Class A and Class B shares of GM-FTAI Holdco LLC.

On June 15, 2022, we exchanged our Class B shares which gave us economic interest in Aleon for an additional 20% interest in Class A shares. In addition, we also terminated our credit agreements with GMR and Aleon in exchange for an approximate 8.5% of additional interest in Class A shares. As a result of these exchange transactions, we own approximately 27% of GM-FTAI Holdco LLC, which owns 100% of both GMR and Aleon.

Clean Planet Energy USA LLC

In November 2021, we acquired 50% of the Class A shares of Clean Planet Energy USA LLC (“Clean Planet” or “CPE”) with an initial investment of $1.0 million. CPE intends on building waste plastic-to-fuel plants in the United States. The plants will convert various grades of non-recyclable waste plastic to renewable diesel in the form of jet fuel, diesel, naphtha, and low sulfur fuel oil. We account for our investment in CPE as an equity method investment as we have significant influence through our ownership of Class A shares.

Equity Investments

FYX Trust Holdco LLC

In July 2020, we invested $1.3 million for a 14% interest in an operating company that provides roadside assistance services for the intermodal and over-the-road trucking industries. FYX Trust Holdco LLC (“FYX”) has developed a mobile and web-based application that connects fleet managers, owner-operators, and drivers with repair vendors to efficiently and reliably quote, dispatch, monitor, and bill roadside repair services.

In May 2022, we purchased an additional 51% interest in FYX from an unrelated third party for a purchase price of $4.6 million, which resulted in our ownership of a majority stake in the entity.

In March 2023, we purchased the remaining non-controlling interest of FYX from an affiliate of our Manager for a purchase price of $4.4 million. This resulted in 100% ownership in FYX and the elimination of any non-controlling interest.

From the initial consolidation date in May 2022 through and as of September 30, 2023, FYX is presented on a consolidated basis in the Consolidated and Combined Consolidated Statements of Operations and the Consolidated Balance Sheets.

XML

INTANGIBLE ASSETS, NET

9 Months Ended

Sep. 30, 2023

Intangible Assets and Liabilities Disclosure [Abstract]

INTANGIBLE ASSETS, NET

6. INTANGIBLE ASSETS, NET

Intangible assets, net are summarized as follows:

	September 30, 2023
	Jefferson Terminal		Railroad		Total
Intangible assets
Customer relationships	$	35,513	$	60,000	$	95,513
Less: Accumulated amortization	(32,256)		(8,740)		(40,996)
Intangible assets, net	$	3,257	$	51,260	$	54,517

	December 31, 2022
	Jefferson Terminal		Railroad		Total
Intangible assets
Customer relationships	$	35,513	$	60,000	$	95,513
Less: Accumulated amortization	(29,591)		(5,727)		(35,318)
Intangible assets, net	$	5,922	$	54,273	$	60,195

Amortization of customer relationships is included in Depreciation and amortization in the Consolidated and Combined Consolidated Statements of Operations and is as follows:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Amortization of customer relationships	$	1,898	$	1,897	$	5,679	$	5,657

As of September 30, 2023, estimated net annual amortization of intangibles is as follows:

Remainder of 2023	$	1,888
2024	6,370
2025	4,000
2026	4,000
2027	4,000
Thereafter	34,259
Total	$	54,517

XML

DEBT, NET

9 Months Ended

Sep. 30, 2023

Debt Disclosure [Abstract]

DEBT, NET

7. DEBT, NET

Our debt, net is summarized as follows:

			Outstanding Borrowings
	Stated Interest Rate	Maturity Date	September 30, 2023		December 31, 2022
Loans payable
DRP Revolver (1)	(i) Base Rate + 2.75%; or (ii) Base Rate + 3.75% (Term SOFR)	11/5/24	$	25,000	$	25,000
EB-5 Loan Agreement	5.75%	(i) 1/25/26 (ii) 11/26/27	63,800		62,200
Transtar Revolver (2)	(i) Base Rate + 2.00%; or (ii) Adjusted Term SOFR + 3.00%	12/27/25	—		10,000
Total loans payable			88,800		97,200
Bonds payable
Series 2020 Bonds	(i) Tax Exempt Series 2020A Bonds: 3.625% (ii) Tax Exempt Series 2020A Bonds: 4.00% (iii) Taxable Series 2020B Bonds: 6.00%	(i) 1/1/35 (ii) 1/1/50 (iii) 1/1/25	263,980		263,980
Series 2021 Bonds	(i) Series 2021A Bonds: 1.875% to 3.000% (ii) Series 2021B Bonds: 4.100%	(i) 1/1/26 to 1/1/50 (ii) 1/1/28	425,000		425,000
Senior Notes due 2027 (3)	10.500%	6/1/27	573,800		474,828
Total bonds payable			1,262,780		1,163,808
Total Debt			1,351,580		1,261,008
Less: Debt issuance costs			(33,099)		(30,851)
Total debt, net			$	1,318,481	$	1,230,157
Total debt due within one year			$	—	$	—

________________________________________________________

(1) Requires a quarterly commitment fee at a rate of 1.000% on the average daily unused portion, as well as customary letter of credit fees and agency fees.

(2) Required a quarterly commitment fee at a rate of 0.500% on the average daily unused portion, as well as customary letter of credit fees and agency fees.

(3) Includes an unamortized discount of $26,200 and $25,172 at September 30, 2023 and December 31, 2022, respectively.

Credit Agreement

On May 18, 2023, we entered into a credit agreement, providing for a $25.0 million secured loan facility (the “Credit Agreement”). In July 2023, we issued an additional $100.0 million aggregate principal amount of 10.500% Senior Notes due 2027 (see below), and used a portion of the net proceeds to repay the Credit Agreement in full. We recognized a loss on extinguishment of debt of $1.1 million.

Transtar Revolver

On December 27, 2022, our subsidiary entered into a revolving credit facility (the “Transtar Revolver”) that provided for revolving loans in the aggregate amount of $25.0 million. In January 2023, our subsidiary entered into an amendment to the Transtar Revolver for an additional $25.0 million, for a total facility of $50.0 million. In July 2023, we issued an additional $100.0 million aggregate principal amount of 10.500% Senior Notes due 2027 (see below), and used a portion of the net proceeds to repay in full and terminate the Transtar Revolver. We recognized a loss on extinguishment of debt of $0.9 million.

Senior Notes Due 2027

On July 5, 2023, we issued an additional $100.0 million aggregate principal amount of 10.500% Senior Notes due 2027, at an issue price equal to 95.50% of principal, plus accrued interest from and including June 1, 2023. These notes have identical terms as the original Senior Notes due 2027, other than with respect to the date of issuance and the issue price, and bear interest at a rate of 10.500% per annum, payable semi-annually in arrears on June 1 and December 1 of each year.

We were in compliance with all debt covenants as of September 30, 2023.

XML

FAIR VALUE MEASUREMENTS

9 Months Ended

Sep. 30, 2023

Fair Value Disclosures [Abstract]

FAIR VALUE MEASUREMENTS

8. FAIR VALUE MEASUREMENTS

Fair value measurements and disclosures require the use of valuation techniques to measure fair value that maximize the use of observable inputs and minimize use of unobservable inputs. These inputs are prioritized as follows:

•Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities.

•Level 2: Inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities or market corroborated inputs.

•Level 3: Unobservable inputs for which there is little or no market data and which require us to develop our own assumptions about how market participants price the asset or liability.

The valuation techniques that may be used to measure fair value are as follows:

•Market approach—Uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.

•Income approach—Uses valuation techniques to convert future amounts to a single present amount based on current market expectations about those future amounts.

•Cost approach—Based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).

The following tables set forth our financial assets measured at fair value on a recurring basis as of September 30, 2023 and December 31, 2022, by level within the fair value hierarchy. Assets measured at fair value are classified in their entirety based on the lowest level of input that is significant to their fair value measurement.

	Fair Value as of		Fair Value Measurements Using Fair Value Hierarchy as of
	September 30, 2023		September 30, 2023
	Total		Level 1		Level 2		Level 3		Valuation Technique
Assets
Cash and cash equivalents	$	24,447	$	24,447	$	—	$	—	Market
Restricted cash	53,477		53,477		—		—		Market
Note receivable	10,800		—		10,800		—		Market
Total assets	$	88,724	$	77,924	$	10,800	$	—
	Fair Value as of		Fair Value Measurements Using Fair Value Hierarchy as of
	December 31, 2022		December 31, 2022
	Total		Level 1		Level 2		Level 3		Valuation Technique
Assets
Cash and cash equivalents	$	36,486	$	36,486	$	—	$	—	Market
Restricted cash	113,156		113,156		—		—		Market
Derivative assets	1,125		—		1,125		—		Income
Total	$	150,767	$	149,642	$	1,125	$	—

Our cash and cash equivalents and restricted cash consist largely of demand deposit accounts with maturities of 90 days or less when purchased that are considered to be highly liquid. These instruments are valued using inputs observable in active markets for identical instruments and are therefore classified as Level 1 within the fair value hierarchy.

The fair value of our commodity derivative assets that are classified as Level 2 measurements are estimated by applying the income and market approaches, based on quotes of observable market transactions, and adjusted for estimated differential factors based on quality and delivery locations.

Except as discussed below, our financial instruments other than cash and cash equivalents and restricted cash consist principally of accounts receivable, notes receivable, accounts payable and accrued liabilities, loans payable, and management fees payable, whose fair values approximate their carrying values based on an evaluation of pricing data, vendor quotes, and historical trading activity or due to their short maturity profiles.

The fair value of our bonds and notes payable reported as debt, net in the Consolidated Balance Sheets are presented in the table below:

	September 30, 2023		December 31, 2022
Series 2020 A Bonds (1)	$	127,317	$	139,101
Series 2020 B Bonds (1)	74,316		74,543
Series 2021 A Bonds (1)	142,646		152,848
Series 2021 B Bonds (1)	159,398		163,238
Senior Notes due 2027	598,506		498,035

________________________________________________________

(1) Fair value is based upon market prices for similar municipal securities.

The fair value of all other items reported as debt, net in the Consolidated Balance Sheets approximate their carrying values due to their bearing market rates of interest and are classified as Level 2 within the fair value hierarchy.

We measure the fair value of certain assets on a non-recurring basis when U.S. GAAP requires the application of fair value, including events or changes in circumstances that indicate that the carrying amounts of assets may not be recoverable. Assets subject to these measurements include goodwill, intangible assets, property, plant and equipment and leasing equipment. We record such assets at fair value when it is determined the carrying value may not be recoverable. Fair value measurements for assets subject to impairment tests are based on an income approach which uses Level 3 inputs, which include our assumptions as to future cash flows from operation of the underlying businesses.

XML

REVENUES

9 Months Ended

Sep. 30, 2023

Revenue from Contract with Customer [Abstract]

REVENUES

9. REVENUES

We disaggregate our revenue from contracts with customers by products and services provided for each of our segments, as we believe it best depicts the nature, amount, timing and uncertainty of our revenue. Revenues are within the scope of ASC 606, Revenue from Contracts with Customers, unless otherwise noted. We have elected to exclude sales and other similar taxes from revenues.

	Three Months Ended September 30, 2023
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Lease income	$	394	$	343	$	—	$	—	$	—	$	—	$	737
Rail revenues	41,470		—		—		—		—		—		41,470
Terminal services revenues	—		16,267		4,087		—		—		—		20,354
Roadside services revenues	—		—		—		—		—		18,145		18,145
Other revenue	—		—		—		—		—		—		—
Total revenues	$	41,864	$	16,610	$	4,087	$	—	$	—	$	18,145	$	80,706

	Nine Months Ended September 30, 2023
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Lease income	$	1,231	$	968	$	—	$	—	$	—	$	—	$	2,199
Rail revenues	124,184		—		—		—		—		—		124,184
Terminal services revenues	—		51,838		8,532		—		—		—		60,370
Roadside services revenues	—		—		—		—		—		54,230		54,230
Other revenue	—		—		(1,951)		—		—		—		(1,951)
Total revenues	$	125,415	$	52,806	$	6,581	$	—	$	—	$	54,230	$	239,032

	Three Months Ended September 30, 2022
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Lease income	$	449	$	309	$	—	$	—	$	—	$	—	$	758
Rail revenues	38,737		—		—		—		—		—		38,737
Terminal services revenues	—		16,868		96		—		—		—		16,964
Roadside services revenues	—		—		—		—		—		20,317		20,317
Other revenue	—		—		1,783		—		—		—		1,783
Total revenues	$	39,186	$	17,177	$	1,879	$	—	$	—	$	20,317	$	78,559

	Nine Months Ended September 30, 2022
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Lease income	$	1,490	$	975	$	—	$	—	$	—	$	—	$	2,465
Rail revenues	112,397		—		86		—		—		—		112,483
Terminal services revenues	—		43,776		199		—		—		—		43,975
Roadside services revenues	—		—		—		—		—		30,404		30,404
Other revenue	—		—		1,248		—		—		—		1,248
Total revenues	$	113,887	$	44,751	$	1,533	$	—	$	—	$	30,404	$	190,575

Presented below are the contracted minimum future annual revenues to be received under existing operating leases within the Jefferson Terminal segment as of September 30, 2023:

	Operating Leases
Remainder of 2023	$	3,296
2024	12,873
2025	12,595
2026	12,557
2027	12,136
Thereafter	—
Total	$	53,457

XML

EQUITY-BASED COMPENSATION

9 Months Ended

Sep. 30, 2023

Share-Based Payment Arrangement [Abstract]

EQUITY-BASED COMPENSATION

10. EQUITY-BASED COMPENSATION

On August 1, 2022, we established a Nonqualified Stock Option and Incentive Award Plan (“Incentive Plan”) which provides for the ability to grant equity compensation awards in the form of stock options, stock appreciation rights, restricted stock, and performance awards to eligible employees, consultants, directors, and other individuals who provide services to us, each as determined by the Compensation Committee of the board of directors.

As of September 30, 2023, the Incentive Plan provides for the issuance of up to 30.0 million shares. We account for equity-based compensation expense in accordance with ASC 718, Compensation-Stock Compensation and report within operating expenses and general and administrative expenses in the Consolidated and Combined Consolidated Statements of Operations.

Director Compensation

During the nine months ended September 30, 2023, we issued 25,479 shares of common stock to certain directors as compensation.

Options

During the nine months ended September 30, 2023, the Manager transferred 2,173,914 of its options to certain employees of the Manager.

Subsidiary Stock-Based Compensation

The following table presents the expense related to our subsidiary stock-based compensation arrangements:

	Expense Recognized During the Three Months Ended September 30,				Expense Recognized During the Nine Months Ended September 30,				Remaining Expense To Be Recognized, If All Vesting Conditions Are Met		Weighted Average Remaining Contractual Term (in years)
	2023		2022		2023		2022
Restricted Shares	$	202	$	430	$	949	$	1,506	$	—	0.0
Common Units	362		947		1,072		1,536		1,951		0.7
Total	$	564	$	1,377	$	2,021	$	3,042	$	1,951

Restricted Stock Units to Subsidiary Employees

During the nine months ended September 30, 2023, we issued restricted stock units (“RSUs”) of our common stock that had a grant date fair value of $16.9 million, based on the closing price of FIP’s stock on the grant date, and vest over three years. These awards were made to employees of certain of our subsidiaries, are subject to continued employment, and the

compensation expense is recognized ratably over the vesting periods. This grant fully canceled and replaced the vested and unvested restricted shares of our subsidiary issued in the first quarter of 2021.

The following table presents the expense related to our restricted stock units to subsidiary employees:

	Expense Recognized During the Three Months Ended September 30,				Expense Recognized During the Nine Months Ended September 30,				Remaining Expense To Be Recognized, If All Vesting Conditions Are Met		Weighted Average Remaining Contractual Term (in years)
	2023		2022		2023		2022
Restricted Stock Units	$	3,713	$	—	$	3,713	$	—	$	9,890	2.4
Total	$	3,713	$	—	$	3,713	$	—	$	9,890

XML

RETIREMENT BENEFIT PLANS

9 Months Ended

Sep. 30, 2023

Retirement Benefits [Abstract]

RETIREMENT BENEFIT PLANS

11. RETIREMENT BENEFIT PLANS

In connection with the acquisition of Transtar, we established a defined benefit pension plan as well as a postretirement benefit plan to assume certain retirement benefit obligations related to eligible Transtar employees.

Defined Benefit Pensions

Our underfunded pension plan is a tax qualified plan. Our pension plan covers certain eligible Transtar employees. These plans are noncontributory. Pension benefits earned are generally based on years of service and compensation during active employment.

Postretirement Benefits

Our unfunded postretirement plan provides healthcare and life insurance benefits for eligible retirees and dependents of Transtar. Depending on retirement date and employee classification, certain healthcare plans contain contribution and cost-sharing features such as deductibles and co-insurance. The remaining healthcare and life insurance plans are non-contributory.

The following table summarizes our retirement benefit plan costs. Service costs are recorded in Operating expenses, while interest and amortization costs are recorded in Other (expense) income within the Consolidated and Combined Consolidated Statements of Operations.

	Three Months Ended September 30,
	2023				2022
	Pension Benefits		Postretirement Benefits		Pension Benefits		Postretirement Benefits
Service costs	$	348	$	446	$	438	$	538
Interest costs	117		374		74		225
Amortization of prior service costs	—		34		—		—
Amortization of actuarial gains	(46)		—		—		—
Total	$	419	$	854	$	512	$	763

	Nine Months Ended September 30,
	2023				2022
	Pension Benefits		Postretirement Benefits		Pension Benefits		Postretirement Benefits
Service costs	$	1,044	$	1,338	$	1,314	$	1,613
Interest costs	351		1,122		221		675
Amortization of prior service costs	—		102		—		—
Amortization of actuarial gains	(138)		—		—		—
Total	$	1,257	$	2,562	$	1,535	$	2,288

The total employer contributions for the nine months ended September 30, 2023 and 2022 was $1.5 million and $1.4 million, respectively, and there are no expected remaining scheduled employer contributions for the year ending December 31, 2023.

XML

INCOME TAXES

9 Months Ended

Sep. 30, 2023

Income Tax Disclosure [Abstract]

INCOME TAXES

12. INCOME TAXES

The current and deferred components of the income tax provision included in the Consolidated and Combined Consolidated Statements of Operations are as follows:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Current:
Federal	$	—	$	(62)	$	—	$	—
State and local	(30)		93		412		235
Foreign	—		—		—		—
Total current provision	(30)		31		412		235
Deferred:
Federal	89		1,225		1,229		3,832
State and local	(51)		299		919		1,019
Foreign	—		—		—		—
Total deferred provision	38		1,524		2,148		4,851
Provision for income taxes	$	8	$	1,555	$	2,560	$	5,086

Prior to the spin-off, we were taxed as a disregarded entity for U.S. federal income tax purposes and our taxable income or loss generated was allocated to investors by our Former Parent, which was treated as a partnership for U.S. federal income tax purposes. In addition, certain of our subsidiaries were taxed as separate corporations for U.S. federal income tax purposes. Taxable income or loss generated by us and our corporate subsidiaries following the spin-off and by our corporate subsidiaries is subject to U.S. federal, state and foreign corporate income tax in locations where they conduct business.

A valuation allowance has been established against our net U.S. federal and state deferred tax assets, including net operating loss carryforwards. As a result, our income tax provision is primarily related to separate company state taxes, deferred taxes for tax deductible goodwill, and deferred taxes for certain long-lived assets.

Our effective tax rate differs from the U.S. federal tax rate of 21% primarily due to state taxes and the valuation allowances against a significant portion of the deferred tax assets of our corporate subsidiaries.

As of and for the nine months ended September 30, 2023, we had not established a liability for uncertain tax positions as no such positions existed. In general, our tax returns and the tax returns of our corporate subsidiaries are subject to U.S. federal, state, local and foreign income tax examinations by tax authorities. Generally, we are not subject to examination by taxing authorities for tax years prior to 2019. We do not believe that it is reasonably possible that the total amount of unrecognized tax benefits will significantly change within 12 months of the reporting date of September 30, 2023.

XML

MANAGEMENT AGREEMENT AND AFFILIATE TRANSACTIONS

9 Months Ended

Sep. 30, 2023

Related Party Transactions [Abstract]

MANAGEMENT AGREEMENT AND AFFILIATE TRANSACTIONS

13. MANAGEMENT AGREEMENT AND AFFILIATE TRANSACTIONS

We are externally managed by the Manager. The Manager is paid annual fees and incentive fees in exchange for advising us on various aspects of our business, formulating our investment strategies, arranging for the acquisition and disposition of assets, arranging for financing, monitoring performance, and managing our day-to-day operations, inclusive of all costs incidental thereto. In addition, the Manager may be reimbursed for various expenses incurred by the Manager on our behalf, including the costs of legal, accounting and other administrative activities. On July 31, 2022, in connection with the spin-off, we and the Manager entered into the Management Agreement with an initial term of six years.

The Manager is entitled to a management fee, incentive fees (comprised of an Income Incentive Fee and a Capital Gains Incentive Fee described below) and reimbursement of certain expenses. The management fee is determined by taking the average value of total equity (including redeemable preferred stock and excluding non-controlling interests) of the Company determined on a consolidated basis in accordance with U.S. GAAP at the end of the two most recently completed months multiplied by an annual rate of 1.50%, and is payable monthly in arrears in cash.

