EX-99.2 3 ex99-2.htm

 

Exhibit 99.2

 

WANG & LEE GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF JUNE 30, 2023, AND DECEMBER 31, 2022

(In thousands of U.S. dollars except share and per share data)

 

   As of 
  

June 30, 2023

  

December 31, 2022

 
   (Unaudited)     
ASSETS          
CURRENT ASSETS          
Cash and cash equivalents  $7,416   $610 
Accounts receivables, net   307    1,068 
Contract Assets, net   1,370    1,037 
Retention receivables – current, net   39    2 
Other receivables   84    - 
Other receivables – related parties   1    1 
Advance and prepayments   127    160 
Total current assets   9,344    2,878 
           
Retention receivables – non-current, net   183    220 
Plant and equipment, net   73    2 
           
Total assets  $9,600   $3,100 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
           
CURRENT LIABILITIES          
Short-term bank loans  $579   $455 
Account payables   599    937 
Other payables   75    48 
Contract liabilities   866    867 
Other payables – related parties   2,180    1,853 
Total current liabilities   4,299    4,160 
           
LONG-TERM LIABILITIES          
Bank loans, non-current   642    653 
Total liabilities   4,941    4,813 
           
COMMITMENTS AND CONTINGENCIES   -    - 
           
SHAREHOLDERS’ EQUITY          
Ordinary share, no par value; 15,096,331 and 12,000,000 shares issued and outstanding as of June 30, 2023 and December 31, 2022 respectively   8,000,002    2 
Additional paid-in-capital   503    503 
Accumulated deficit   (3,846)   (2,221)
Accumulated other comprehensive income   2    5 
           
Total shareholders’ equity (deficit)   4,659    (1,713)
Total liabilities and shareholders’ equity  $9,600   $3,100 

 

 
 

 

WANG & LEE GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022

(In thousands of U.S. dollars except share and per share data)

 

   2023   2022 
   (Unaudited)   (Unaudited) 
Contract revenues  $1,437   $1,250 
Contract costs   1,184    872 
Gross profit   253    378 
           
Selling expenses   -    - 
General and administrative expenses   (1,894)   (620)
Total operating expenses   (1,894)   (620)
           
Operating loss   (1,641)   (242)
           
Other income (expenses)          
Other income   42    14 
Interest expense   (25)   (14)
Total other income   17    - 
           
Loss before taxes   (1,624)   (242)
           
Provision for income taxes   -    - 
           
NET LOSS  $(1,624)  $(242)
           
Other comprehensive (loss) income          
Foreign currency translation adjustment   (3)   4 
Total comprehensive loss  $(1,627)  $(238)
           
Loss per share – Basic and diluted  $(0.11)  $(0.02)
Basic and diluted weighted average shares outstanding   15,096,331    12,000,000