The Income Incentive Fee is calculated and distributable quarterly in arrears based on the pre-incentive fee net income for the immediately preceding calendar quarter (the “Income Incentive Fee”). For this purpose, pre-incentive fee net income means, with respect to a calendar quarter, net income attributable to stockholders during such quarter calculated in accordance with U.S. GAAP excluding our pro rata share of (1) realized or unrealized gains and losses, and (2) certain non-cash or one-time items, and (3) any other adjustments as may be approved by the independent directors. Pre-incentive allocation net income does not include any Income Incentive Fee or Capital Gains Incentive Fee (described below) paid to the Manager during the relevant quarter.

The Manager is entitled to an Income Incentive Fee with respect to its pre-incentive fee net income in each calendar quarter as follows: (1) no Income Incentive Fee in any calendar quarter in which pre-incentive fee net income, expressed as a rate of return on the average value of the Company’s net equity capital (excluding non-controlling interests) at the end of the two most recently completed calendar quarters, does not exceed 2% for such quarter (8% annualized); (2) 100% of pre-incentive fee net income of the Company with respect to that portion of such pre-incentive fee net income, if any, that equals or exceeds 2% but does not exceed 2.2223% for such quarter; and (3) 10% of pre-incentive fee net income of the Company, if any, that exceeds 2.2223% for portions of such quarter. These calculations will be prorated for any periods of less than three months.

Capital Gains Incentive Fee is calculated and paid in arrears as of the end of each calendar year and is equal to 10% of our pro rata share of cumulative realized gains from the date of the spin-off through the end of the applicable calendar year, net of our pro rata share of cumulative realized or unrealized losses, the cumulative non-cash portion of equity-based compensation expenses and all realized gains upon which prior performance-based Capital Gains Incentive Fee payments were made to the Manager.

The management fee, Income Incentive Fee, and Capital Gains Incentive Fee that are attributable to the operations of FTAI Infrastructure is recorded in the Management fees and incentive allocation to affiliate on the Consolidated and Combined Consolidated Statements of Operations. These amounts are allocated on the following basis:

Management fee—Management fee is allocated to FTAI Infrastructure by applying the calculation methodology described above to the equity of FTAI Infrastructure included in these consolidated and combined consolidated financial statements.

Income Incentive Allocation and Capital Gains Incentive Allocation—The Income Incentive Allocation and Capital Gains Incentive Allocation are allocated to FTAI Infrastructure by applying the allocation calculation methodology described above to FTAI Infrastructure’s financial results in each respective period.

The following table summarizes the management fees, income incentive allocation and capital gains incentive allocation included in these consolidated and combined consolidated financial statements:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Management fee	$	3,238	$	2,659	$	9,304	$	9,885
Income Incentive Fee	—		—		—		—
Capital Gains Incentive Fee	—		—		—		—
Total	$	3,238	$	2,659	$	9,304	$	9,885

For periods post-spin, we pay all of our operating expenses, except those specifically required to be borne by the Manager under the Management Agreement. For periods pre-spin, the Former Parent paid all of its operating expenses, except those specifically required to be borne by the Manager under the management agreement between the Former Parent and the Manager. The expenses required to be paid by the Company include, but are not limited to, issuance and transaction costs incident to the acquisition, disposition and financing of its assets, legal and auditing fees and expenses, the compensation and expenses of the Company’s independent directors, the costs associated with the establishment and maintenance of any credit facilities and other indebtedness (including commitment fees, legal fees, closing costs, etc.), expenses associated with other securities offerings, costs and expenses incurred in contracting with third parties (including affiliates of the Manager), the costs of printing and mailing proxies and reports to the stockholders, costs incurred by the Manager or its affiliates for travel on our behalf, costs associated with any computer software or hardware that is used by the Company, costs to obtain liability insurance to indemnify the Company’s directors and officers and the compensation and expenses of the transfer agent.

We pay or reimburse the Manager and its affiliates for performing certain legal, accounting, due diligence tasks and other services that outside professionals or outside consultants otherwise would perform, provided that such costs and reimbursements are no greater than those which would be paid to outside professionals or consultants. The Manager is responsible for all of its other costs incident to the performance of its duties under the Management Agreement, including compensation of the Manager’s employees, rent for facilities and other “overhead” expenses; we do not reimburse the Manager for these expenses.

The following table summarizes our reimbursements to the Manager:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Classification in the Consolidated and Combined Consolidated Statements of Operations:
General and administrative	$	1,143	$	581	$	4,077	$	2,809
Acquisition and transaction expenses	374		49		731		899
Total	$	1,517	$	630	$	4,808	$	3,708

If we terminate the Management Agreement, we will generally be required to pay the Manager a termination fee. The termination fee is equal to the amount of the management fee during the 12 months immediately preceding such termination and an amount equal to the Income Incentive Fee and the Capital Gains Incentive Fee that would be paid to the Manager if the Company’s assets were sold for cash at their then current fair market value (as determined by an appraisal, taking into account, among other things, the expected future value of the underlying investments).

Upon the successful completion of an offering of our common stock or other equity securities (including securities issued as consideration in an acquisition), we grant the Manager options to purchase common stock in an amount equal to 10% of the number of common stock being sold in the offering (or if the issuance relates to equity securities other than our common stock, options to purchase a number of common stock equal to 10% of the gross capital raised in the equity issuance divided by the fair market value of a common stock as of the date of issuance), with an exercise price equal to the offering price per share paid by the public or other ultimate purchaser or attributed to such securities in connection with an acquisition (or the fair market value of our common stock as of the date of the equity issuance if it relates to equity securities other than our common stock). Any ultimate purchaser of common stock for which such options are granted may be an affiliate of Fortress. In connection with the spin-off, we issued 10.9 million options to purchase common stock to the Manager, with a term of 10 years as compensation to the Manager for services rendered in connection with the Redeemable Preferred Stock raise, as discussed in Note 15.

The following table summarizes amounts due to the Manager, which are included within Accounts payable and accrued liabilities in the Consolidated Balance Sheets:

	September 30, 2023		December 31, 2022
Accrued management fees	$	7,343	$	3,092
Other payables	$	3,583	$	—

As of September 30, 2023 and December 31, 2022, there were no receivables from the Manager.

Other Affiliate Transactions

As of September 30, 2023 and December 31, 2022, affiliates of our Manager and their related parties collectively own an approximately 20% interest in Jefferson Terminal which has been accounted for as a component of non-controlling interest in consolidated subsidiaries in the consolidated and combined consolidated financial statements. The carrying amount of this non-controlling interest at September 30, 2023 and December 31, 2022 was $(71.1) million and $(41.1) million, respectively.

The following table presents the amount of this non-controlling interest share of net loss:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Non-controlling interest share of net loss	$	(10,818)	$	(8,002)	$	(30,051)	$	(23,273)

In July 2020, we purchased a 14% interest in FYX from an affiliate of our Manager, which retained a non-controlling interest in FYX subsequent to the transaction. In May 2022, we purchased an additional 51% interest in FYX from an unrelated third party for a purchase price of $4.6 million, which resulted in our ownership of a majority stake in the entity. In March 2023, we purchased the remaining non-controlling interest of FYX from an affiliate of our Manager for a purchase price of $4.4 million. This resulted in 100% ownership in FYX and the elimination of any non-controlling interest in FYX.

In October 2022, we entered into a shareholder loan agreement with our equity method investee, Long Ridge. Refer to Note 5 for additional information.

The Company subleases a portion of office space from an entity controlled by certain principals of Fortress since February 2023. For the three and nine months ended September 30, 2023, the Company incurred approximately $0.1 million and $0.3 million of rent and office related expenses, respectively.

On May 22, 2023, Fortress and Mubadala Investment Company, through its wholly owned asset management subsidiary Mubadala Capital (“Mubadala”), announced that they have entered into definitive agreements pursuant to which, among other things, certain members of Fortress management and affiliates of Mubadala will acquire 100% of the equity of Fortress that is currently indirectly held by SoftBank Group Corp. (“SoftBank”). After the closing of the transaction, Fortress will continue to operate as an independent investment manager under the Fortress brand, with autonomy over investment processes and decision making, personnel and operations.

XML

SEGMENT INFORMATION

9 Months Ended

Sep. 30, 2023

Segment Reporting [Abstract]

SEGMENT INFORMATION

14. SEGMENT INFORMATION

During the third quarter of 2022, we reorganized our historical operating segments into five operating segments as described below. Additionally, during the third quarter of 2022, we modified our definition of Adjusted EBITDA to exclude the impact of interest costs on pension and other post-employment benefit (“OPEB”) liabilities and dividends and accretion of redeemable preferred stock. During the first quarter of 2023 we modified our definition of Adjusted EBITDA to exclude the impact of other non-recurring items, such as severance expense and other non-cash impacts. All segment data and related disclosures for earlier periods presented herein have been recast to reflect the new segment reporting structure.

Our reportable segments represent strategic business units comprised of investments in different types of infrastructure assets. We have five reportable segments which operate in infrastructure businesses across several market sectors, all in North America. Our reportable segments are (i) Railroad, (ii) Jefferson Terminal, (iii) Repauno, (iv) Power and Gas and (v) Sustainability and Energy Transition. The Railroad segment is comprised of five freight railroads and one switching company that provide rail service to certain manufacturing and production facilities, in addition to KRS, a railcar cleaning operation. The Jefferson Terminal segment consists of a multi-modal crude oil and refined products terminal and other related assets. The Repauno segment consists of a 1,630-acre deep-water port located along the Delaware River with an underground storage cavern, a new multipurpose dock, a rail-to-ship transloading system and multiple industrial development opportunities. The Power and Gas segment is comprised of an equity method investment in Long Ridge, which is a 1,660-acre multi-modal port located along the Ohio River with rail, dock, and multiple industrial development opportunities, including a power plant in operation. The Sustainability and Energy Transition segment is comprised of Aleon/Gladieux, Clean Planet, and CarbonFree, and all three investments are development stage businesses focused on sustainability and recycling.

Corporate and Other primarily consists of unallocated corporate general and administrative expenses, management fees, debt and redeemable preferred stock. Additionally, Corporate and Other includes an operating company that provides roadside assistance services for the intermodal and over-the-road trucking industries and an investment in an unconsolidated entity engaged in the acquisition and leasing of shipping containers.

The accounting policies of the segments are the same as those described in the summary of significant accounting policies. The chief operating decision maker (“CODM”) evaluates investment performance for each reportable segment primarily based on Adjusted EBITDA.

Adjusted EBITDA is defined as net income (loss) attributable to stockholders or Former Parent, adjusted (a) to exclude the impact of provision for (benefit from) income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, depreciation and amortization expense, interest expense, interest and other costs on pension and OPEB liabilities, dividends and accretion on redeemable preferred stock, and other non-recurring items, (b) to include the impact of our pro-rata share of Adjusted EBITDA from unconsolidated entities, and (c) to exclude the impact of equity in earnings (losses) of unconsolidated entities and the non-controlling share of Adjusted EBITDA.

We believe that net income (loss) attributable to stockholders or Former Parent, as defined by U.S. GAAP, is the most appropriate earnings measure with which to reconcile Adjusted EBITDA. Adjusted EBITDA should not be considered as an alternative to net income (loss) attributable to stockholders or Former Parent as determined in accordance with U.S. GAAP.

The following tables set forth certain information for each reportable segment:

I. For the Three Months Ended September 30, 2023

	Three Months Ended September 30, 2023
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Revenues
Total revenues	$	41,864	$	16,610	$	4,087	$	—	$	—	$	18,145	$	80,706
Expenses
Operating expenses	24,332		17,548		6,179		1,393		—		18,964		68,416
General and administrative	—		—		—		—		—		2,485		2,485
Acquisition and transaction expenses	186		80		—		—		—		383		649
Management fees and incentive allocation to affiliate	—		—		—		—		—		3,238		3,238
Depreciation and amortization	4,362		12,643		2,390		—		—		755		20,150
Total expenses	28,880		30,271		8,569		1,393		—		25,825		94,938
Other (expense) income
Equity in (losses) earnings of unconsolidated entities	—		—		—		(7,057)		(2,867)		10		(9,914)
(Loss) gain on sale of assets, net	(264)		1		—		—		—		—		(263)
Loss on extinguishment of debt	(937)		—		—		—		—		(1,083)		(2,020)
Interest expense	(82)		(8,280)		(642)		—		—		(16,995)		(25,999)
Other (expense) income	(520)		109		—		2,149		649		—		2,387
Total other expense	(1,803)		(8,170)		(642)		(4,908)		(2,218)		(18,068)		(35,809)
Income (loss) before income taxes	11,181		(21,831)		(5,124)		(6,301)		(2,218)		(25,748)		(50,041)
Provision for (benefit from) income taxes	524		(126)		103		—		—		(493)		8
Net income (loss)	10,657		(21,705)		(5,227)		(6,301)		(2,218)		(25,255)		(50,049)
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries	37		(9,688)		(281)		—		—		—		(9,932)
Less: Dividends and accretion on redeemable preferred stock	—		—		—		—		—		15,984		15,984
Net income (loss) attributable to stockholders	$	10,620	$	(12,017)	$	(4,946)	$	(6,301)	$	(2,218)	$	(41,239)	$	(56,101)

The following table sets forth a reconciliation of Adjusted EBITDA to net loss attributable to stockholders:

	Three Months Ended September 30, 2023
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Adjusted EBITDA	$	17,434	$	7,763	$	(959)	$	7,970	$	(1,005)	$	(6,548)	$	24,655
Add: Non-controlling share of Adjusted EBITDA													5,410
Add: Equity in losses of unconsolidated entities													(9,914)
Less: Interest costs on pension and OPEB liabilities													(480)
Less: Dividends and accretion on redeemable preferred stock													(15,984)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities													(5,554)
Less: Interest expense													(25,999)
Less: Depreciation and amortization expense													(20,150)
Less: Incentive allocations													—
Less: Asset impairment charges													—
Less: Changes in fair value of non-hedge derivative instruments													—
Less: Losses on the modification or extinguishment of debt and capital lease obligations													(2,020)
Less: Acquisition and transaction expenses													(649)
Less: Equity-based compensation expense													(4,277)
Less: Provision for income taxes													(8)
Less: Other non-recurring items													(1,131)
Net loss attributable to stockholders													$	(56,101)

II. For the Nine Months Ended September 30, 2023

	Nine Months Ended September 30, 2023
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Revenues
Total revenues	$	125,415	$	52,806	$	6,581	$	—	$	—	$	54,230	$	239,032
Expenses
Operating expenses	71,824		49,963		16,884		1,990		29		55,663		196,353
General and administrative	—		—		—		—		—		9,388		9,388
Acquisition and transaction expenses	553		116		—		71		1		813		1,554
Management fees and incentive allocation to affiliate	—		—		—		—		—		9,304		9,304
Depreciation and amortization	14,588		36,656		6,916		—		—		2,417		60,577
Asset impairment	743		—		—		—		—		—		743
Total expenses	87,708		86,735		23,800		2,061		30		77,585		277,919
Other income (expense)
Equity in earnings (losses) of unconsolidated entities	—		—		—		2,343		(9,560)		44		(7,173)
(Loss) gain on sale of assets, net	(473)		733		—		—		—		—		260
Loss on extinguishment of debt	(937)		—		—		—		—		(1,083)		(2,020)
Interest expense	(2,252)		(24,142)		(1,845)		(3)		—		(45,189)		(73,431)
Other (expense) income	(1,616)		(1,303)		—		5,021		1,876		—		3,978
Total other (expense) income	(5,278)		(24,712)		(1,845)		7,361		(7,684)		(46,228)		(78,386)
Income (loss) before income taxes	32,429		(58,641)		(19,064)		5,300		(7,714)		(69,583)		(117,273)
Provision for income taxes	1,842		224		257		—		—		237		2,560
Net income (loss)	30,587		(58,865)		(19,321)		5,300		(7,714)		(69,820)		(119,833)
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries	83		(28,921)		(1,034)		—		—		(229)		(30,101)
Less: Dividends and accretion on redeemable preferred stock	—		—		—		—		—		45,811		45,811
Net income (loss) attributable to stockholders	$	30,504	$	(29,944)	$	(18,287)	$	5,300	$	(7,714)	$	(115,402)	$	(135,543)

The following table sets forth a reconciliation of Adjusted EBITDA to net loss attributable to stockholders:

	Nine Months Ended September 30, 2023
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Adjusted EBITDA	$	54,889	$	21,363	$	(7,456)	$	29,687	$	(4,163)	$	(20,092)	$	74,228
Add: Non-controlling share of Adjusted EBITDA													15,577
Add: Equity in losses of unconsolidated entities													(7,173)
Less: Interest costs on pension and OPEB liabilities													(1,440)
Less: Dividends and accretion on redeemable preferred stock													(45,811)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities													(20,630)
Less: Interest expense													(73,431)
Less: Depreciation and amortization expense													(60,577)
Less: Incentive allocations													—
Less: Asset impairment charges													(743)
Less: Changes in fair value of non-hedge derivative instruments													(1,125)
Less: Losses on the modification or extinguishment of debt and capital lease obligations													(2,020)
Less: Acquisition and transaction expenses													(1,554)
Less: Equity-based compensation expense													(5,814)
Less: Provision for income taxes													(2,560)
Less: Other non-recurring items													(2,470)
Net loss attributable to stockholders													$	(135,543)

III. For the Three Months Ended September 30, 2022

	Three Months Ended September 30, 2022
			Port and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Revenues
Total revenues	$	39,186	$	17,177	$	1,879	$	—	$	—	$	20,317	$	78,559
Expenses
Operating expenses	22,003		14,194		4,266		298		—		20,173		60,934
General and administrative	—		—		—		—		—		3,208		3,208
Acquisition and transaction expenses	224		—		—		358		—		2,172		2,754
Management fees and incentive allocation to affiliate	—		—		—		—		—		2,659		2,659
Depreciation and amortization	5,337		9,748		2,310		—		—		741		18,136
Total expenses	27,564		23,942		6,576		656		—		28,953		87,691
Other (expense) income
Equity in (losses) earnings of unconsolidated entities	—		—		—		(9,222)		(2,891)		33		(12,080)
Loss on sale of assets, net	(134)		—		—		—		—		—		(134)
Interest expense	(64)		(5,983)		(432)		—		—		(12,682)		(19,161)
Other (expense) income	(311)		(1,401)		—		(25)		473		132		(1,132)
Total other expense	(509)		(7,384)		(432)		(9,247)		(2,418)		(12,517)		(32,507)
Income (loss) before income taxes	11,113		(14,149)		(5,129)		(9,903)		(2,418)		(21,153)		(41,639)
(Benefit from) provision for income taxes	(942)		2,114		—		—		(61)		444		1,555
Net income (loss)	12,055		(16,263)		(5,129)		(9,903)		(2,357)		(21,597)		(43,194)
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries	6		(8,002)		(212)		—		—		(173)		(8,381)
Less: Dividends and accretion on redeemable preferred stock	—		—		—				—		9,263		9,263
Net income (loss) attributable to stockholders and Former Parent	$	12,049	$	(8,261)	$	(4,917)	$	(9,903)	$	(2,357)	$	(30,687)	$	(44,076)

The following table sets forth a reconciliation of Adjusted EBITDA to net loss attributable to stockholders and Former Parent:

	Three Months Ended September 30, 2022
			Port and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Adjusted EBITDA	$	18,419	$	6,023	$	(2,471)	$	11,253	$	(1,340)	$	(5,780)	$	26,104
Add: Non-controlling share of Adjusted EBITDA													4,502
Add: Equity in losses of unconsolidated entities													(12,080)
Less: Interest costs on pension and OPEB liabilities													(896)
Less: Dividends and accretion on redeemable preferred stock													(9,263)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities													(9,770)
Less: Interest expense													(19,161)
Less: Depreciation and amortization expense													(18,136)
Less: Incentive allocations													—
Less: Asset impairment charges													—
Less: Changes in fair value of non-hedge derivative instruments													310
Less: Losses on the modification or extinguishment of debt and capital lease obligations													—
Less: Acquisition and transaction expenses													(2,754)
Less: Equity-based compensation expense													(1,377)
Less: Provision for income taxes													(1,555)
Less: Other non-recurring items													—
Net loss attributable to stockholders and Former Parent													$	(44,076)

IV. For the Nine Months Ended September 30, 2022

	Nine Months Ended September 30, 2022
			Port and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Revenues
Total revenues	$	113,887	$	44,751	$	1,533	$	—	$	—	$	30,404	$	190,575
Expenses
Operating expenses	63,933		41,578		12,264		466		10		29,980		148,231
General and administrative	—		—		—		—		—		8,136		8,136
Acquisition and transaction expenses	579		—		—		358		29		14,896		15,862
Management fees and incentive allocation to affiliate	—		—		—		—		—		9,885		9,885
Depreciation and amortization	15,128		29,187		7,055		—		—		1,081		52,451
Total expenses	79,640		70,765		19,319		824		39		63,978		234,565
Other (expense) income
Equity in losses (earnings) of unconsolidated entities	—		—		—		(43,574)		(4,529)		121		(47,982)
Loss on sale of assets, net	(134)		—		—		—		—		—		(134)
Interest expense	(143)		(18,220)		(1,060)		—		—		(12,683)		(32,106)
Other (expense) income	(976)		(2,791)		—		(25)		1,553		95		(2,144)
Total other expense	(1,253)		(21,011)		(1,060)		(43,599)		(2,976)		(12,467)		(82,366)
Income (loss) before income taxes	32,994		(47,025)		(18,846)		(44,423)		(3,015)		(46,041)		(126,356)
Provision for income taxes	2,391		2,251		—		—		—		444		5,086
Net income (loss)	30,603		(49,276)		(18,846)		(44,423)		(3,015)		(46,485)		(131,442)
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries	6		(23,273)		(862)		—		—		(198)		(24,327)
Less: Dividends and accretion on redeemable preferred stock	—		—		—		—		—		9,263		9,263
Net income (loss) attributable to stockholders and Former Parent	$	30,597	$	(26,003)	$	(17,984)	$	(44,423)	$	(3,015)	$	(55,550)	$	(116,378)

The following table sets forth a reconciliation of Adjusted EBITDA to net loss attributable to stockholders and Former Parent:

	Nine Months Ended September 30, 2022
			Port and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Adjusted EBITDA	$	50,793	$	13,987	$	(10,826)	$	24,652	$	(1,643)	$	(17,743)	$	59,220
Add: Non-controlling share of Adjusted EBITDA													12,034
Add: Equity in losses of unconsolidated entities													(47,982)
Less: Interest costs on pension and OPEB liabilities													(896)
Less: Dividends and accretion on redeemable preferred stock													(9,263)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities													(22,002)
Less: Interest expense													(32,106)
Less: Depreciation and amortization expense													(52,451)
Less: Incentive allocations													—
Less: Asset impairment charges													—
Less: Changes in fair value of non-hedge derivative instruments													1,058
Less: Losses on the modification or extinguishment of debt and capital lease obligations													—
Less: Acquisition and transaction expenses													(15,862)
Less: Equity-based compensation expense													(3,042)
Less: Provision for income taxes													(5,086)
Less: Other non-recurring items													—
Net loss attributable to stockholders and Former Parent													$	(116,378)

V. Balance Sheet

The following tables sets forth the summarized balance sheet. All property, plant and equipment and leasing equipment are located in North America.

	September 30, 2023
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Current assets	$	59,165	$	84,018	$	4,893	$	495	$	22,616	$	8,770	$	179,957
Non-current assets	667,543		1,136,242		296,200		14,751		80,943		9,499		2,205,178
Total assets	726,708		1,220,260		301,093		15,246		103,559		18,269		2,385,135
Debt, net	—		736,417		25,000		—		—		557,064		1,318,481
Current liabilities	49,698		53,616		5,247		9,248		—		44,600		162,409
Non-current liabilities	53,421		794,366		28,361		7,823		—		557,900		1,441,871
Total liabilities	103,119		847,982		33,608		17,071		—		602,500		1,604,280
Redeemable preferred stock	—		—		—		—		—		310,401		310,401
Non-controlling interests in equity of consolidated subsidiaries	2,152		(65,904)		340		—		—		—		(63,412)
Total equity	623,589		372,278		267,485		(1,825)		103,559		(894,632)		470,454
Total liabilities, redeemable preferred stock and equity	$	726,708	$	1,220,260	$	301,093	$	15,246	$	103,559	$	18,269	$	2,385,135

	December 31, 2022
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Current assets	$	56,631	$	166,252	$	16,888	$	396	$	20,747	$	16,890	$	277,804
Non-current assets	672,275		1,136,095		289,132		8,142		84,390		10,561		2,200,595
Total assets	728,906		1,302,347		306,020		8,538		105,137		27,451		2,478,399
Debt, net	10,000		732,145		25,000		—		—		463,012		1,230,157
Current liabilities	51,902		81,147		5,958		906		—		19,668		159,581
Non-current liabilities	59,698		790,687		28,163		187,165		—		463,721		1,529,434
Total liabilities	111,600		871,834		34,121		188,071		—		483,389		1,689,015
Redeemable preferred stock	—		—		—		—		—		264,590		264,590
Non-controlling interests in equity of consolidated subsidiaries	1,403		(33,048)		1,093		—		—		3,723		(26,829)
Total equity	617,306		430,513		271,899		(179,533)		105,137		(720,528)		524,794
Total liabilities, redeemable preferred stock and equity	$	728,906	$	1,302,347	$	306,020	$	8,538	$	105,137	$	27,451	$	2,478,399

XML

REDEEMABLE PREFERRED STOCK

9 Months Ended

Sep. 30, 2023

Equity [Abstract]

REDEEMABLE PREFERRED STOCK

15. REDEEMABLE PREFERRED STOCK

On August 1, 2022, the Company issued and sold 300,000 shares of Redeemable Preferred Stock at a price of $1,000 per share and $0.01 par value. The shares were issued at a 3% discount for net proceeds of $291.0 million. The Company also issued two classes of warrants to the preferred stockholders. The fair value of the Redeemable Preferred Stock and the warrants at issuance were determined to be $242.7 million and $13.8 million, respectively. The Company incurred $16.4 million of issuance costs related to the Redeemable Preferred Stock and warrants. Additionally, the Company issued options to the Manager with a total fair value of $18.1 million (see Note 13).

The Redeemable Preferred Stock has the following rights, preferences and restrictions:

Voting

Each holder of the Redeemable Preferred Stock will have one vote per share on any matter on which holders of the Redeemable Preferred Stock are entitled to vote separately as a class, whether at a meeting or by written consent. The holders of shares of the Redeemable Preferred Stock do not otherwise have any voting rights.

Liquidation Preference

The Redeemable Preferred Stock ranks senior to the common stock with respect to dividend rights and rights upon the voluntary or involuntary liquidation, dissolution or winding up of the affairs of the Company. Upon a liquidation, dissolution or winding up of the affairs of the Company, each share of Redeemable Preferred Stock will be entitled to receive an amount per share equal to the greater of (i) the purchase price paid by the purchaser, plus all accrued and unpaid dividends (the “Liquidation Preference”) and (ii) the purchase price, plus $150.0 million of cash Dividends (the ”Base Preferred Return Amount”).

Dividends

Dividends on the Redeemable Preferred Stock are payable at a rate equal to 14.0% per annum subject to increase in accordance with the terms of the Redeemable Preferred Stock. Specifically, the rate will be increased by 2.0% per annum for any periods during the first two years following closing of the issuance of the Redeemable Preferred Stock, where the dividend is not paid in cash. Prior to the second anniversary of the issuance date, such dividends will automatically accrue and accumulate on each share of Redeemable Preferred Stock, whether or not declared and paid, or they may be paid in cash at our discretion. After the second anniversary of the issuance date, we are required to pay such dividends in cash. Failure to pay such dividends will result in a dividend rate equal to 18.0% per annum, and a failure to pay cash dividends for 12 monthly dividend periods (whether or not consecutive) following the second anniversary of the issuance date will constitute an event of noncompliance. The dividend rate on the Preferred Stock will increase by 1.0% per annum beginning on the fifth anniversary of the issuance date of the Redeemable Preferred Stock.

As of September 30, 2023, the Company has $60.1 million of dividends PIK increasing our Redeemable Preferred Stock balance. Dividends recorded in Dividends and accretion on redeemable preferred stock on the Consolidated and Combined Consolidated Statement of Operations totaled $14.3 million and $40.9 million for the three and nine months ended September 30, 2023, respectively, and $8.2 million for both the three and nine months ended September 30, 2022.

The Company has presented the Redeemable Preferred Stock in temporary equity and is accreting the discount and debt issuance costs using the interest method to the earliest redemption date of August 1, 2030. Such accretion, recorded in Dividends and accretion on redeemable preferred stock on the Consolidated and Combined Consolidated Statement of Operations, totaled $1.7 million and $4.9 million for the three and nine months ended September 30, 2023, respectively, and $1.1 million for both the three and nine months ended September 30, 2022.

Redemption

Mandatory Redemption: The Redeemable Preferred Stock is not mandatorily redeemable at the option of the holders, except upon the occurrence of any (i) bankruptcy event, (ii) any change of control event, or (iii) any debt acceleration event (together with any bankruptcy event and change of control event) (each a “Mandatory Redemption Event”). Upon the occurrence of a Mandatory Redemption Event, to the extent not prohibited by law, we will be required to redeem all preferred stock in cash at the greater of the (i) Liquidation Preference, and (ii) the Base Preferred Return Amount at the date of redemption.

Optional Redemption: The Redeemable Preferred Stock is optionally redeemable at the option of the Company, at any time, at the greater of the (i) Liquidation Preference, and (ii) the Base Preferred Return Amount at the date of redemption. Upon certain contingent events or events of noncompliance, the preferred stockholders have the right to a majority of the board seats of the Company.

If the Redeemable Preferred Stock were redeemed as of September 30, 2023, it would be redeemable for $448.2 million.

XML

EARNINGS PER SHARE AND EQUITY

9 Months Ended

Sep. 30, 2023

Earnings Per Share [Abstract]

EARNINGS PER SHARE AND EQUITY

16. EARNINGS PER SHARE AND EQUITY

Basic loss per share of common stock (“LPS”) is calculated by dividing net loss attributable to stockholders and Former Parent by the weighted average number of common stock outstanding, plus any participating securities. Diluted LPS is calculated by dividing net loss attributable to stockholders or Former Parent by the weighted average number of common stock outstanding, plus any participating securities and potentially dilutive securities. Potentially dilutive securities are calculated using the treasury stock method.

The calculation of basic and diluted LPS is presented below:

	Three Months Ended September 30,				Nine Months Ended September 30,
(in thousands, except per share data)	2023		2022		2023		2022
Net loss	$	(50,049)	$	(43,194)	$	(119,833)	$	(131,442)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	(9,932)		(8,381)		(30,101)		(24,327)
Less: Dividends and accretion on redeemable preferred stock	15,984		9,263		45,811		9,263
Net loss attributable to stockholders/Former Parent	$	(56,101)	$	(44,076)	$	(135,543)	$	(116,378)
Weighted Average Common Stock Outstanding - Basic (1)	102,820,651		102,730,033		102,800,818		102,730,033
Weighted Average Common Stock Outstanding - Diluted (1)	102,820,651		102,730,033		102,800,818		102,730,033
Loss per share:
Basic	$	(0.55)	$	(0.43)	$	(1.32)	$	(1.13)
Diluted (2)	$	(0.55)	$	(0.43)	$	(1.32)	$	(1.13)

________________________________________________________

(1) Three and nine months ended September 30, 2023 includes penny warrants which can be converted into a fixed amount of our stock.

(2) Diluted LPS for the three and nine months ended September 30, 2023 includes the dilutive effect of subsidiary earnings per share.

For the three and nine months ended September 30, 2023, 3,023,965 and 2,343,212 shares, respectively, have been excluded from the calculation of Diluted LPS because the impact would be anti-dilutive.

On the Spin-off Date, FTAI distributed one share of FTAI Infrastructure, Inc. common stock for each FTAI common share held by FTAI’s shareholders of record as of the record date. As of that date, 99,387,467 shares were distributed. This number of shares is utilized for the calculation of basic and diluted loss per share for all periods presented prior to the spin-off. For the three and nine months ended September 30, 2022, these shares are treated as issued and outstanding for purposes of calculating historical earnings per share. For periods prior to the spin-off, it is assumed that there are no dilutive equity instruments as there were no equity awards of FTAI Infrastructure, Inc. outstanding prior to the spin-off.

Common Stock Warrants

A summary of the status of the Company’s outstanding stock warrants and changes during the nine months ended September 30, 2023 is as follows:

	Number of Warrants	Weighted Average Exercise Price
Outstanding as of December 31, 2022	6,685,132	$	5.01
Issued	—	—
Expired	—	—
Exercised	—	—
Outstanding as of September 30, 2023 (1)	6,685,132	$	4.95
Warrants exercisable as of September 30, 2023 (1)	6,685,132	$	4.95

________________________________________________________

(1) Weighted average exercise price as of September 30, 2023 includes adjustments for quarterly dividend payments.

The weighted average remaining contractual term of the outstanding warrants as of September 30, 2023 is 6.8 years. The aggregate intrinsic value of the warrants as of September 30, 2023 is $10.7 million.

XML

COMMITMENTS AND CONTINGENCIES

9 Months Ended

Sep. 30, 2023

Commitments and Contingencies Disclosure [Abstract]

COMMITMENTS AND CONTINGENCIES

17. COMMITMENTS AND CONTINGENCIES

In the normal course of business we, and our subsidiaries, may be involved in various claims, legal proceedings, or may enter into contracts that contain a variety of representations and warranties and which provide general indemnifications.

We have entered into an arrangement with our non-controlling interest holder of Repauno, as part of the initial acquisition, whereby the non-controlling interest holder may receive additional payments contingent upon the achievement of certain conditions, not to exceed $15.0 million. We will account for such amounts when and if such conditions are achieved. The contingency related to $5.0 million of the total $15.0 million was resolved during the year ended December 31, 2021, and the contingency related to an additional $5.0 million of the total $15.0 million was resolved during year ended December 31, 2022.

XML

SUBSEQUENT EVENTS

9 Months Ended

Sep. 30, 2023

Subsequent Events [Abstract]

SUBSEQUENT EVENTS

18. SUBSEQUENT EVENTS

Dividends

On October 26, 2023, our board of directors declared a cash dividend on our common stock of $0.03 per share for the quarter ended September 30, 2023, payable on November 16, 2023 to the holders of record on November 9, 2023.

XML

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

3 Months Ended

9 Months Ended

Sep. 30, 2023

Sep. 30, 2023

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation: Unaudited Consolidated and Combined Consolidated Financial Statements

The Company’s financial statements for the periods through the Spin-off Date are combined consolidated financial statements. The Company’s financial statements for the period after the Spin-off Date are consolidated financial statements based on the reported results of FTAI Infrastructure Inc. as a standalone company.

The historical results of operations, financial position, and cash flows of FTAI Infrastructure represented in the combined consolidated financial statements may not be indicative of what they would have been had FTAI Infrastructure actually been a separate standalone entity during such periods, nor are they necessarily indicative of our future results of operations, financial position, and cash flows.

Basis of Presentation: Prior to Spin-Off

The Company’s financial statements for the periods through the Spin-off Date were prepared on a standalone basis as if the operations had been conducted independently from the Former Parent and have been derived from the consolidated financial statements and accounting records of the Former Parent. Accordingly, Former Parent’s net investment in our operations (Net Former Parent investment) was shown in lieu of stockholders’ equity in the accompanying combined consolidated financial statements, which include the historical operations comprising the infrastructure business of FTAI.

Prior to the Spin-off Date, the combined consolidated financial statements include certain assets and liabilities that have historically been held by the Former Parent but are specifically identifiable or otherwise attributable to FTAI Infrastructure. All significant intercompany transactions between Former Parent and FTAI Infrastructure have been included as components of Net Former Parent investment in the combined consolidated financial statements, as they are to be considered effectively settled upon effectiveness of the spin-off.

The combined consolidated financial statements are presented as if our businesses had been combined for all periods presented.

Principles of Combination—FTAI Infrastructure has elected the principles of combined consolidated financial statements as the basis of presentation for the periods through the Spin-off Date due to common ownership and management of the entities, which includes the financial results of the Railroad, Jefferson Terminal, Repauno, Power and Gas, and Sustainability and Energy Transition segments.

Cash and Cash Equivalents

Cash and Cash Equivalents—The Cash and Cash Equivalents reflected in the financial statements through the Spin-off Date are Cash and Cash Equivalents that were legally held by FTAI Infrastructure during the periods presented in the financial statements and are directly attributed to and used in the operations of FTAI Infrastructure.Cash and Cash Equivalents—We consider all highly liquid short-term investments with a maturity of 90 days or less when purchased to be cash equivalents.

Debt and the Corresponding Interest Expense

Debt and the Corresponding Interest Expense—The Debt reflected in the financial statements through the Spin-off Date was debt that was directly attributable to, and legally incurred by, FTAI Infrastructure. The corresponding interest expense presented in the financial statements was derived solely from the Debt directly attributed to FTAI Infrastructure.

Corporate Function, Unaudited Interim Financial Information, Principles of Combination, and Principles of Consolidation

Corporate Function—For the periods through the Spin-off Date, the combined consolidated financial statements include all revenues and costs directly attributable to FTAI Infrastructure and an allocation of certain expenses. The Former Parent was externally managed by the Manager, which performed the Former Parent’s corporate function, and incurred a variety of expenses including, but not limited to, information technology, accounting, treasury, tax, legal, corporate finance and communications. For purposes of the Combined Consolidated Statements of Operations, an allocation of these expenses was included to reflect our portion of such corporate overhead from the Former Parent. The charges reflected have either been specifically identified or allocated based on an estimate of time spent on FTAI Infrastructure. These allocated costs were recorded in general and administrative, and acquisition and transaction expenses in the Combined Consolidated Statements of Operations. We believe the assumptions regarding allocations of the Former Parent’s Corporate expenses are reasonable. Nevertheless, the allocations may not be indicative of the actual expense that would have been incurred had FTAI Infrastructure operated as an independent, standalone public entity, nor are they indicative of the Company’s future expenses. Actual costs that may have been incurred if FTAI Infrastructure had been a standalone company would depend on a number of factors, including the organizational structure, what functions were outsourced or performed by employees and strategic decisions made in areas such as information technology and infrastructure. The Former Parent funded FTAI Infrastructure’s operating and investing activities as needed. Cash transfers to and from the Former Parent are reflected in the Combined Consolidated Statements of Cash Flows as “Net transfers to Former Parent, net”. Refer to Note 13 for additional discussion on corporate costs allocated from the Former Parent that are included in these combined consolidated financial statements. Subsequent to the Spin-off Date, the Company operated as a standalone company based on actual expenses incurred.

Unaudited Interim Financial Information—The accompanying interim Consolidated Balance Sheet as of September 30, 2023, the Consolidated and Combined Consolidated Statements of Operations, Comprehensive (Loss) Income and Changes in Equity for the three and nine months ended September 30, 2023 and 2022, and the Consolidated and Combined Statements of Cash Flows for the nine months ended September 30, 2023 and 2022 are unaudited. These unaudited interim consolidated and combined consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). In the opinion of our management, the unaudited interim consolidated and combined consolidated financial statements include all adjustments necessary for the fair presentation of our financial position as of September 30, 2023, the results of operations, comprehensive (loss) income and changes in equity for the three and nine months ended September 30, 2023 and 2022, and cash flows for the nine months ended September 30, 2023 and 2022. The results of operations for the three and nine months ended September 30, 2023 are not necessarily indicative of the results to be expected for the year ending December 31, 2023 or for any other period.

Principles of Consolidation—We consolidate all entities in which we have a controlling financial interest and control over significant operating decisions, as well as variable interest entities (“VIEs”) in which we are the primary beneficiary. All significant intercompany transactions and balances have been eliminated. All adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The ownership interest of other investors in consolidated subsidiaries is recorded as non-controlling interest.

We use the equity method of accounting for investments in entities in which we exercise significant influence but which do not meet the requirements for consolidation. Under the equity method, we record our proportionate share of the underlying net income (loss) of these entities as well as the proportionate interest in adjustments to other comprehensive income (loss).

Use of Estimates

Use of Estimates—The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated and combined consolidated financial statements and the reported amounts of revenues and expenses during the reporting period, including allocations from the Former Parent during the period prior to the spin-off. Actual results could differ from those estimates.

Risks and Uncertainties

Risks and Uncertainties—In the normal course of business, we encounter several significant types of economic risk including credit, market, and capital market risks. Credit risk is the risk of the inability or unwillingness of a lessee, customer, or derivative counterparty to make contractually required payments or to fulfill its other contractual obligations. Market risk reflects the risk of a downturn or volatility in the underlying industry segments in which we operate, which could adversely impact the pricing of the services offered by us or a lessee’s or customer’s ability to make payments. Capital market risk is the risk that we are unable to obtain capital at reasonable rates to fund the growth of our business or to refinance existing debt facilities. We do not have significant exposure to foreign currency risk as all of our leasing and revenue arrangements are denominated in U.S. dollars.

Variable Interest Entities

Variable Interest Entities—The assessment of whether an entity is a VIE and the determination of whether to consolidate a VIE requires judgment. VIEs are defined as entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. A VIE is required to be consolidated by its primary beneficiary, and only by its primary beneficiary, which is defined as the party who has the power to direct the activities of a VIE that most significantly impact its economic performance and who has the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE.

Restricted Cash

Restricted Cash—Restricted cash consists of prepaid interest and principal pursuant to the requirements of certain of our debt agreements (see Note 7) and other qualifying construction projects at Jefferson Terminal.

Capitalized Interest

Capitalized Interest—The interest cost associated with major development and construction projects is capitalized and included in the cost of the project. Interest capitalization ceases once a project is substantially complete or no longer undergoing construction activities to prepare it for its intended use.

Impairment of Long-Lived Assets

Impairment of Long-Lived Assets—We perform a recoverability assessment of each of our long-lived assets whenever events or changes in circumstances, or indicators, indicate that the carrying amount or net book value of an asset may not be recoverable. Indicators may include, but are not limited to, a significant change in market conditions; or the introduction of newer technology. When performing a recoverability assessment, we measure whether the estimated future undiscounted net cash flows expected to be generated by the asset exceeds its net book value. The undiscounted cash flows consist of cash flows from terminal services contracts and currently contracted leases, future projected leases, terminal service and freight rail rates, transition costs, and estimated residual or scrap values. In the event that an asset does not meet the recoverability test, the carrying value of the asset will be adjusted to fair value resulting in an impairment charge.

Management develops the assumptions used in the recoverability analysis based on its knowledge of active contracts, current and future expectations of the demand for a particular asset and historical experience, as well as information received from third party industry sources. The factors considered in estimating the undiscounted cash flows are impacted by changes in future periods due to changes in contracted lease rates, terminal service, and freight rail rates, residual values, economic conditions, technology, demand for a particular asset type and other factors.

Goodwill

Goodwill—Goodwill includes the excess of the purchase price over the fair value of the net tangible and intangible assets associated with the acquisition of Jefferson Terminal, Transtar and FYX. The carrying amount of goodwill within the Jefferson Terminal, Railroad and Corporate and Other segments was $122.7 million, $147.2 million, and $5.4 million, respectively, as of September 30, 2023. The carrying amount of goodwill within the Jefferson Terminal, Railroad and Corporate and Other segments was $122.7 million, $132.1 million, and $5.4 million, respectively, as of December 31, 2022.

We review the carrying values of goodwill at least annually to assess impairment since these assets are not amortized. An annual impairment review is conducted as of October 1st of each year. Additionally, we review the carrying value of goodwill whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. The determination of fair value involves significant management judgment.

For an annual goodwill impairment assessment, an optional qualitative analysis may be performed. If the option is not elected or if it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then a goodwill impairment test is performed to identify potential goodwill impairment and measure an impairment loss.

A goodwill impairment assessment compares the fair value of a respective reporting unit with its carrying amount, including goodwill. The estimate of fair value of the respective reporting unit is based on the best information available as of the date of assessment, which primarily incorporates certain factors including our assumptions about operating results, business plans, income projections, anticipated future cash flows and market data. If the estimated fair value of the reporting unit is less than the carrying amount, a goodwill impairment is recorded to the extent that the carrying value of the reporting unit exceeds the fair value.

As of October 1, 2022, for our Jefferson Terminal reporting unit, we completed a quantitative analysis. We estimate the fair value of Jefferson Terminal using an income approach, specifically a discounted cash flow analysis. This analysis requires us to make significant assumptions and estimates about the forecasted revenue growth rates, EBITDA margins and discount rates. The estimates and assumptions used consider historical performance if indicative of future performance and are consistent with the assumptions used in determining future profit plans for the reporting units.

In connection with our impairment analysis, although we believe the estimates of fair value are reasonable, the determination of certain valuation inputs is subject to management's judgment. Changes in these inputs, including as a result of events beyond our control, could materially affect the results of the impairment review. If the forecasted cash flows or other key inputs are negatively revised in the future, the estimated fair value of the reporting unit could be adversely impacted, potentially leading to an impairment in the future that could materially affect our operating results. The Jefferson Terminal reporting unit had an estimated fair value that exceeded its carrying value by more than 10% but less than 20% as of October 1, 2022. The Jefferson Terminal reporting unit forecasted revenue is dependent on the ramp up of volumes under current and expected future contracts for storage and throughput of heavy and light crude and refined products, expansion of refined product distribution to Mexico and movements in future oil spreads. At October 1, 2022, approximately 4.3 million barrels of storage was operational with 1.9 million

barrels under construction for new contracts that came online in December 2022 which completed our storage development for our main terminal. Our discount rate for our 2022 goodwill impairment analysis was 9.5% and our assumed terminal growth rate was 2.0%. If our strategy changes from planned capacity downward due to an inability to source contracts or expand volumes, the fair value of the reporting unit would be negatively affected, which could lead to an impairment. The expansion of refineries in the Beaumont/Port Arthur area, as well as growing crude oil production in the U.S. and Canada, are expected to result in increased demand for storage on the U.S. Gulf Coast. Although we do not have significant direct exposure to volatility of crude oil prices, changes in crude oil pricing that affect long term refining planned output could impact Jefferson Terminal operations.We expect the Jefferson Terminal reporting unit to continue to generate positive Adjusted EBITDA in future years. In December 2022, our multi-year refined products contract with Exxon Mobil Oil Corporation commenced. Although certain of our anticipated contracts or expected volumes from existing contracts for Jefferson Terminal have been delayed, we continue to believe our projections are achievable. Further delays in executing anticipated contracts or achieving our projected volumes could adversely affect the fair value of the reporting unit.

Intangibles and amortization

Intangibles and Amortization—Intangible assets include the value of existing customer relationships acquired in connection with the acquisition of Jefferson Terminal and Transtar. Customer relationship intangible assets are amortized on a straight-line basis over their useful lives as the pattern in which the asset’s economic benefits are consumed cannot reliably be determined. Customer relationship intangible assets have useful lives ranging from 5 to 15 years, no estimated residual value, and amortization is recorded as a component of Depreciation and amortization in the Consolidated and Combined Consolidated Statements of Operations.

Redeemable Preferred Stock

Redeemable Preferred Stock—We classify the Series A Senior Preferred Stock ("Redeemable Preferred Stock") as temporary equity in the Consolidated Balance Sheets due to certain contingent redemption clauses that are at the election of the holders. The carrying value of the Redeemable Preferred Stock is accreted to the redemption value at the earliest redemption date, which has been determined to be August 1, 2030. We use the interest method to accrete to the redemption value.

Deferred Financing Costs

Deferred Financing Costs—Costs incurred in connection with obtaining long-term financing are capitalized and amortized to interest expense over the term of the underlying loans

Revenues

Terminal Services Revenues—Terminal services are provided to customers for the receipt and redelivery of various commodities. These revenues relate to performance obligations that are recognized over time using the right to invoice practical expedient, i.e., invoiced as the services are rendered and the customer simultaneously receives and consumes the benefit over the contract term. The Company’s performance of service and right to invoice corresponds with the value delivered to our customers. Revenues are typically invoiced and paid on a monthly basis.

Rail Revenues—Rail revenues generally consist of the following performance obligations: industrial switching, interline services, demurrage and storage. Switching revenues are derived from the performance of switching services, which involve the movement of cars from one point to another within the limits of an individual plant, industrial area, or a rail yard. Switching revenues are recognized as the services are performed, and the services are generally completed on the same day they are initiated.

Interline revenues are derived from transportation services for railcars that originate or terminate at our railroads and involve one or more other carriers. For interline traffic, one railroad typically invoices a customer on behalf of all railroads participating in the route directed by the customer. The invoicing railroad then pays the other railroads its portion of the total amount invoiced on a monthly basis. We record revenue related to interline traffic for transportation service segments provided by carriers along railroads that are not owned or controlled by us on a net basis. Interline revenues are recognized as the transportation movements occur.

Our ancillary services revenue primarily relates to demurrage and storage services. Demurrage represents charges assessed by railroads for the detention of cars by shippers or receivers of freight beyond a specified free time and is recognized on a per day basis. Storage services revenue is earned for the provision of storage of shippers’ railcars and is generally recognized on a per day, per car basis, as the storage services are provided.

Lease Income—Lease income consists of rental income from tenants for storage space. Lease income is recognized on a straight-line basis over the terms of the relevant lease agreement.

Roadside Services Revenues—Roadside services revenue is revenue related to providing roadside assistance services to customers in the intermodal and over-the-road trucking industries. Revenue is recognized when a performance obligation is satisfied by completing a repair service at a point in time. Revenues are typically invoiced for each repair and generally have 30-day payment terms.

Other Revenue—Other revenue primarily consists of revenue related to the handling, storage and sale of raw materials. Revenues for the handling and storage of raw materials relate to performance obligations that are recognized over time using the right to invoice practical expedient, i.e., invoiced as the services are rendered and the customer simultaneously receives and consumes the benefit over the contract term. Our performance of service and right to invoice corresponds with the value delivered to our customers. Revenues for the sale of raw materials relate to contracts that contain performance obligations to deliver the product over the term of the contract. The revenues are recognized when the control of the product is transferred to the customer, based on the volume delivered and the price within the contract. Other revenues are typically invoiced and paid on a monthly basis.

Additionally, other revenue includes revenue related to derivative trading activities.

Payment terms for revenues are generally short term in nature.

Leasing Arrangements

Leasing Arrangements—At contract inception, we evaluate whether an arrangement is or contains a lease for which we are the lessee (that is, arrangements which provide us with the right to control a physical asset for a period of time). Operating lease right-of-use (“ROU”) assets and lease liabilities are recognized in Operating lease right-of-use assets, net and Operating lease liabilities within current liabilities and non-current liabilities in our Consolidated Balance Sheets, respectively. Finance lease ROU assets are recognized in Property, plant and equipment, net and lease liabilities are recognized in Other current liabilities and Other liabilities in our Consolidated Balance Sheets.

All lease liabilities are measured at the present value of the unpaid lease payments, discounted using our incremental borrowing rate based on the information available at commencement date of the lease. ROU assets, for both operating and finance leases, are initially measured based on the lease liability, adjusted for prepaid rent and lease incentives. ROU assets are subsequently measured at the carrying amount of the lease liability adjusted for prepaid or accrued lease payments and lease incentives. The finance lease ROU assets are subsequently amortized using the straight-line method.

Operating lease expenses are recognized on a straight-line basis over the lease term. With respect to finance leases, amortization of the ROU asset is presented separately from interest expense related to the finance lease liability. Variable lease payments, which are primarily based on usage, are recognized when the associated activity occurs.

We have elected to combine lease and non-lease components for all lease contracts where we are the lessee. Additionally, for arrangements with lease terms of 12 months or less, we do not recognize ROU assets and lease liabilities; lease payments are recognized on a straight-line basis over the lease term with variable lease payments recognized in the period in which the obligation is incurred.

Concentration of Credit Risk

Concentration of Credit Risk—We are subject to concentrations of credit risk with respect to amounts due from customers. We attempt to limit our credit risk by performing ongoing credit evaluations. We earned approximately 55% and 52%, respectively, of total revenues for the three and nine months ended September 30, 2023 from one customer in the Railroad segment. Additionally, we earned 12% and 11%, respectively, of total revenues for the three and nine months ended September 30, 2023 from one customer in the Jefferson Terminal segment. We earned 44% and 54%, respectively, of total revenues for the three and nine months ended September 30, 2022 from one customer in the Railroad segment. We earned 10% of total revenues for both the three and nine months ended September 30, 2022 from one customer in the Jefferson Terminal segment.

As of September 30, 2023 accounts receivable from three customers within the Jefferson Terminal and Railroad segments represented 53% of total accounts receivable, net. As of December 31, 2022, accounts receivable from three customers within the Jefferson Terminal and Railroad segments represented 55% of total accounts receivable, net.

We maintain cash and restricted cash balances, which generally exceed federally insured limits, and subject us to credit risk, in high credit quality financial institutions. We monitor the financial condition of these institutions and have not experienced any losses associated with these accounts.

Allowance for Doubtful Accounts

Allowance for Doubtful Accounts—We determine the allowance for doubtful accounts based on our assessment of the collectability of our receivables on a customer-by-customer basis. We also consider current and future economic conditions over the expected lives of the receivables, the amount of receivables in dispute, and the current receivables aging.

Comprehensive Income (Loss)

Comprehensive (Loss) Income—Comprehensive (loss) income is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances, excluding those resulting from investments by and distributions to owners. Our comprehensive (loss) income represents net loss, as presented in the Consolidated and Combined Consolidated Statements of Operations, adjusted for fair value changes recorded in other comprehensive income (loss) related to cash flow hedges of our equity method investees and pension and other employee benefit accounts.

Derivative Financial Instruments

Derivative Financial Instruments

Electricity Derivatives—Our equity method investee, Long Ridge, enters into derivative contracts as part of a risk management program to mitigate price risk associated with certain electricity price exposures. Long Ridge primarily uses swap derivative contracts, which are agreements to buy or sell a quantity of electricity at a predetermined future date and at a predetermined price.

Cash Flow Hedges

Certain of these derivative instruments are designated and qualify as cash flow hedges. Our share of the derivative's gain or loss is reported as Other comprehensive income (loss) related to equity method investees, net in our Consolidated and Combined Consolidated Statements of Comprehensive (Loss) Income and recorded in Accumulated other comprehensive loss in our Consolidated Balance Sheets. The change in our equity method investment balance related to derivative gains or losses on cash flow hedges is disclosed as a Non-cash change in equity method investment in our Consolidated and Combined Consolidated Statements of Cash Flows.

Derivatives Not Designated As Hedging Instruments

Certain of these derivative instruments are not designated as hedging instruments for accounting purposes. Our share of the change in fair value of these contracts is recognized in Equity in earnings (losses) of unconsolidated entities in the Consolidated and Combined Consolidated Statements of Operations. The cash flow impact of derivative contracts that are not designated as hedging instruments is recognized in Equity in (losses) earnings of unconsolidated entities in our Consolidated and Combined Consolidated Statements of Cash Flows.

Income Taxes

Income Taxes—Prior to the spin-off, we were taxed as a disregarded entity for U.S. federal income tax purposes and our taxable income or loss generated was allocated to investors by our Former Parent, which was treated as a partnership for U.S. federal income tax purposes. In addition, certain of our subsidiaries were taxed as separate corporations for U.S. federal income tax purposes. The income tax provision included in the consolidated and combined consolidated financial statements prior to the spin-off was prepared on a separate return method. Post spin-off, FTAI Infrastructure’s tax structure, certain return elections and assertions are different, including a single consolidated federal tax filing in the U.S., and therefore the income taxes presented prior to the spin-off in the consolidated and combined consolidated financial statements are not expected to be indicative of the Company’s future income taxes.

We account for these taxes using the asset and liability method under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. A valuation allowance is established when management believes it is more likely than not that a deferred tax asset will not be realized.

Some of our entities file income tax returns in the U.S. federal jurisdiction, various state jurisdictions and in certain foreign jurisdictions. The income tax returns filed by us and our subsidiaries are subject to examination by the U.S. federal, state and foreign tax authorities. We recognize tax benefits for uncertain tax positions only if it is more likely than not that the position is sustainable based on its technical merits. Interest and penalties on uncertain tax positions are included as a component of the provision for income taxes in the Consolidated and Combined Consolidated Statements of Operations.

Pension and Other Postretirement Benefits

Pension and Other Postretirement Benefits—We have obligations for a pension and a postretirement benefit plan in connection with the acquisition of Transtar for certain eligible Transtar employees. The pension and other postretirement obligations and the related net periodic costs are based on, among other things, assumptions regarding the discount rate, salary increases, the projected mortality of participants and the current level and future escalation of health care costs. Actuarial gains and losses occur when actual experience differs from any of the many assumptions used to value the benefit plans, or when assumptions change. We will recognize into income on an annual basis a portion of unrecognized actuarial net gains or losses that exceed 10 percent of the greater of the projected benefit obligations or the market-related value of plan assets (the corridor). This excess is amortized over the average remaining service period of active employees expected to receive benefits under the plan. Refer to Note 11 for additional discussion on the pension and postretirement benefit plans.

Fair Value Measurement

Fair value measurements and disclosures require the use of valuation techniques to measure fair value that maximize the use of observable inputs and minimize use of unobservable inputs. These inputs are prioritized as follows:

•Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities.

•Level 2: Inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities or market corroborated inputs.

•Level 3: Unobservable inputs for which there is little or no market data and which require us to develop our own assumptions about how market participants price the asset or liability.

The valuation techniques that may be used to measure fair value are as follows:

•Market approach—Uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.

•Income approach—Uses valuation techniques to convert future amounts to a single present amount based on current market expectations about those future amounts.

•Cost approach—Based on the amount that currently would be required to replace the service capacity of an asset (replacement cost).

XML

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

9 Months Ended

Sep. 30, 2023

Accounting Policies [Abstract]

Schedule of Property, Plant and Equipment, Useful Life

Property, plant and equipment and leasing equipment are stated at cost (inclusive of capitalized acquisition costs, where applicable) and depreciated using the straight-line method, over their estimated useful lives, to estimated residual values which are summarized as follows:

Asset	Range of Estimated Useful Lives	Residual Value Estimates
Railcars and locomotives	40 - 50 years from date of manufacture	Scrap value at end of useful life
Track and track related assets	15 - 50 years from date of manufacture	Scrap value at end of useful life
Land, site improvements and rights	N/A	N/A
Bridges and tunnels	15 - 55 years	Scrap value at end of useful life
Buildings and site improvements	20 - 30 years	Scrap value at end of useful life
Railroad equipment	3 - 15 years from date of manufacture	Scrap value at end of useful life
Terminal machinery and equipment	15 - 25 years from date of manufacture	Scrap value at end of useful life
Vehicles	5 - 7 years from date of manufacture	Scrap value at end of useful life
Furniture and fixtures	3 - 6 years from date of purchase	None
Computer hardware and software	2 - 5 years from date of purchase	None
Construction in progress	N/A	N/A

Property, plant and equipment, net is summarized as follows:

	September 30, 2023		December 31, 2022
Land, site improvements and rights	$	184,685	$	183,640
Buildings and improvements	19,425		19,356
Bridges and Tunnels	173,868		173,868
Terminal machinery and equipment	1,225,754		1,141,505
Track and track related assets	101,170		100,068
Railroad equipment	9,016		8,463
Railcars and locomotives	84,481		100,200
Computer hardware and software	15,483		11,733
Furniture and fixtures	1,828		1,745
Construction in progress	96,361		127,941
Other	12,370		11,336
	1,924,441		1,879,855
Less: Accumulated depreciation	(260,080)		(206,047)
Property, plant and equipment, net	$	1,664,361	$	1,673,808

Depreciation expense for property, plant and equipment is summarized as follows:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Depreciation expense	$	17,976	$	15,963	$	54,070	$	45,966

XML

LEASING EQUIPMENT, NET (Tables)

9 Months Ended

Sep. 30, 2023

Leases [Abstract]

Schedule of Lessor, Operating Leases

Leasing equipment, net is summarized as follows:

	September 30, 2023		December 31, 2022
Leasing equipment	$	44,039	$	44,179
Less: Accumulated depreciation	(10,074)		(9,272)
Leasing equipment, net	$	33,965	$	34,907

Operating Lease, Lease Income

Depreciation expense for leasing equipment is summarized as follows:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Depreciation expense for leasing equipment	$	276	$	276	$	828	$	828

XML

PROPERTY, PLANT AND EQUIPMENT, NET (Tables)

9 Months Ended

Sep. 30, 2023

Property, Plant and Equipment [Abstract]

Property, Plant and Equipment

Property, plant and equipment and leasing equipment are stated at cost (inclusive of capitalized acquisition costs, where applicable) and depreciated using the straight-line method, over their estimated useful lives, to estimated residual values which are summarized as follows:

Asset	Range of Estimated Useful Lives	Residual Value Estimates
Railcars and locomotives	40 - 50 years from date of manufacture	Scrap value at end of useful life
Track and track related assets	15 - 50 years from date of manufacture	Scrap value at end of useful life
Land, site improvements and rights	N/A	N/A
Bridges and tunnels	15 - 55 years	Scrap value at end of useful life
Buildings and site improvements	20 - 30 years	Scrap value at end of useful life
Railroad equipment	3 - 15 years from date of manufacture	Scrap value at end of useful life
Terminal machinery and equipment	15 - 25 years from date of manufacture	Scrap value at end of useful life
Vehicles	5 - 7 years from date of manufacture	Scrap value at end of useful life
Furniture and fixtures	3 - 6 years from date of purchase	None
Computer hardware and software	2 - 5 years from date of purchase	None
Construction in progress	N/A	N/A

Property, plant and equipment, net is summarized as follows:

	September 30, 2023		December 31, 2022
Land, site improvements and rights	$	184,685	$	183,640
Buildings and improvements	19,425		19,356
Bridges and Tunnels	173,868		173,868
Terminal machinery and equipment	1,225,754		1,141,505
Track and track related assets	101,170		100,068
Railroad equipment	9,016		8,463
Railcars and locomotives	84,481		100,200
Computer hardware and software	15,483		11,733
Furniture and fixtures	1,828		1,745
Construction in progress	96,361		127,941
Other	12,370		11,336
	1,924,441		1,879,855
Less: Accumulated depreciation	(260,080)		(206,047)
Property, plant and equipment, net	$	1,664,361	$	1,673,808

Depreciation expense for property, plant and equipment is summarized as follows:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Depreciation expense	$	17,976	$	15,963	$	54,070	$	45,966

XML

INVESTMENTS (Tables)

9 Months Ended

Sep. 30, 2023

Equity Method Investments and Joint Ventures [Abstract]

Equity Method Investments

The following table presents the ownership interests and carrying values of our investments:

			Carrying Value
	Investment	Ownership Percentage	September 30, 2023		December 31, 2022
Intermodal Finance I, Ltd.	Equity method	51%	$	—	$	—
Long Ridge Energy & Power LLC (1)	Equity method	50%	—		—
GM-FTAI Holdco LLC	Equity method	See below	60,622		68,025
Clean Planet Energy USA LLC	Equity method	50%	9,521		5,564
			$	70,143	$	73,589

________________________________________________________

(1) The carrying value of $(7.8) million and $(187.2) million as of September 30, 2023 and December 31, 2022 is included in Other liabilities in the Consolidated Balance Sheets.

The following table presents our proportionate share of equity in earnings (losses):

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Intermodal Finance I, Ltd.	$	10	$	33	$	44	$	121
Long Ridge Energy & Power LLC	(7,057)		(9,222)		2,343		(43,574)
GM-FTAI Holdco LLC	(2,303)		(2,399)		(7,403)		(3,520)
Clean Planet Energy USA LLC	(564)		(492)		(2,157)		(1,009)
Total	$	(9,914)	$	(12,080)	$	(7,173)	$	(47,982)

Equity Method Investments Financial Information

The tables below present summarized financial information for Long Ridge Energy & Power LLC:

	(Unaudited)
	September 30, 2023		December 31, 2022
Balance Sheet
Assets
Current assets:
Cash and cash equivalents	$	2,489	$	2,192
Restricted cash	40,598		20,732
Accounts receivable	7,730		31,727
Other current assets	1,314		5,732
Total current assets	52,131		60,383
Property plant & equipment	834,745		827,886
Intangible assets	4,275		4,560
Goodwill	86,460		86,460
Other assets	7,849		8,540
Total assets	$	985,460	$	987,829
Liabilities
Current liabilities:
Accounts payable and accrued liabilities	$	48,370	$	87,498
Debt, net	4,450		38,526
Derivative liabilities	59,444		125,134
Other current liabilities	5,355		913
Total current liabilities	117,619		252,071
Debt, net	697,625		599,499
Derivative liabilities	346,336		557,708
Other liabilities	6,197		6,932
Total liabilities	1,167,777		1,416,210
Equity
Shareholders' equity	(32,209)		(273,597)
Accumulated deficit	(150,108)		(154,784)
Total equity	(182,317)		(428,381)
Total liabilities and equity	$	985,460	$	987,829

	Three Months Ended September 30,				Nine Months Ended September 30,
Income Statement	2023		2022		2023		2022
Total revenue	$	29,208	$	27,277	$	132,067	$	42,320
Expenses
Operating expenses	15,232		19,057		44,011		51,413
Depreciation and amortization	12,206		13,226		38,589		38,223
Interest expense	15,832		13,413		44,997		39,455
Total expenses	43,270		45,696		127,597		129,091
Total other income (expense)	(24)		11		207		(202)
Net (loss) income	$	(14,086)	$	(18,408)	$	4,677	$	(86,973)

XML

INTANGIBLE ASSETS, NET (Tables)

9 Months Ended

Sep. 30, 2023

Intangible Assets and Liabilities Disclosure [Abstract]

Schedule of Finite-Lived Intangible Assets and Liabilities

Intangible assets, net are summarized as follows:

	September 30, 2023
	Jefferson Terminal		Railroad		Total
Intangible assets
Customer relationships	$	35,513	$	60,000	$	95,513
Less: Accumulated amortization	(32,256)		(8,740)		(40,996)
Intangible assets, net	$	3,257	$	51,260	$	54,517

	December 31, 2022
	Jefferson Terminal		Railroad		Total
Intangible assets
Customer relationships	$	35,513	$	60,000	$	95,513
Less: Accumulated amortization	(29,591)		(5,727)		(35,318)
Intangible assets, net	$	5,922	$	54,273	$	60,195

Schedule of Intangible Assets and Liabilities

Amortization of customer relationships is included in Depreciation and amortization in the Consolidated and Combined Consolidated Statements of Operations and is as follows:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Amortization of customer relationships	$	1,898	$	1,897	$	5,679	$	5,657

Schedule of Net Annual Amortization of Intangibles

As of September 30, 2023, estimated net annual amortization of intangibles is as follows:

Remainder of 2023	$	1,888
2024	6,370
2025	4,000
2026	4,000
2027	4,000
Thereafter	34,259
Total	$	54,517

XML

DEBT, NET (Tables)

9 Months Ended

Sep. 30, 2023

Debt Disclosure [Abstract]

Schedule of Long-term Debt Instruments

Our debt, net is summarized as follows:

			Outstanding Borrowings
	Stated Interest Rate	Maturity Date	September 30, 2023		December 31, 2022
Loans payable
DRP Revolver (1)	(i) Base Rate + 2.75%; or (ii) Base Rate + 3.75% (Term SOFR)	11/5/24	$	25,000	$	25,000
EB-5 Loan Agreement	5.75%	(i) 1/25/26 (ii) 11/26/27	63,800		62,200
Transtar Revolver (2)	(i) Base Rate + 2.00%; or (ii) Adjusted Term SOFR + 3.00%	12/27/25	—		10,000
Total loans payable			88,800		97,200
Bonds payable
Series 2020 Bonds	(i) Tax Exempt Series 2020A Bonds: 3.625% (ii) Tax Exempt Series 2020A Bonds: 4.00% (iii) Taxable Series 2020B Bonds: 6.00%	(i) 1/1/35 (ii) 1/1/50 (iii) 1/1/25	263,980		263,980
Series 2021 Bonds	(i) Series 2021A Bonds: 1.875% to 3.000% (ii) Series 2021B Bonds: 4.100%	(i) 1/1/26 to 1/1/50 (ii) 1/1/28	425,000		425,000
Senior Notes due 2027 (3)	10.500%	6/1/27	573,800		474,828
Total bonds payable			1,262,780		1,163,808
Total Debt			1,351,580		1,261,008
Less: Debt issuance costs			(33,099)		(30,851)
Total debt, net			$	1,318,481	$	1,230,157
Total debt due within one year			$	—	$	—

________________________________________________________

(1) Requires a quarterly commitment fee at a rate of 1.000% on the average daily unused portion, as well as customary letter of credit fees and agency fees.

(2) Required a quarterly commitment fee at a rate of 0.500% on the average daily unused portion, as well as customary letter of credit fees and agency fees.

(3) Includes an unamortized discount of $26,200 and $25,172 at September 30, 2023 and December 31, 2022, respectively.

XML

FAIR VALUE MEASUREMENTS (Tables)

9 Months Ended

Sep. 30, 2023

Fair Value Disclosures [Abstract]

Fair Value, Assets Measured on Recurring Basis

The following tables set forth our financial assets measured at fair value on a recurring basis as of September 30, 2023 and December 31, 2022, by level within the fair value hierarchy. Assets measured at fair value are classified in their entirety based on the lowest level of input that is significant to their fair value measurement.

	Fair Value as of		Fair Value Measurements Using Fair Value Hierarchy as of
	September 30, 2023		September 30, 2023
	Total		Level 1		Level 2		Level 3		Valuation Technique
Assets
Cash and cash equivalents	$	24,447	$	24,447	$	—	$	—	Market
Restricted cash	53,477		53,477		—		—		Market
Note receivable	10,800		—		10,800		—		Market
Total assets	$	88,724	$	77,924	$	10,800	$	—
	Fair Value as of		Fair Value Measurements Using Fair Value Hierarchy as of
	December 31, 2022		December 31, 2022
	Total		Level 1		Level 2		Level 3		Valuation Technique
Assets
Cash and cash equivalents	$	36,486	$	36,486	$	—	$	—	Market
Restricted cash	113,156		113,156		—		—		Market
Derivative assets	1,125		—		1,125		—		Income
Total	$	150,767	$	149,642	$	1,125	$	—

Fair Value, by Balance Sheet Grouping

The fair value of our bonds and notes payable reported as debt, net in the Consolidated Balance Sheets are presented in the table below:

	September 30, 2023		December 31, 2022
Series 2020 A Bonds (1)	$	127,317	$	139,101
Series 2020 B Bonds (1)	74,316		74,543
Series 2021 A Bonds (1)	142,646		152,848
Series 2021 B Bonds (1)	159,398		163,238
Senior Notes due 2027	598,506		498,035

________________________________________________________

(1) Fair value is based upon market prices for similar municipal securities.

XML

REVENUES (Tables)

9 Months Ended

Sep. 30, 2023

Revenue from Contract with Customer [Abstract]

Disaggregation of Revenue

	Three Months Ended September 30, 2023
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Lease income	$	394	$	343	$	—	$	—	$	—	$	—	$	737
Rail revenues	41,470		—		—		—		—		—		41,470
Terminal services revenues	—		16,267		4,087		—		—		—		20,354
Roadside services revenues	—		—		—		—		—		18,145		18,145
Other revenue	—		—		—		—		—		—		—
Total revenues	$	41,864	$	16,610	$	4,087	$	—	$	—	$	18,145	$	80,706

	Nine Months Ended September 30, 2023
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Lease income	$	1,231	$	968	$	—	$	—	$	—	$	—	$	2,199
Rail revenues	124,184		—		—		—		—		—		124,184
Terminal services revenues	—		51,838		8,532		—		—		—		60,370
Roadside services revenues	—		—		—		—		—		54,230		54,230
Other revenue	—		—		(1,951)		—		—		—		(1,951)
Total revenues	$	125,415	$	52,806	$	6,581	$	—	$	—	$	54,230	$	239,032

	Three Months Ended September 30, 2022
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Lease income	$	449	$	309	$	—	$	—	$	—	$	—	$	758
Rail revenues	38,737		—		—		—		—		—		38,737
Terminal services revenues	—		16,868		96		—		—		—		16,964
Roadside services revenues	—		—		—		—		—		20,317		20,317
Other revenue	—		—		1,783		—		—		—		1,783
Total revenues	$	39,186	$	17,177	$	1,879	$	—	$	—	$	20,317	$	78,559

	Nine Months Ended September 30, 2022
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Lease income	$	1,490	$	975	$	—	$	—	$	—	$	—	$	2,465
Rail revenues	112,397		—		86		—		—		—		112,483
Terminal services revenues	—		43,776		199		—		—		—		43,975
Roadside services revenues	—		—		—		—		—		30,404		30,404
Other revenue	—		—		1,248		—		—		—		1,248
Total revenues	$	113,887	$	44,751	$	1,533	$	—	$	—	$	30,404	$	190,575

Operating Lease, Lease Income

Presented below are the contracted minimum future annual revenues to be received under existing operating leases within the Jefferson Terminal segment as of September 30, 2023:

	Operating Leases
Remainder of 2023	$	3,296
2024	12,873
2025	12,595
2026	12,557
2027	12,136
Thereafter	—
Total	$	53,457

XML

EQUITY-BASED COMPENSATION (Tables)

9 Months Ended

Sep. 30, 2023

Share-Based Payment Arrangement [Abstract]

Schedule of Stock-based Compensation Arrangements

The following table presents the expense related to our subsidiary stock-based compensation arrangements:

	Expense Recognized During the Three Months Ended September 30,				Expense Recognized During the Nine Months Ended September 30,				Remaining Expense To Be Recognized, If All Vesting Conditions Are Met		Weighted Average Remaining Contractual Term (in years)
	2023		2022		2023		2022
Restricted Shares	$	202	$	430	$	949	$	1,506	$	—	0.0
Common Units	362		947		1,072		1,536		1,951		0.7
Total	$	564	$	1,377	$	2,021	$	3,042	$	1,951

The following table presents the expense related to our restricted stock units to subsidiary employees:

	Expense Recognized During the Three Months Ended September 30,				Expense Recognized During the Nine Months Ended September 30,				Remaining Expense To Be Recognized, If All Vesting Conditions Are Met		Weighted Average Remaining Contractual Term (in years)
	2023		2022		2023		2022
Restricted Stock Units	$	3,713	$	—	$	3,713	$	—	$	9,890	2.4
Total	$	3,713	$	—	$	3,713	$	—	$	9,890

XML

RETIREMENT BENEFIT PLANS (Tables)

9 Months Ended

Sep. 30, 2023

Retirement Benefits [Abstract]

Schedule of Costs of Retirement Plans

The following table summarizes our retirement benefit plan costs. Service costs are recorded in Operating expenses, while interest and amortization costs are recorded in Other (expense) income within the Consolidated and Combined Consolidated Statements of Operations.

	Three Months Ended September 30,
	2023				2022
	Pension Benefits		Postretirement Benefits		Pension Benefits		Postretirement Benefits
Service costs	$	348	$	446	$	438	$	538
Interest costs	117		374		74		225
Amortization of prior service costs	—		34		—		—
Amortization of actuarial gains	(46)		—		—		—
Total	$	419	$	854	$	512	$	763

XML

INCOME TAXES (Tables)

9 Months Ended

Sep. 30, 2023

Income Tax Disclosure [Abstract]

Schedule of Components of Income Tax Expense

The current and deferred components of the income tax provision included in the Consolidated and Combined Consolidated Statements of Operations are as follows:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Current:
Federal	$	—	$	(62)	$	—	$	—
State and local	(30)		93		412		235
Foreign	—		—		—		—
Total current provision	(30)		31		412		235
Deferred:
Federal	89		1,225		1,229		3,832
State and local	(51)		299		919		1,019
Foreign	—		—		—		—
Total deferred provision	38		1,524		2,148		4,851
Provision for income taxes	$	8	$	1,555	$	2,560	$	5,086

XML

MANAGEMENT AGREEMENT AND AFFILIATE TRANSACTIONS (Tables)

9 Months Ended

Sep. 30, 2023

Related Party Transactions [Abstract]

Schedule of Related Party Transactions

The following table summarizes the management fees, income incentive allocation and capital gains incentive allocation included in these consolidated and combined consolidated financial statements:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Management fee	$	3,238	$	2,659	$	9,304	$	9,885
Income Incentive Fee	—		—		—		—
Capital Gains Incentive Fee	—		—		—		—
Total	$	3,238	$	2,659	$	9,304	$	9,885

The following table summarizes our reimbursements to the Manager:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Classification in the Consolidated and Combined Consolidated Statements of Operations:
General and administrative	$	1,143	$	581	$	4,077	$	2,809
Acquisition and transaction expenses	374		49		731		899
Total	$	1,517	$	630	$	4,808	$	3,708

The following table summarizes amounts due to the Manager, which are included within Accounts payable and accrued liabilities in the Consolidated Balance Sheets:

	September 30, 2023		December 31, 2022
Accrued management fees	$	7,343	$	3,092
Other payables	$	3,583	$	—

The following table presents the amount of this non-controlling interest share of net loss:

	Three Months Ended September 30,				Nine Months Ended September 30,
	2023		2022		2023		2022
Non-controlling interest share of net loss	$	(10,818)	$	(8,002)	$	(30,051)	$	(23,273)

XML

SEGMENT INFORMATION (Tables)

9 Months Ended

Sep. 30, 2023

Segment Reporting [Abstract]

Schedule of Segment Reporting Information, by Segment

The following tables set forth certain information for each reportable segment:

I. For the Three Months Ended September 30, 2023

	Three Months Ended September 30, 2023
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Revenues
Total revenues	$	41,864	$	16,610	$	4,087	$	—	$	—	$	18,145	$	80,706
Expenses
Operating expenses	24,332		17,548		6,179		1,393		—		18,964		68,416
General and administrative	—		—		—		—		—		2,485		2,485
Acquisition and transaction expenses	186		80		—		—		—		383		649
Management fees and incentive allocation to affiliate	—		—		—		—		—		3,238		3,238
Depreciation and amortization	4,362		12,643		2,390		—		—		755		20,150
Total expenses	28,880		30,271		8,569		1,393		—		25,825		94,938
Other (expense) income
Equity in (losses) earnings of unconsolidated entities	—		—		—		(7,057)		(2,867)		10		(9,914)
(Loss) gain on sale of assets, net	(264)		1		—		—		—		—		(263)
Loss on extinguishment of debt	(937)		—		—		—		—		(1,083)		(2,020)
Interest expense	(82)		(8,280)		(642)		—		—		(16,995)		(25,999)
Other (expense) income	(520)		109		—		2,149		649		—		2,387
Total other expense	(1,803)		(8,170)		(642)		(4,908)		(2,218)		(18,068)		(35,809)
Income (loss) before income taxes	11,181		(21,831)		(5,124)		(6,301)		(2,218)		(25,748)		(50,041)
Provision for (benefit from) income taxes	524		(126)		103		—		—		(493)		8
Net income (loss)	10,657		(21,705)		(5,227)		(6,301)		(2,218)		(25,255)		(50,049)
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries	37		(9,688)		(281)		—		—		—		(9,932)
Less: Dividends and accretion on redeemable preferred stock	—		—		—		—		—		15,984		15,984
Net income (loss) attributable to stockholders	$	10,620	$	(12,017)	$	(4,946)	$	(6,301)	$	(2,218)	$	(41,239)	$	(56,101)

	Three Months Ended September 30, 2022
			Port and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Revenues
Total revenues	$	39,186	$	17,177	$	1,879	$	—	$	—	$	20,317	$	78,559
Expenses
Operating expenses	22,003		14,194		4,266		298		—		20,173		60,934
General and administrative	—		—		—		—		—		3,208		3,208
Acquisition and transaction expenses	224		—		—		358		—		2,172		2,754
Management fees and incentive allocation to affiliate	—		—		—		—		—		2,659		2,659
Depreciation and amortization	5,337		9,748		2,310		—		—		741		18,136
Total expenses	27,564		23,942		6,576		656		—		28,953		87,691
Other (expense) income
Equity in (losses) earnings of unconsolidated entities	—		—		—		(9,222)		(2,891)		33		(12,080)
Loss on sale of assets, net	(134)		—		—		—		—		—		(134)
Interest expense	(64)		(5,983)		(432)		—		—		(12,682)		(19,161)
Other (expense) income	(311)		(1,401)		—		(25)		473		132		(1,132)
Total other expense	(509)		(7,384)		(432)		(9,247)		(2,418)		(12,517)		(32,507)
Income (loss) before income taxes	11,113		(14,149)		(5,129)		(9,903)		(2,418)		(21,153)		(41,639)
(Benefit from) provision for income taxes	(942)		2,114		—		—		(61)		444		1,555
Net income (loss)	12,055		(16,263)		(5,129)		(9,903)		(2,357)		(21,597)		(43,194)
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries	6		(8,002)		(212)		—		—		(173)		(8,381)
Less: Dividends and accretion on redeemable preferred stock	—		—		—				—		9,263		9,263
Net income (loss) attributable to stockholders and Former Parent	$	12,049	$	(8,261)	$	(4,917)	$	(9,903)	$	(2,357)	$	(30,687)	$	(44,076)

Reconciliation of Operating Profit (Loss) from Segments to Consolidated

The following table sets forth a reconciliation of Adjusted EBITDA to net loss attributable to stockholders:

	Three Months Ended September 30, 2023
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Adjusted EBITDA	$	17,434	$	7,763	$	(959)	$	7,970	$	(1,005)	$	(6,548)	$	24,655
Add: Non-controlling share of Adjusted EBITDA													5,410
Add: Equity in losses of unconsolidated entities													(9,914)
Less: Interest costs on pension and OPEB liabilities													(480)
Less: Dividends and accretion on redeemable preferred stock													(15,984)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities													(5,554)
Less: Interest expense													(25,999)
Less: Depreciation and amortization expense													(20,150)
Less: Incentive allocations													—
Less: Asset impairment charges													—
Less: Changes in fair value of non-hedge derivative instruments													—
Less: Losses on the modification or extinguishment of debt and capital lease obligations													(2,020)
Less: Acquisition and transaction expenses													(649)
Less: Equity-based compensation expense													(4,277)
Less: Provision for income taxes													(8)
Less: Other non-recurring items													(1,131)
Net loss attributable to stockholders													$	(56,101)

The following table sets forth a reconciliation of Adjusted EBITDA to net loss attributable to stockholders and Former Parent:

	Three Months Ended September 30, 2022
			Port and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Adjusted EBITDA	$	18,419	$	6,023	$	(2,471)	$	11,253	$	(1,340)	$	(5,780)	$	26,104
Add: Non-controlling share of Adjusted EBITDA													4,502
Add: Equity in losses of unconsolidated entities													(12,080)
Less: Interest costs on pension and OPEB liabilities													(896)
Less: Dividends and accretion on redeemable preferred stock													(9,263)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities													(9,770)
Less: Interest expense													(19,161)
Less: Depreciation and amortization expense													(18,136)
Less: Incentive allocations													—
Less: Asset impairment charges													—
Less: Changes in fair value of non-hedge derivative instruments													310
Less: Losses on the modification or extinguishment of debt and capital lease obligations													—
Less: Acquisition and transaction expenses													(2,754)
Less: Equity-based compensation expense													(1,377)
Less: Provision for income taxes													(1,555)
Less: Other non-recurring items													—
Net loss attributable to stockholders and Former Parent													$	(44,076)

Reconciliation of Other Significant Reconciling Items from Segments to Consolidated

The following tables sets forth the summarized balance sheet. All property, plant and equipment and leasing equipment are located in North America.

	September 30, 2023
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Current assets	$	59,165	$	84,018	$	4,893	$	495	$	22,616	$	8,770	$	179,957
Non-current assets	667,543		1,136,242		296,200		14,751		80,943		9,499		2,205,178
Total assets	726,708		1,220,260		301,093		15,246		103,559		18,269		2,385,135
Debt, net	—		736,417		25,000		—		—		557,064		1,318,481
Current liabilities	49,698		53,616		5,247		9,248		—		44,600		162,409
Non-current liabilities	53,421		794,366		28,361		7,823		—		557,900		1,441,871
Total liabilities	103,119		847,982		33,608		17,071		—		602,500		1,604,280
Redeemable preferred stock	—		—		—		—		—		310,401		310,401
Non-controlling interests in equity of consolidated subsidiaries	2,152		(65,904)		340		—		—		—		(63,412)
Total equity	623,589		372,278		267,485		(1,825)		103,559		(894,632)		470,454
Total liabilities, redeemable preferred stock and equity	$	726,708	$	1,220,260	$	301,093	$	15,246	$	103,559	$	18,269	$	2,385,135

	December 31, 2022
			Ports and Terminals
	Railroad		Jefferson Terminal		Repauno		Power and Gas		Sustainability and Energy Transition		Corporate and Other		Total
Current assets	$	56,631	$	166,252	$	16,888	$	396	$	20,747	$	16,890	$	277,804
Non-current assets	672,275		1,136,095		289,132		8,142		84,390		10,561		2,200,595
Total assets	728,906		1,302,347		306,020		8,538		105,137		27,451		2,478,399
Debt, net	10,000		732,145		25,000		—		—		463,012		1,230,157
Current liabilities	51,902		81,147		5,958		906		—		19,668		159,581
Non-current liabilities	59,698		790,687		28,163		187,165		—		463,721		1,529,434
Total liabilities	111,600		871,834		34,121		188,071		—		483,389		1,689,015
Redeemable preferred stock	—		—		—		—		—		264,590		264,590
Non-controlling interests in equity of consolidated subsidiaries	1,403		(33,048)		1,093		—		—		3,723		(26,829)
Total equity	617,306		430,513		271,899		(179,533)		105,137		(720,528)		524,794
Total liabilities, redeemable preferred stock and equity	$	728,906	$	1,302,347	$	306,020	$	8,538	$	105,137	$	27,451	$	2,478,399

XML

EARNINGS PER SHARE AND EQUITY (Tables)

9 Months Ended

Sep. 30, 2023

Earnings Per Share [Abstract]

Schedule of Earnings Per Share, Basic and Diluted

The calculation of basic and diluted LPS is presented below:

	Three Months Ended September 30,				Nine Months Ended September 30,
(in thousands, except per share data)	2023		2022		2023		2022
Net loss	$	(50,049)	$	(43,194)	$	(119,833)	$	(131,442)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	(9,932)		(8,381)		(30,101)		(24,327)
Less: Dividends and accretion on redeemable preferred stock	15,984		9,263		45,811		9,263
Net loss attributable to stockholders/Former Parent	$	(56,101)	$	(44,076)	$	(135,543)	$	(116,378)
Weighted Average Common Stock Outstanding - Basic (1)	102,820,651		102,730,033		102,800,818		102,730,033
Weighted Average Common Stock Outstanding - Diluted (1)	102,820,651		102,730,033		102,800,818		102,730,033
Loss per share:
Basic	$	(0.55)	$	(0.43)	$	(1.32)	$	(1.13)
Diluted (2)	$	(0.55)	$	(0.43)	$	(1.32)	$	(1.13)

________________________________________________________

(1) Three and nine months ended September 30, 2023 includes penny warrants which can be converted into a fixed amount of our stock.

(2) Diluted LPS for the three and nine months ended September 30, 2023 includes the dilutive effect of subsidiary earnings per share.

Schedule of Stockholders' Equity Note, Warrants or Rights

A summary of the status of the Company’s outstanding stock warrants and changes during the nine months ended September 30, 2023 is as follows:

	Number of Warrants	Weighted Average Exercise Price
Outstanding as of December 31, 2022	6,685,132	$	5.01
Issued	—	—
Expired	—	—
Exercised	—	—
Outstanding as of September 30, 2023 (1)	6,685,132	$	4.95
Warrants exercisable as of September 30, 2023 (1)	6,685,132	$	4.95

XML

ORGANIZATION (Details)	9 Months Ended
	Sep. 30, 2023 freightRailroad	Sep. 30, 2023 switchingCompany	Sep. 30, 2023 venture	Sep. 30, 2023 segment	Aug. 01, 2022
Segment Reporting Information [Line Items]
Number of ventures | venture			2
Number of reportable segments | segment				5
Common stock, convertible, conversion ratio					1
Railroad
Segment Reporting Information [Line Items]
Number of segment components	5	1

XML

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Narrative (Details) bbl in Millions	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2023 USD ($)	Sep. 30, 2022 USD ($)	Sep. 30, 2023 USD ($)	Sep. 30, 2022 USD ($)	Dec. 31, 2022 USD ($)	Oct. 01, 2022 bbl
Accounting Policies [Line Items]
Total assets	$ 2,385,135,000		$ 2,385,135,000		$ 2,478,399,000
Liabilities	1,604,280,000		1,604,280,000		1,689,015,000
Capitalized interest	1,100,000	$ 2,600,000	3,900,000	$ 6,900,000
Repairs and maintenance costs	5,300,000	3,900,000	14,500,000	9,300,000
Goodwill	275,367,000		$ 275,367,000		$ 260,252,000
Barrels for storage capacity in operation | bbl						4.3
Number of barrels for storage, under construction | bbl						1.9
Goodwill, impairment	$ 0	0
Intangible asset, weighted average remaining amortization period	144 months		144 months		148 months
Unamortized deferred financing costs	$ 33,099,000		$ 33,099,000		$ 30,851,000
Amortization of deferred financing costs	1,800,000	$ 1,300,000	4,910,000	$ 2,950,000
Environmental liabilities	500,000		500,000		4,100,000
Insurance premium liabilities	3,400,000		3,400,000		6,200,000
Other current assets	37,340,000		37,340,000		67,355,000
Other assets	38,363,000		38,363,000		26,829,000
Security Deposit	7,500,000		7,500,000		0
Deferred Revenue, Current	5,200,000		5,200,000		$ 3,300,000
Measurement Input, Discount Rate | Goodwill
Accounting Policies [Line Items]
Alternative investment, measurement input					0.095
Measurement Input, Growth Rate | Goodwill
Accounting Policies [Line Items]
Alternative investment, measurement input					0.020
Jefferson Terminal
Accounting Policies [Line Items]
Goodwill	122,700,000		122,700,000		$ 122,700,000
Railroad
Accounting Policies [Line Items]
Goodwill	147,200,000		147,200,000		132,100,000
Corporate and Other [Member]
Accounting Policies [Line Items]
Goodwill	$ 5,400,000		$ 5,400,000		5,400,000
Minimum
Accounting Policies [Line Items]
Intangible assets, estimated useful life	5 years		5 years
Maximum
Accounting Policies [Line Items]
Intangible assets, estimated useful life	15 years		15 years
CarbonFree
Accounting Policies [Line Items]
Other assets	$ 10,800,000		$ 10,800,000		10,800,000
Other Assets
Accounting Policies [Line Items]
Commodities inventory	300,000		300,000		3,600,000
Purchase deposits	1,900,000		1,900,000		22,800,000
Notes receivable	21,400,000		21,400,000		20,000,000
Other current assets	2,700,000		2,700,000		4,500,000
Prepaid expense	$ 11,000,000		$ 11,000,000		$ 16,400,000
Customer One | Customer Concentration Risk | Sales Revenue, Segment | Jefferson Terminal
Accounting Policies [Line Items]
Concentration risk		10.00%	12.00%	10.00%
Customer One | Customer Concentration Risk | Sales Revenue, Segment | Railroad
Accounting Policies [Line Items]
Concentration risk	55.00%	44.00%	52.00%	54.00%
Three Customers | Customer Concentration Risk | Accounts Receivable
Accounting Policies [Line Items]
Concentration risk			53.00%		55.00%
Delaware River Partners LLC | Variable Interest Entity, Primary Beneficiary
Accounting Policies [Line Items]
Interest held in VIE, as a percentage			100.00%
Total assets	$ 301,100,000		$ 301,100,000		$ 306,000,000
Liabilities	$ 33,600,000		$ 33,600,000		$ 34,100,000

XML

BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Useful Life (Details)	Sep. 30, 2023
Variable Interest Entity, Primary Beneficiary | Delaware River Partners LLC
Property, Plant and Equipment [Line Items]
Ownership Percentage	98.00%
Railcars and locomotives | Minimum
Property, Plant and Equipment [Line Items]
Estimated remaining useful life in years	40 years
Railcars and locomotives | Maximum
Property, Plant and Equipment [Line Items]
Estimated remaining useful life in years	50 years
Track and track related assets | Minimum
Property, Plant and Equipment [Line Items]
Estimated remaining useful life in years	15 years
Track and track related assets | Maximum
Property, Plant and Equipment [Line Items]
Estimated remaining useful life in years	50 years
Bridges and Tunnels | Minimum
Property, Plant and Equipment [Line Items]
Estimated remaining useful life in years	15 years
Bridges and Tunnels | Maximum
Property, Plant and Equipment [Line Items]
Estimated remaining useful life in years	55 years
Buildings and site improvements | Minimum
Property, Plant and Equipment [Line Items]
Estimated remaining useful life in years	20 years
Buildings and site improvements | Maximum
Property, Plant and Equipment [Line Items]
Estimated remaining useful life in years	30 years
Railroad equipment | Minimum
Property, Plant and Equipment [Line Items]
Estimated remaining useful life in years	3 years
Railroad equipment | Maximum
Property, Plant and Equipment [Line Items]
Estimated remaining useful life in years	15 years
Terminal machinery and equipment | Minimum
Property, Plant and Equipment [Line Items]
Estimated remaining useful life in years	15 years
Terminal machinery and equipment | Maximum
Property, Plant and Equipment [Line Items]
Estimated remaining useful life in years	25 years
Vehicles | Minimum
Property, Plant and Equipment [Line Items]
Estimated remaining useful life in years	5 years
Vehicles | Maximum
Property, Plant and Equipment [Line Items]
Estimated remaining useful life in years	7 years
Furniture and fixtures | Minimum
Property, Plant and Equipment [Line Items]
Estimated remaining useful life in years	3 years
Furniture and fixtures | Maximum
Property, Plant and Equipment [Line Items]
Estimated remaining useful life in years	6 years
Computer hardware and software | Minimum
Property, Plant and Equipment [Line Items]
Estimated remaining useful life in years	2 years
Computer hardware and software | Maximum
Property, Plant and Equipment [Line Items]
Estimated remaining useful life in years	5 years

XML

LEASING EQUIPMENT, NET (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022
Leases [Line Items]
Leasing equipment, net	$ 33,965		$ 33,965		$ 34,907
Leasing Equipment
Leases [Line Items]
Leasing equipment	44,039		44,039		44,179
Less: Accumulated depreciation	(10,074)		(10,074)		(9,272)
Leasing equipment, net	33,965		33,965		$ 34,907
Depreciation expense for leasing equipment	$ 276	$ 276	$ 828	$ 828

XML

PROPERTY, PLANT AND EQUIPMENT, NET (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Property, Plant and Equipment [Line Items]
Property, plant and equipment, gross	$ 1,924,441	$ 1,879,855
Less: Accumulated depreciation	(260,080)	(206,047)
Property, plant and equipment, net	1,664,361	1,673,808
Land, site improvements and rights
Property, Plant and Equipment [Line Items]
Property, plant and equipment, gross	184,685	183,640
Construction in progress
Property, Plant and Equipment [Line Items]
Property, plant and equipment, gross	96,361	127,941
Buildings and improvements
Property, Plant and Equipment [Line Items]
Property, plant and equipment, gross	19,425	173,868
Bridges and Tunnels
Property, Plant and Equipment [Line Items]
Property, plant and equipment, gross	173,868	19,356
Terminal machinery and equipment
Property, Plant and Equipment [Line Items]
Property, plant and equipment, gross	1,225,754	1,141,505
Track and track related assets
Property, Plant and Equipment [Line Items]
Property, plant and equipment, gross	101,170	100,068
Railroad equipment
Property, Plant and Equipment [Line Items]
Property, plant and equipment, gross	9,016	8,463
Railcars and locomotives
Property, Plant and Equipment [Line Items]
Property, plant and equipment, gross	84,481	100,200
Computer hardware and software
Property, Plant and Equipment [Line Items]
Property, plant and equipment, gross	15,483	11,733
Furniture and fixtures
Property, Plant and Equipment [Line Items]
Property, plant and equipment, gross	1,828	1,745
Vehicles
Property, Plant and Equipment [Line Items]
Property, plant and equipment, gross	$ 12,370	$ 11,336

XML

PROPERTY, PLANT AND EQUIPMENT, NET - Depreciation (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Depreciation expense for property, plant and equipment:
Depreciation expense	$ 17,976	$ 15,963	$ 54,070	$ 45,966

XML

INVESTMENTS - Ownership Carrying Values (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022	Nov. 30, 2021	Dec. 31, 2012
Schedule of Equity Method Investments [Line Items]
Carrying Value	$ 70,143	$ 73,589
Intermodal Finance I, Ltd.
Schedule of Equity Method Investments [Line Items]
Ownership Percentage	51.00%			51.00%
Carrying Value	$ 0	0
Long Ridge Energy & Power LLC
Schedule of Equity Method Investments [Line Items]
Ownership Percentage	50.00%
Carrying Value	$ 0	0
Long Ridge Energy & Power LLC | Other Liabilities
Schedule of Equity Method Investments [Line Items]
Carrying Value	$ (7,800)	(187,200)
GM-FTAI Holdco LLC
Schedule of Equity Method Investments [Line Items]
Ownership Percentage	27.00%
Carrying Value	$ 60,622	68,025
Clean Planet Energy USA LLC
Schedule of Equity Method Investments [Line Items]
Ownership Percentage	50.00%		50.00%
Carrying Value	$ 9,521	$ 5,564

XML

INVESTMENTS - Share of Equity of Income (Loss) (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Schedule of Equity Method Investments [Line Items]
Equity in losses of unconsolidated entities	$ (9,914)	$ (12,080)	$ (7,173)	$ (47,982)
Intermodal Finance I, Ltd.
Schedule of Equity Method Investments [Line Items]
Equity in losses of unconsolidated entities	10	33	44	121
Long Ridge Energy & Power LLC
Schedule of Equity Method Investments [Line Items]
Equity in losses of unconsolidated entities	(7,057)	(9,222)	2,343	(43,574)
GM-FTAI Holdco LLC
Schedule of Equity Method Investments [Line Items]
Equity in losses of unconsolidated entities	(2,303)	(2,399)	(7,403)	(3,520)
Clean Planet Energy USA LLC
Schedule of Equity Method Investments [Line Items]
Equity in losses of unconsolidated entities	$ (564)	$ (492)	$ (2,157)	$ (1,009)

XML

INVESTMENTS - Narrative (Details) $ in Thousands	1 Months Ended					3 Months Ended	12 Months Ended
	Mar. 31, 2023 USD ($)	May 31, 2022 USD ($)	Nov. 30, 2021 USD ($)	Sep. 30, 2021 USD ($)	Dec. 31, 2019 USD ($)	Sep. 30, 2023 USD ($) shippingContainer	Dec. 31, 2012	Dec. 31, 2022 USD ($)	Oct. 01, 2022	Jun. 15, 2022	Jul. 31, 2020 USD ($)
Schedule of Equity Method Investments [Line Items]
Existing substantive participation rights percentage							49.00%
Carrying value						$ 70,143		$ 73,589
FYX Trust Holdco LLC
Schedule of Equity Method Investments [Line Items]
Ownership percentage	100.00%
FYX Trust Holdco LLC
Schedule of Equity Method Investments [Line Items]
Purchase price	$ 4,400
Intermodal Finance I, Ltd.
Schedule of Equity Method Investments [Line Items]
Ownership Percentage						51.00%	51.00%
Number of components owned in portfolio | shippingContainer						211
Carrying value						$ 0		0
Long Ridge Energy & Power LLC
Schedule of Equity Method Investments [Line Items]
Ownership Percentage						50.00%
Ownership percentage sold					49.90%
Proceeds from sale of equity method investments					$ 150,000
Note receivable									13.00%
Investment in promissory notes and loans						$ 51,000
Note receivable						83,500
Carrying value						$ 0		0
GM-FTAI Holdco LLC
Schedule of Equity Method Investments [Line Items]
Ownership Percentage						27.00%
Payments to acquire equity method investments				$ 52,500
Carrying value						$ 60,622		68,025
GM-FTAI Holdco LLC | Class A
Schedule of Equity Method Investments [Line Items]
Ownership Percentage				1.00%
Increase in ownership percentage from exchange of share										20.00%
Increase in ownership percentage from debt termination										8.50%
GM-FTAI Holdco LLC | Class A | Gladieux Metals Recycling (“GMR”)
Schedule of Equity Method Investments [Line Items]
Ownership Percentage				1.00%
GM-FTAI Holdco LLC | Class B
Schedule of Equity Method Investments [Line Items]
Ownership Percentage				50.00%
GM-FTAI Holdco LLC | Class B | Aleon Renewable Metals LLC (“Aleon”)
Schedule of Equity Method Investments [Line Items]
Ownership Percentage				50.00%
Gladieux Metals Recycling (“GMR”) | GM-FTAI Holdco LLC
Schedule of Equity Method Investments [Line Items]
Ownership Percentage						100.00%
Aleon Renewable Metals LLC (“Aleon”) | GM-FTAI Holdco LLC
Schedule of Equity Method Investments [Line Items]
Ownership Percentage						100.00%
Clean Planet Energy USA LLC
Schedule of Equity Method Investments [Line Items]
Ownership Percentage			50.00%			50.00%
Payments to acquire equity method investments			$ 1,000
Carrying value						$ 9,521		$ 5,564
FYX Trust Holdco LLC
Schedule of Equity Method Investments [Line Items]
Ownership Percentage											14.00%
Payments to acquire equity method investments		$ 4,600
Carrying value											$ 1,300
Equity method investment, additional percentage acquired		51.00%

XML

INVESTMENTS - Equity Method Investment (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022
Assets
Cash and cash equivalents	$ 24,447				$ 24,447		$ 36,486
Restricted cash	53,477				53,477		113,156
Accounts receivable, net	64,693				64,693		60,807
Other current assets	37,340				37,340		67,355
Total current assets	179,957				179,957		277,804
Property, plant, and equipment, net	1,664,361				1,664,361		1,673,808
Intangible assets	54,517				54,517		60,195
Goodwill	275,367				275,367		260,252
Other assets	38,363				38,363		26,829
Total assets	2,385,135				2,385,135		2,478,399
Liabilities
Accounts payable and accrued liabilities	135,820				135,820		136,048
Current debt, net	1,318,481				1,318,481		1,230,157
Other current liabilities	19,658				19,658		16,488
Current liabilities	162,409				162,409		159,581
Debt, net	1,318,481				1,318,481		1,230,157
Total liabilities	1,604,280				1,604,280		1,689,015
Equity
Accumulated deficit	(150,569)				(150,569)		(60,837)
Total liabilities and equity	2,385,135				2,385,135		2,478,399
Income Statement [Abstract]
Total revenues	80,706	$ 78,559			239,032	$ 190,575
Operating expenses	68,416	60,934			196,353	148,231
Depreciation and amortization	20,150	18,136			60,577	52,451
Interest expense	25,999	19,161			73,431	32,106
Total expenses	94,938	87,691			277,919	234,565
Total other income (expense)	(35,809)	(32,507)			(78,386)	(82,366)
Net loss	(50,049)	(43,194)	$ (69,784)	$ (88,248)	(119,833)	(131,442)
Long Ridge Energy & Power LLC
Assets
Cash and cash equivalents	2,489				2,489		2,192
Restricted cash	40,598				40,598		20,732
Accounts receivable, net	7,730				7,730		31,727
Other current assets	1,314				1,314		5,732
Total current assets	52,131				52,131		60,383
Property, plant, and equipment, net	834,745				834,745		827,886
Intangible assets	4,275				4,275		4,560
Goodwill	86,460				86,460		86,460
Other assets	7,849				7,849		8,540
Total assets	985,460				985,460		987,829
Liabilities
Accounts payable and accrued liabilities	48,370				48,370		87,498
Current debt, net	4,450				4,450		38,526
Derivative liabilities	59,444				59,444		125,134
Other current liabilities	5,355				5,355		913
Current liabilities	117,619				117,619		252,071
Debt, net	697,625				697,625		599,499
Derivative liabilities	346,336				346,336		557,708
Other liabilities	6,197				6,197		6,932
Total liabilities	1,167,777				1,167,777		1,416,210
Equity
Shareholders' equity	(32,209)				(32,209)		(273,597)
Accumulated deficit	(150,108)				(150,108)		(154,784)
Total equity	(182,317)				(182,317)		(428,381)
Total liabilities and equity	985,460				985,460		$ 987,829
Income Statement [Abstract]
Total revenues	29,208	27,277			132,067	42,320
Operating expenses	15,232	19,057			44,011	51,413
Depreciation and amortization	12,206	13,226			38,589	38,223
Interest expense	15,832	13,413			44,997	39,455
Total expenses	43,270	45,696			127,597	129,091
Total other income (expense)	(24)	11			207	(202)
Net loss	$ (14,086)	$ (18,408)			$ 4,677	$ (86,973)

XML

INTANGIBLE ASSETS, NET - Summarized Intangible Assets and Liabilities (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Intangible assets:
Intangible assets	$ 95,513	$ 95,513
Less: Accumulated amortization	(40,996)	(35,318)
Intangible assets, net	54,517	60,195
Jefferson Terminal
Intangible assets:
Intangible assets	35,513	35,513
Less: Accumulated amortization	(32,256)	(29,591)
Intangible assets, net	3,257	5,922
Railroad
Intangible assets:
Intangible assets	60,000	60,000
Less: Accumulated amortization	(8,740)	(5,727)
Intangible assets, net	$ 51,260	$ 54,273

XML

INTANGIBLE ASSETS, NET - Intangible Liabilities Amortization (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Depreciation and Amortization
Finite-Lived Intangible Assets [Line Items]
Amortization of customer relationships	$ 1,898	$ 1,897	$ 5,679	$ 5,657

XML

INTANGIBLE ASSETS, NET - Schedule of Future Amortization Expense (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]
Remainder of 2023	$ 1,888
2024	6,370
2025	4,000
2026	4,000
2027	4,000
Thereafter	34,259
Intangible assets, net	$ 54,517	$ 60,195

XML

DEBT, NET - Schedule of Debt (Details) - USD ($) $ in Thousands	3 Months Ended	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2023	Jul. 05, 2023	Jan. 31, 2023	Jan. 01, 2023	Dec. 31, 2022	Dec. 27, 2022
Debt Instrument [Line Items]
Total Debt	$ 1,351,580	$ 1,351,580				$ 1,261,008
Less: Debt issuance costs	(33,099)	(33,099)				(30,851)
Total debt, net	1,318,481	1,318,481				1,230,157
Total debt due within one year	0	0				0
Current debt, net	1,318,481	1,318,481				1,230,157
Transtar Revolver
Debt Instrument [Line Items]
Total Debt	0	0		$ 50,000	$ 25,000	10,000	$ 25,000
Bridge Loan
Debt Instrument [Line Items]
Total Debt	25,000	25,000
Loans payable
Debt Instrument [Line Items]
Total Debt	88,800	88,800				97,200
Loans payable | DRP Revolver
Debt Instrument [Line Items]
Total Debt	25,000	$ 25,000				25,000
Basis spread		2.75%
Quarterly commitment fee rate		1.00%
Loans payable | EB-5 Loan Agreement
Debt Instrument [Line Items]
Total Debt	$ 63,800	$ 63,800				62,200
Stated Interest Rate	5.75%	5.75%
Loans payable | Transtar Revolver
Debt Instrument [Line Items]
Quarterly commitment fee rate	0.50%
Bonds payable
Debt Instrument [Line Items]
Total Debt	$ 1,262,780	$ 1,262,780				1,163,808
Bonds payable | Series 2020 Bonds
Debt Instrument [Line Items]
Total Debt	$ 263,980	$ 263,980				263,980
Bonds payable | Series 2020 Bonds Due 2035
Debt Instrument [Line Items]
Stated Interest Rate	3.625%	3.625%
Bonds payable | Series 2020 Bonds Due 2050
Debt Instrument [Line Items]
Stated Interest Rate	4.00%	4.00%
Bonds payable | Series 2020 Bonds Due 2025
Debt Instrument [Line Items]
Stated Interest Rate	6.00%	6.00%
Bonds payable | Series 2021 Bonds
Debt Instrument [Line Items]
Total Debt	$ 425,000	$ 425,000				425,000
Bonds payable | Series 2021A Bonds Due 2026 Through 2041
Debt Instrument [Line Items]
Stated Interest Rate	1.875%	1.875%
Bonds payable | Series 2021A Bonds Due 2050
Debt Instrument [Line Items]
Stated Interest Rate	3.00%	3.00%
Bonds payable | Series 2021B Bonds
Debt Instrument [Line Items]
Stated Interest Rate	4.10%	4.10%
Bonds payable | Senior Notes due 2027
Debt Instrument [Line Items]
Total Debt	$ 573,800	$ 573,800	$ 100,000			474,828
Stated Interest Rate	10.50%	10.50%
Unamortized discount	$ 26,200	$ 26,200				$ 25,172
Base Rate | Loans payable | Transtar Revolver
Debt Instrument [Line Items]
Basis spread	2.00%
Secured Overnight Financing Rate (SOFR) | Loans payable | DRP Revolver
Debt Instrument [Line Items]
Basis spread		3.75%
Secured Overnight Financing Rate (SOFR) | Loans payable | Transtar Revolver
Debt Instrument [Line Items]
Basis spread	3.00%

XML

DEBT, NET - Narrative (Details) $ in Thousands	Sep. 30, 2023 USD ($)	Jul. 05, 2023 USD ($)	Jan. 31, 2023 USD ($)	Jan. 01, 2023 USD ($)	Dec. 31, 2022 USD ($)	Dec. 27, 2022 USD ($)
Debt Instrument [Line Items]
Total Debt	$ 1,351,580				$ 1,261,008
Loans payable
Debt Instrument [Line Items]
Total Debt	88,800				97,200
Bonds payable
Debt Instrument [Line Items]
Total Debt	1,262,780				1,163,808
Transtar Revolver
Debt Instrument [Line Items]
Total Debt	0		$ 50,000	$ 25,000	10,000	$ 25,000
Senior Notes due 2027 | Bonds payable
Debt Instrument [Line Items]
Total Debt	$ 573,800	$ 100,000			$ 474,828
Stated Interest Rate	10.50%
Debt Instrument Issuance Price		0.9550
Bridge Loan
Debt Instrument [Line Items]
Total Debt	$ 25,000

XML

FAIR VALUE MEASUREMENTS - Financial Assets Measured at Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Assets
Notes receivable	$ 10,800
Total assets	88,724	$ 150,767
Level 1
Assets
Total assets	77,924	149,642
Level 2
Assets
Total assets	10,800	1,125
Level 3
Assets
Total assets	0	0
Market
Assets
Cash and cash equivalents	24,447	36,486
Restricted cash	53,477	113,156
Market | Level 1
Assets
Cash and cash equivalents	24,447	36,486
Restricted cash	53,477	113,156
Notes receivable	0
Market | Level 2
Assets
Cash and cash equivalents	0	0
Restricted cash	0	0
Notes receivable	10,800
Market | Level 3
Assets
Cash and cash equivalents	0	0
Restricted cash	0	0
Notes receivable	$ 0
Income
Assets
Derivative assets		1,125
Income | Level 1
Assets
Derivative assets		0
Income | Level 2
Assets
Derivative assets		1,125
Income | Level 3
Assets
Derivative assets		$ 0

XML

FAIR VALUE MEASUREMENTS (Fair Value by Balance Sheet Grouping) (Details) - Estimate of Fair Value Measurement - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Series A 2020 Bonds
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Notes payable, fair value disclosure	$ 127,317	$ 139,101
Series B 2020 Bonds
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Notes payable, fair value disclosure	74,316	74,543
Series A 2021 Bonds
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Notes payable, fair value disclosure	142,646	152,848
Series B 2021 Bonds
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Notes payable, fair value disclosure	159,398	163,238
Senior Notes due 2027
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Notes payable, fair value disclosure	$ 598,506	$ 498,035

XML

REVENUES - Components of Revenue (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Disaggregation of Revenue [Line Items]
Total revenues	$ 80,706	$ 78,559	$ 239,032	$ 190,575
Employer contributions			1,500	1,400
Corporate and Other
Disaggregation of Revenue [Line Items]
Total revenues	18,145	20,317	54,230	30,404
Lease income
Disaggregation of Revenue [Line Items]
Total revenues	737	758	2,199	2,465
Lease income | Corporate and Other
Disaggregation of Revenue [Line Items]
Total revenues	0	0	0	0
Rail revenues
Disaggregation of Revenue [Line Items]
Total revenues	41,470	38,737	124,184	112,483
Rail revenues | Corporate and Other
Disaggregation of Revenue [Line Items]
Total revenues	0	0	0	0
Terminal services revenues
Disaggregation of Revenue [Line Items]
Total revenues	20,354	16,964	60,370	43,975
Terminal services revenues | Corporate and Other
Disaggregation of Revenue [Line Items]
Total revenues	0	0	0	0
Roadside services revenues
Disaggregation of Revenue [Line Items]
Total revenues	18,145		54,230
Roadside services revenues | Corporate and Other
Disaggregation of Revenue [Line Items]
Total revenues	18,145		54,230
Other revenue
Disaggregation of Revenue [Line Items]
Total revenues	0	1,783	(1,951)	1,248
Other revenue | Corporate and Other
Disaggregation of Revenue [Line Items]
Total revenues	0	0	0	0
Roadside services revenues
Disaggregation of Revenue [Line Items]
Total revenues		20,317		30,404
Roadside services revenues | Corporate and Other
Disaggregation of Revenue [Line Items]
Total revenues		20,317		30,404
Railroad | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	41,864	39,186	125,415	113,887
Railroad | Lease income | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	394	449	1,231	1,490
Railroad | Rail revenues | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	41,470	38,737	124,184	112,397
Railroad | Terminal services revenues | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	0	0	0	0
Railroad | Roadside services revenues | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	0		0
Railroad | Other revenue | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	0	0	0	0
Railroad | Roadside services revenues | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues		0		0
Jefferson Terminal | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	16,610	17,177	52,806	44,751
Jefferson Terminal | Lease income | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	343	309	968	975
Jefferson Terminal | Rail revenues | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	0	0	0	0
Jefferson Terminal | Terminal services revenues | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	16,267	16,868	51,838	43,776
Jefferson Terminal | Roadside services revenues | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	0		0
Jefferson Terminal | Other revenue | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	0	0	0	0
Jefferson Terminal | Roadside services revenues | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues		0		0
Repauno | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	4,087	1,879	6,581	1,533
Repauno | Lease income | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	0	0	0	0
Repauno | Rail revenues | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	0	0	0	86
Repauno | Terminal services revenues | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	4,087	96	8,532	199
Repauno | Roadside services revenues | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	0		0
Repauno | Other revenue | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	0	1,783	(1,951)	1,248
Repauno | Roadside services revenues | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues		0		0
Power and Gas | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	0	0	0	0
Power and Gas | Lease income | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	0	0	0	0
Power and Gas | Rail revenues | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	0	0	0	0
Power and Gas | Terminal services revenues | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	0	0	0	0
Power and Gas | Roadside services revenues | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	0		0
Power and Gas | Other revenue | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	0	0	0	0
Power and Gas | Roadside services revenues | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues		0		0
Sustainability and Energy Transition | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	0	0	0	0
Sustainability and Energy Transition | Lease income | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	0	0	0	0
Sustainability and Energy Transition | Rail revenues | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	0	0	0	0
Sustainability and Energy Transition | Terminal services revenues | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	0	0	0	0
Sustainability and Energy Transition | Roadside services revenues | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	0		0
Sustainability and Energy Transition | Other revenue | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues	$ 0	0	$ 0	0
Sustainability and Energy Transition | Roadside services revenues | Operating Segments
Disaggregation of Revenue [Line Items]
Total revenues		$ 0		$ 0

XML

REVENUES - Minimum Future Annual Revenues (Details) $ in Thousands	Sep. 30, 2023 USD ($)
Operating Leases
Remainder of 2023	$ 3,296
2024	12,873
2025	12,595
2026	12,557
2027	12,136
Thereafter	0
Total	$ 53,457

XML

EQUITY-BASED COMPENSATION - Expenses Related to Stock-Based Compensation Expense (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Equity-based compensation	$ 4,277	$ 1,377	$ 5,814	$ 3,042
Remaining Expense To Be Recognized, If All Vesting Conditions Are Met	1,951		1,951
Subsidiary
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Equity-based compensation	564	1,377	2,021	3,042
FIG
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Equity-based compensation	3,713	0	3,713	0
Remaining Expense To Be Recognized, If All Vesting Conditions Are Met	9,890		9,890
Restricted Shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Remaining Expense To Be Recognized, If All Vesting Conditions Are Met	0		$ 0
Weighted Average Remaining Contractual Term (in years)			0 years
Restricted Shares | Subsidiary
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Equity-based compensation	202	430	$ 949	1,506
Restricted Shares | FIG
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Equity-based compensation	3,713	0	3,713	0
Remaining Expense To Be Recognized, If All Vesting Conditions Are Met	9,890		$ 9,890
Weighted Average Remaining Contractual Term (in years)			2 years 4 months 24 days
Common Units
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Remaining Expense To Be Recognized, If All Vesting Conditions Are Met	1,951		$ 1,951
Weighted Average Remaining Contractual Term (in years)			8 months 12 days
Common Units | Subsidiary
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Equity-based compensation	$ 362	$ 947	$ 1,072	$ 1,536

XML

EQUITY-BASED COMPENSATION (Narrative) (Details) $ in Thousands	9 Months Ended
	Sep. 30, 2023 USD ($) shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of shares issued in period (in shares)	25,479
Granted (in shares)	2,173,914
Grant date fair value of share issued | $	$ 16,900
Nonqualified Stock Option and Incentive Award Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Shares authorized (in shares)	30,000,000

XML

RETIREMENT BENEFIT PLANS - Schedule of Costs of Retirement Plans (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Pension Benefits
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Service costs	$ 348	$ 438	$ 1,044	$ 1,314
Interest costs	117	74	351	221
Amortization of prior service costs	0	0	0	0
Amortization of actuarial gains	(46)	0	(138)	0
Total	419	512	1,257	1,535
Postretirement Benefits
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]
Service costs	446	538	1,338	1,613
Interest costs	374	225	1,122	675
Amortization of prior service costs	34	0	102	0
Amortization of actuarial gains	0	0	0	0
Total	$ 854	$ 763	$ 2,562	$ 2,288

XML

RETIREMENT BENEFIT PLANS - Narrative (Details) - USD ($) $ in Millions	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022
Retirement Benefits [Abstract]
Employer contributions	$ 1.5	$ 1.4

XML

INCOME TAXES - Components of Income Tax Expense (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Current:
Federal	$ 0	$ (62)	$ 0	$ 0
State and local	(30)	93	412	235
Foreign	0	0	0	0
Total current provision	(30)	31	412	235
Deferred:
Federal	89	1,225	1,229	3,832
State and local	(51)	299	919	1,019
Foreign	0	0	0	0
Total deferred provision	38	1,524	2,148	4,851
Provision for income taxes	$ 8	$ 1,555	$ 2,560	$ 5,086
U.S. federal tax rate			21.00%

XML

MANAGEMENT AGREEMENT AND AFFILIATE TRANSACTIONS - Narrative (Details) - USD ($)	1 Months Ended		3 Months Ended	9 Months Ended
	Mar. 31, 2023	May 31, 2022	Sep. 30, 2023	Sep. 30, 2023	Dec. 31, 2022	Jul. 31, 2022	Jul. 31, 2020
Related Party Transaction [Line Items]
Related party, agreement term						6 years
Sale of stock, purchase option, percentage of common shares sold				10.00%
Sale of stock, purchase option, percentage of gross capital in equity issuance				10.00%
Granted (in shares)				2,173,914
Accounts receivable, net			$ 64,693,000	$ 64,693,000	$ 60,807,000
Non-controlling interest			$ (63,412,000)	$ (63,412,000)	$ (26,829,000)
FYX Trust Holdco LLC
Related Party Transaction [Line Items]
Purchase price	$ 4,400,000
FYX Trust Holdco LLC
Related Party Transaction [Line Items]
Ownership Percentage							14.00%
Equity method investment, additional percentage acquired		51.00%
Payments to acquire equity method investments		$ 4,600,000
Stock Options
Related Party Transaction [Line Items]
Granted (in shares)				10,900,000
Expiration period				10 years
Jefferson Terminal
Related Party Transaction [Line Items]
Remaining non-controlling interest			20.00%	20.00%	20.00%
Non-controlling interest			$ (71,100,000)	$ (71,100,000)	$ (41,100,000)
FYX Trust Holdco LLC
Related Party Transaction [Line Items]
Ownership percentage	100.00%
Affiliated Entity
Related Party Transaction [Line Items]
Management fee percentage rate				1.50%
Rent and office expense			300,000
Affiliated Entity | Management fees
Related Party Transaction [Line Items]
Accounts receivable, net			$ 0	$ 0	$ 0
Fortress Worldwide Transportation and Infrastructure Master GP LLP
Related Party Transaction [Line Items]
Capital gains allocation percentage			10.00%	10.00%
Threshold 1 | Fortress Worldwide Transportation and Infrastructure Master GP LLP | Income Incentive Fee
Related Party Transaction [Line Items]
Pre-incentive income allocation				0.00%
Annual percent threshold of pre-incentive allocation net income				8.00%
Threshold 2 | Fortress Worldwide Transportation and Infrastructure Master GP LLP | Income Incentive Fee
Related Party Transaction [Line Items]
Pre-incentive income allocation				100.00%
Threshold 2 | Fortress Worldwide Transportation and Infrastructure Master GP LLP | Minimum | Income Incentive Fee
Related Party Transaction [Line Items]
Quarterly percent threshold of pre-incentive allocation net income				2.00%
Threshold 2 | Fortress Worldwide Transportation and Infrastructure Master GP LLP | Maximum | Income Incentive Fee
Related Party Transaction [Line Items]
Quarterly percent threshold of pre-incentive allocation net income				2.2223%
Threshold 3 | Fortress Worldwide Transportation and Infrastructure Master GP LLP | Income Incentive Fee
Related Party Transaction [Line Items]
Pre-incentive income allocation				10.00%

XML

MANAGEMENT AGREEMENT AND AFFILIATE TRANSACTIONS - Schedule of Related Party Transactions (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022	Dec. 31, 2022
Related Party Transaction [Line Items]
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries	$ (9,932)	$ (8,381)	$ (30,101)	$ (24,327)
General and administrative	2,485	3,208	9,388	8,136
Transaction related costs	649	2,754	1,554	15,862
Jefferson Terminal
Related Party Transaction [Line Items]
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries	(10,818)	(8,002)	(30,051)	(23,273)
General Partner
Related Party Transaction [Line Items]
Management fees and incentive allocation to affiliate	3,238	2,659	9,304	9,885
Management fees and incentive allocation to affiliate	1,517	630	4,808	3,708
Manager | Accounts Payable and Accrued Liabilities
Related Party Transaction [Line Items]
Accrued management fees	7,343		7,343		$ 3,092
Other payables	3,583		3,583		$ 0
Management fee | General Partner
Related Party Transaction [Line Items]
Management fees and incentive allocation to affiliate	3,238	2,659	9,304	9,885
Income Incentive Fee | General Partner
Related Party Transaction [Line Items]
Management fees and incentive allocation to affiliate	0	0	0	0
Capital Gains Incentive Fee | General Partner
Related Party Transaction [Line Items]
Management fees and incentive allocation to affiliate	0	0	0	0
General and administrative | General Partner
Related Party Transaction [Line Items]
General and administrative	1,143	581	4,077	2,809
Acquisition and transaction expenses | General Partner
Related Party Transaction [Line Items]
Transaction related costs	$ 374	$ 49	$ 731	$ 899

XML

SEGMENT INFORMATION - Narrative (Details)	3 Months Ended	9 Months Ended
	Sep. 30, 2023 a segment	Sep. 30, 2023 a freightRailroad	Sep. 30, 2023 a switchingCompany	Sep. 30, 2023 a segment
Segment Reporting Information [Line Items]
Number of operating segments | segment	5
Number of reportable segments | segment				5
Railroad
Segment Reporting Information [Line Items]
Number of segment components		5	1
Repauno
Segment Reporting Information [Line Items]
Area of real estate | a	1,630,000	1,630,000	1,630,000	1,630,000
Long Ridge Energy & Power LLC
Segment Reporting Information [Line Items]
Area of real estate | a	1,660,000	1,660,000	1,660,000	1,660,000

XML

SEGMENT INFORMATION - Statement of Income by Segment (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Revenues
Total revenues	$ 80,706	$ 78,559	$ 239,032	$ 190,575
Expenses
Operating expenses	68,416	60,934	196,353	148,231
General and administrative	2,485	3,208	9,388	8,136
Acquisition and transaction expenses	649	2,754	1,554	15,862
Management fees and incentive allocation to affiliate	3,238	2,659	9,304	9,885
Depreciation and amortization	20,150	18,136	60,577	52,451
Asset impairment	0	0	743	0
Total expenses	94,938	87,691	277,919	234,565
Other (expense) income
Equity in losses of unconsolidated entities	(9,914)	(12,080)	(7,173)	(47,982)
(Loss) gain on sale of assets, net	(263)	(134)	260	(134)
Interest expense	(25,999)	(19,161)	(73,431)	(32,106)
Other income (expense)	2,387	(1,132)	3,978	(2,144)
Total other expense	(35,809)	(32,507)	(78,386)	(82,366)
Income (loss) before income taxes	(50,041)	(41,639)	(117,273)	(126,356)
Provision for (benefit from) income taxes	8	1,555	2,560	5,086
Net income (loss)	(50,049)	(43,194)	(119,833)	(131,442)
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries	(9,932)	(8,381)	(30,101)	(24,327)
Less: Dividends and accretion on redeemable preferred stock	15,984	9,263	45,811	9,263
Net income (loss) attributable to stockholders	(56,101)	(44,076)	(135,543)	(116,378)
Less: Other non-recurring items	1,131	0	2,470	0
Loss on extinguishment of debt	(2,020)	0	(2,020)	0
Corporate and Other
Revenues
Total revenues	18,145	20,317	54,230	30,404
Expenses
Operating expenses	18,964	20,173	55,663	29,980
General and administrative	2,485	3,208	9,388	8,136
Acquisition and transaction expenses	383	2,172	813	14,896
Management fees and incentive allocation to affiliate	3,238	2,659	9,304	9,885
Depreciation and amortization	755	741	2,417	1,081
Asset impairment			0
Total expenses	25,825	28,953	77,585	63,978
Other (expense) income
Equity in losses of unconsolidated entities	10	33	44	121
(Loss) gain on sale of assets, net	0	0	0	0
Interest expense	(16,995)	(12,682)	(45,189)	(12,683)
Other income (expense)	0	132	0	95
Total other expense	(18,068)	(12,517)	(46,228)	(12,467)
Income (loss) before income taxes	(25,748)	(21,153)	(69,583)	(46,041)
Provision for (benefit from) income taxes	(493)	444	237	444
Net income (loss)	(25,255)	(21,597)	(69,820)	(46,485)
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries	0	(173)	(229)	(198)
Less: Dividends and accretion on redeemable preferred stock	15,984	9,263	45,811	9,263
Net income (loss) attributable to stockholders	(41,239)	(30,687)	(115,402)	(55,550)
Loss on extinguishment of debt	(1,083)		(1,083)
Railroad | Operating Segments
Revenues
Total revenues	41,864	39,186	125,415	113,887
Expenses
Operating expenses	24,332	22,003	71,824	63,933
General and administrative	0	0	0	0
Acquisition and transaction expenses	186	224	553	579
Management fees and incentive allocation to affiliate	0	0	0	0
Depreciation and amortization	4,362	5,337	14,588	15,128
Asset impairment			743
Total expenses	28,880	27,564	87,708	79,640
Other (expense) income
Equity in losses of unconsolidated entities	0	0	0	0
(Loss) gain on sale of assets, net	(264)	(134)	(473)	(134)
Interest expense	(82)	(64)	(2,252)	(143)
Other income (expense)	(520)	(311)	(1,616)	(976)
Total other expense	(1,803)	(509)	(5,278)	(1,253)
Income (loss) before income taxes	11,181	11,113	32,429	32,994
Provision for (benefit from) income taxes	524	(942)	1,842	2,391
Net income (loss)	10,657	12,055	30,587	30,603
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries	37	6	83	6
Less: Dividends and accretion on redeemable preferred stock	0	0	0	0
Net income (loss) attributable to stockholders	10,620	12,049	30,504	30,597
Loss on extinguishment of debt	(937)		(937)
Jefferson Terminal | Operating Segments
Revenues
Total revenues	16,610	17,177	52,806	44,751
Expenses
Operating expenses	17,548	14,194	49,963	41,578
General and administrative	0	0	0	0
Acquisition and transaction expenses	80	0	116	0
Management fees and incentive allocation to affiliate	0	0	0	0
Depreciation and amortization	12,643	9,748	36,656	29,187
Asset impairment			0
Total expenses	30,271	23,942	86,735	70,765
Other (expense) income
Equity in losses of unconsolidated entities	0	0	0	0
(Loss) gain on sale of assets, net	1	0	733	0
Interest expense	(8,280)	(5,983)	(24,142)	(18,220)
Other income (expense)	109	(1,401)	(1,303)	(2,791)
Total other expense	(8,170)	(7,384)	(24,712)	(21,011)
Income (loss) before income taxes	(21,831)	(14,149)	(58,641)	(47,025)
Provision for (benefit from) income taxes	(126)	2,114	224	2,251
Net income (loss)	(21,705)	(16,263)	(58,865)	(49,276)
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries	(9,688)	(8,002)	(28,921)	(23,273)
Less: Dividends and accretion on redeemable preferred stock	0	0	0	0
Net income (loss) attributable to stockholders	(12,017)	(8,261)	(29,944)	(26,003)
Loss on extinguishment of debt			0
Jefferson Terminal | Operating Segments | Infrastructure [Member]
Other (expense) income
Loss on extinguishment of debt	0
Repauno | Operating Segments
Revenues
Total revenues	4,087	1,879	6,581	1,533
Expenses
Operating expenses	6,179	4,266	16,884	12,264
General and administrative	0	0	0	0
Acquisition and transaction expenses	0	0	0	0
Management fees and incentive allocation to affiliate	0	0	0	0
Depreciation and amortization	2,390	2,310	6,916	7,055
Asset impairment			0
Total expenses	8,569	6,576	23,800	19,319
Other (expense) income
Equity in losses of unconsolidated entities	0	0	0	0
(Loss) gain on sale of assets, net	0	0	0	0
Interest expense	(642)	(432)	(1,845)	(1,060)
Other income (expense)	0	0	0	0
Total other expense	(642)	(432)	(1,845)	(1,060)
Income (loss) before income taxes	(5,124)	(5,129)	(19,064)	(18,846)
Provision for (benefit from) income taxes	103	0	257	0
Net income (loss)	(5,227)	(5,129)	(19,321)	(18,846)
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries	(281)	(212)	(1,034)	(862)
Less: Dividends and accretion on redeemable preferred stock	0	0	0	0
Net income (loss) attributable to stockholders	(4,946)	(4,917)	(18,287)	(17,984)
Loss on extinguishment of debt	0		0
Power and Gas | Operating Segments
Revenues
Total revenues	0	0	0	0
Expenses
Operating expenses	1,393	298	1,990	466
General and administrative	0	0	0	0
Acquisition and transaction expenses	0	358	71	358
Management fees and incentive allocation to affiliate	0	0	0	0
Depreciation and amortization	0	0	0	0
Asset impairment			0
Total expenses	1,393	656	2,061	824
Other (expense) income
Equity in losses of unconsolidated entities	(7,057)	(9,222)	2,343	(43,574)
(Loss) gain on sale of assets, net	0	0	0	0
Interest expense	0	0	(3)	0
Other income (expense)	2,149	(25)	5,021	(25)
Total other expense	(4,908)	(9,247)	7,361	(43,599)
Income (loss) before income taxes	(6,301)	(9,903)	5,300	(44,423)
Provision for (benefit from) income taxes	0	0	0	0
Net income (loss)	(6,301)	(9,903)	5,300	(44,423)
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries	0	0	0	0
Less: Dividends and accretion on redeemable preferred stock	0		0	0
Net income (loss) attributable to stockholders	(6,301)	(9,903)	5,300	(44,423)
Loss on extinguishment of debt	0		0
Sustainability and Energy Transition | Operating Segments
Revenues
Total revenues	0	0	0	0
Expenses
Operating expenses	0	0	29	10
General and administrative	0	0	0	0
Acquisition and transaction expenses	0	0	1	29
Management fees and incentive allocation to affiliate	0	0	0	0
Depreciation and amortization	0	0	0	0
Asset impairment			0
Total expenses	0	0	30	39
Other (expense) income
Equity in losses of unconsolidated entities	(2,867)	(2,891)	(9,560)	(4,529)
(Loss) gain on sale of assets, net	0	0	0	0
Interest expense	0	0	0	0
Other income (expense)	649	473	1,876	1,553
Total other expense	(2,218)	(2,418)	(7,684)	(2,976)
Income (loss) before income taxes	(2,218)	(2,418)	(7,714)	(3,015)
Provision for (benefit from) income taxes	0	(61)	0	0
Net income (loss)	(2,218)	(2,357)	(7,714)	(3,015)
Less: Net income (loss) attributable to non-controlling interests in consolidated subsidiaries	0	0	0	0
Less: Dividends and accretion on redeemable preferred stock	0	0	0	0
Net income (loss) attributable to stockholders	(2,218)	$ (2,357)	(7,714)	$ (3,015)
Loss on extinguishment of debt	$ 0		$ 0

XML

SEGMENT INFORMATION - Reconciliation of Adjusted EBITDA to Net Loss (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Segment Reporting Information [Line Items]
Adjusted Net Income (Loss)	$ 24,655	$ 26,104	$ 74,228	$ 59,220
Add: Non-controlling share of Adjusted EBITDA	5,410	4,502	15,577	12,034
Add: Equity in losses of unconsolidated entities	(9,914)	(12,080)	(7,173)	(47,982)
Less: Interest costs on pension and OPEB liabilities	(480)	(896)	(1,440)	(896)
Less: Dividends and accretion on redeemable preferred stock	(15,984)	(9,263)	(45,811)	(9,263)
Less: Pro-rata share of Adjusted EBITDA from unconsolidated entities	(5,554)	(9,770)	(20,630)	(22,002)
Less: Interest expense	(25,999)	(19,161)	(73,431)	(32,106)
Less: Depreciation and amortization expense	(20,150)	(18,136)	(60,577)	(52,451)
Less: Incentive allocations	0	0	0	0
Less: Asset impairment charges	0	0	(743)	0
Less: Changes in fair value of non-hedge derivative instruments	0	310	(1,125)	1,058
Less: Losses on the modification or extinguishment of debt and capital lease obligations	(2,020)	0	(2,020)	0
Less: Acquisition and transaction expenses	(649)	(2,754)	(1,554)	(15,862)
Less: Equity-based compensation expense	(4,277)	(1,377)	(5,814)	(3,042)
Less: Provision for income taxes	(8)	(1,555)	(2,560)	(5,086)
Less: Other non-recurring items	(1,131)	0	(2,470)	0
Net income (loss) attributable to stockholders	(56,101)	(44,076)	(135,543)	(116,378)
Corporate and Other
Segment Reporting Information [Line Items]
Adjusted Net Income (Loss)	(6,548)	(5,780)	(20,092)	(17,743)
Add: Equity in losses of unconsolidated entities	10	33	44	121
Less: Asset impairment charges			0
Less: Acquisition and transaction expenses	(383)	(2,172)	(813)	(14,896)
Less: Provision for income taxes	493	(444)	(237)	(444)
Net income (loss) attributable to stockholders	(41,239)	(30,687)	(115,402)	(55,550)
Railroad | Operating Segments
Segment Reporting Information [Line Items]
Adjusted Net Income (Loss)	17,434	18,419	54,889	50,793
Add: Equity in losses of unconsolidated entities	0	0	0	0
Less: Asset impairment charges			(743)
Less: Acquisition and transaction expenses	(186)	(224)	(553)	(579)
Less: Provision for income taxes	(524)	942	(1,842)	(2,391)
Net income (loss) attributable to stockholders	10,620	12,049	30,504	30,597
Jefferson Terminal | Operating Segments
Segment Reporting Information [Line Items]
Adjusted Net Income (Loss)	7,763	6,023	21,363	13,987
Add: Equity in losses of unconsolidated entities	0	0	0	0
Less: Asset impairment charges			0
Less: Acquisition and transaction expenses	(80)	0	(116)	0
Less: Provision for income taxes	126	(2,114)	(224)	(2,251)
Net income (loss) attributable to stockholders	(12,017)	(8,261)	(29,944)	(26,003)
Repauno | Operating Segments
Segment Reporting Information [Line Items]
Adjusted Net Income (Loss)	(959)	(2,471)	(7,456)	(10,826)
Add: Equity in losses of unconsolidated entities	0	0	0	0
Less: Asset impairment charges			0
Less: Acquisition and transaction expenses	0	0	0	0
Less: Provision for income taxes	(103)	0	(257)	0
Net income (loss) attributable to stockholders	(4,946)	(4,917)	(18,287)	(17,984)
Power and Gas | Operating Segments
Segment Reporting Information [Line Items]
Adjusted Net Income (Loss)	7,970	11,253	29,687	24,652
Add: Equity in losses of unconsolidated entities	(7,057)	(9,222)	2,343	(43,574)
Less: Asset impairment charges			0
Less: Acquisition and transaction expenses	0	(358)	(71)	(358)
Less: Provision for income taxes	0	0	0	0
Net income (loss) attributable to stockholders	(6,301)	(9,903)	5,300	(44,423)
Sustainability and Energy Transition | Operating Segments
Segment Reporting Information [Line Items]
Adjusted Net Income (Loss)	(1,005)	(1,340)	(4,163)	(1,643)
Add: Equity in losses of unconsolidated entities	(2,867)	(2,891)	(9,560)	(4,529)
Less: Asset impairment charges			0
Less: Acquisition and transaction expenses	0	0	(1)	(29)
Less: Provision for income taxes	0	61	0	0
Net income (loss) attributable to stockholders	$ (2,218)	$ (2,357)	$ (7,714)	$ (3,015)

XML

SEGMENT INFORMATION - Balance Sheet (Details) - USD ($) $ in Thousands	Sep. 30, 2023	Dec. 31, 2022
Segment Reporting Information [Line Items]
Current assets	$ 179,957	$ 277,804
Non-current assets	2,205,178	2,200,595
Total assets	2,385,135	2,478,399
Debt, net	1,318,481	1,230,157
Current debt, net	1,318,481	1,230,157
Current liabilities	162,409	159,581
Non-current liabilities	1,441,871	1,529,434
Total liabilities	1,604,280	1,689,015
Redeemable preferred stock	310,401	264,590
Equity
Non-controlling interest in equity of consolidated subsidiaries	(63,412)	(26,829)
Total equity	470,454	524,794
Total liabilities, redeemable preferred stock and equity	2,385,135	2,478,399
Corporate and Other
Segment Reporting Information [Line Items]
Current assets	8,770	16,890
Non-current assets	9,499	10,561
Total assets	18,269	27,451
Current debt, net	557,064	463,012
Current liabilities	44,600	19,668
Non-current liabilities	557,900	463,721
Total liabilities	602,500	483,389
Redeemable preferred stock	310,401	264,590
Equity
Non-controlling interest in equity of consolidated subsidiaries	0	3,723
Total equity	(894,632)	(720,528)
Total liabilities, redeemable preferred stock and equity	18,269	27,451
Railroad | Operating Segments
Segment Reporting Information [Line Items]
Current assets	59,165	56,631
Non-current assets	667,543	672,275
Total assets	726,708	728,906
Current debt, net	0	10,000
Current liabilities	49,698	51,902
Non-current liabilities	53,421	59,698
Total liabilities	103,119	111,600
Redeemable preferred stock	0	0
Equity
Non-controlling interest in equity of consolidated subsidiaries	2,152	1,403
Total equity	623,589	617,306
Total liabilities, redeemable preferred stock and equity	726,708	728,906
Jefferson Terminal | Operating Segments
Segment Reporting Information [Line Items]
Current assets	84,018	166,252
Non-current assets	1,136,242	1,136,095
Total assets	1,220,260	1,302,347
Current debt, net	736,417	732,145
Current liabilities	53,616	81,147
Non-current liabilities	794,366	790,687
Total liabilities	847,982	871,834
Redeemable preferred stock	0	0
Equity
Non-controlling interest in equity of consolidated subsidiaries	(65,904)	(33,048)
Total equity	372,278	430,513
Total liabilities, redeemable preferred stock and equity	1,220,260	1,302,347
Repauno | Operating Segments
Segment Reporting Information [Line Items]
Current assets	4,893	16,888
Non-current assets	296,200	289,132
Total assets	301,093	306,020
Current debt, net	25,000	25,000
Current liabilities	5,247	5,958
Non-current liabilities	28,361	28,163
Total liabilities	33,608	34,121
Redeemable preferred stock	0	0
Equity
Non-controlling interest in equity of consolidated subsidiaries	340	1,093
Total equity	267,485	271,899
Total liabilities, redeemable preferred stock and equity	301,093	306,020
Power and Gas | Operating Segments
Segment Reporting Information [Line Items]
Current assets	495	396
Non-current assets	14,751	8,142
Total assets	15,246	8,538
Current debt, net	0	0
Current liabilities	9,248	906
Non-current liabilities	7,823	187,165
Total liabilities	17,071	188,071
Redeemable preferred stock	0	0
Equity
Non-controlling interest in equity of consolidated subsidiaries	0	0
Total equity	(1,825)	(179,533)
Total liabilities, redeemable preferred stock and equity	15,246	8,538
Sustainability and Energy Transition | Operating Segments
Segment Reporting Information [Line Items]
Current assets	22,616	20,747
Non-current assets	80,943	84,390
Total assets	103,559	105,137
Current debt, net	0	0
Current liabilities	0	0
Non-current liabilities	0	0
Total liabilities	0	0
Redeemable preferred stock	0	0
Equity
Non-controlling interest in equity of consolidated subsidiaries	0	0
Total equity	103,559	105,137
Total liabilities, redeemable preferred stock and equity	$ 103,559	$ 105,137

XML

REDEEMABLE PREFERRED STOCK (Details) $ / shares in Units, $ in Thousands		3 Months Ended		9 Months Ended
	Aug. 01, 2022 USD ($) vote $ / shares shares	Sep. 30, 2023 USD ($) $ / shares	Sep. 30, 2022 USD ($)	Sep. 30, 2023 USD ($) $ / shares	Sep. 30, 2022 USD ($)	Dec. 31, 2022 USD ($) $ / shares
Temporary Equity [Line Items]
Redeemable preferred stock, par value (dollars per share) | $ / shares		$ 0.01		$ 0.01		$ 0.01
Redeemable preferred stock		$ 310,401		$ 310,401		$ 264,590
Fair value of warrants		10,700		10,700
Dividends paid-in-kind		60,100		60,100
Accretion of dividends		1,700	$ 1,100	4,900	$ 1,100
Liquidation preference		448,200		448,200		$ 448,200
Temporary equity, dividends paid		$ 14,300	$ 8,200	$ 40,900	$ 8,200
Stock Options
Temporary Equity [Line Items]
Fair value of options	$ 18,100
Temporary equity, voting rights | vote	1
Series I And II Warrants
Temporary Equity [Line Items]
Fair value of warrants	$ 13,800
Series A Senior Preferred Shares
Temporary Equity [Line Items]
Shares issued (in shares) | shares	300,000
Price (dollars per share) | $ / shares	$ 1,000
Redeemable preferred stock, par value (dollars per share) | $ / shares	$ 0.01
Discount	3.00%
Proceeds from stock issued	$ 291,000
Redeemable preferred stock	242,700
Issuance cost	16,400
Base preferred return amount	$ 150,000
Dividend rate	14.00%
Series A Senior Preferred Shares | Year one - two
Temporary Equity [Line Items]
Dividend rate, increase per annum	2.00%
Series A Senior Preferred Shares | Year two - five
Temporary Equity [Line Items]
Dividend rate, increase per annum	18.00%
Series A Senior Preferred Shares | Year five
Temporary Equity [Line Items]
Dividend rate, increase per annum	1.00%

XML

EARNINGS PER SHARE AND EQUITY - Schedule of Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		6 Months Ended		9 Months Ended
	Sep. 30, 2023	Sep. 30, 2022	Jun. 30, 2023	Jun. 30, 2022	Sep. 30, 2023	Sep. 30, 2022
Earnings Per Share [Abstract]
Net loss	$ (50,049)	$ (43,194)	$ (69,784)	$ (88,248)	$ (119,833)	$ (131,442)
Less: Net loss attributable to non-controlling interests in consolidated subsidiaries	(9,932)	(8,381)			(30,101)	(24,327)
Less: Dividends and accretion on redeemable preferred stock	15,984	9,263			45,811	9,263
Net loss attributable to stockholders/Former Parent	$ (56,101)	$ (44,076)			$ (135,543)	$ (116,378)
Weighted Average Common Shares Outstanding - Basic (in shares)	102,820,651	102,730,033			102,800,818	102,730,033
Weighted Average Common Shares Outstanding - Diluted (in shares)	102,820,651	102,730,033			102,800,818	102,730,033
Basic (in dollars per share)	$ (0.55)	$ (0.43)			$ (1.32)	$ (1.13)
Diluted (in dollars per share)	$ (0.55)	$ (0.43)			$ (1.32)	$ (1.13)

XML

EARNINGS PER SHARE AND EQUITY - Narrative (Details) $ in Millions	3 Months Ended	9 Months Ended
	Sep. 30, 2023 USD ($) shares	Sep. 30, 2023 USD ($) shares	Dec. 31, 2022 shares	Aug. 01, 2022 shares
Earnings Per Share [Abstract]
Antidilutive shares (in shares)	3,023,965	2,343,212
Common stock, convertible, conversion ratio				1
Common stock, shares issued (in shares)	99,490,386	99,490,386	99,445,074	99,387,467
Common stock, shares outstanding (in shares)	99,490,386	99,490,386	99,445,074	99,387,467
Weighted average remaining contractual term, exercisable	6 years 9 months 18 days	6 years 9 months 18 days
Fair value of warrants | $	$ 10.7	$ 10.7

XML

EARNINGS PER SHARE AND EQUITY - Schedule of Outstanding Stock Warrants and Changes (Details)	9 Months Ended
	Sep. 30, 2023 $ / shares shares
Class Of Warrant Or Right, Outstanding [Roll Forward]
Class of warrant or right, beginning balance (in shares) | shares	6,685,132
Issued (in shares) | shares	0
Expired (in shares) | shares	0
Exercised (in shares) | shares	0
Class of warrant or right, ending balance (in shares) | shares	6,685,132
Warrant exercisable (in shares | shares	6,685,132
Class Of Warrant Or Right, Weighted Average Exercise Price [Roll Forward]
Weighted average exercise price, beginning balance (in dollars per share) | $ / shares	$ 5.01
Issued, weighted-average exercise price (dollars per share) | $ / shares	0
Expired, weighted-average exercise price (dollars per share) | $ / shares	0
Exercised, weighted-average exercise price (dollars per share) | $ / shares	0
Weighted average exercise price, ending balance (in dollars per share) | $ / shares	4.95
Warrant exercisable, weighted average exercise price (in dollars per share) | $ / shares	$ 4.95

XML

COMMITMENTS AND CONTINGENCIES - Additional Information (Details) - Repauno - USD ($)	9 Months Ended	12 Months Ended
	Sep. 30, 2023	Dec. 31, 2022	Dec. 31, 2021
Loss Contingencies [Line Items]
Potential milestone payment	$ 15,000,000
Loss contingency accrual, payments		$ 5,000,000	$ 5,000,000

XML

SUBSEQUENT EVENTS (Details) $ / shares in Units, $ in Thousands	Oct. 26, 2023 $ / shares	Sep. 30, 2023 USD ($)	Jul. 27, 2023 USD ($)	Jul. 05, 2023 USD ($)	Dec. 31, 2022 USD ($)
Subsequent Event [Line Items]
Total assets		$ 2,385,135			$ 2,478,399
Total Debt		1,351,580			1,261,008
Bonds payable
Subsequent Event [Line Items]
Total Debt		1,262,780			1,163,808
Senior Notes due 2027 | Bonds payable
Subsequent Event [Line Items]
Total Debt		$ 573,800		$ 100,000	474,828
Stated Interest Rate		10.50%
Debt Instrument Issuance Price				0.9550
Senior Notes due 2027 | Bonds payable | Series A Senior Preferred Shares
Subsequent Event [Line Items]
Total Debt			$ 33,400
Long Ridge Energy & Power LLC
Subsequent Event [Line Items]
Total assets		$ 985,460			$ 987,829
Subsequent Event
Subsequent Event [Line Items]
Common stock dividends declared (in dollars per share) | $ / shares	$ 30.00