EX-99.1 2 ea165195ex99-1_mobilicom.htm HALF YEARLY REPORT AND ACCOUNTS

Exhibit 99.1

 

Mobilicom Limited
Appendix 4D
Half-year report

 

1. Company details

 

Name of entity: Mobilicom Limited
ABN: 26 617 155 978
Reporting period: For the half-year ended 30 June 2022
Previous period: For the half-year ended 30 June 2021

 

 

 

2. Results for announcement to the market

 

             $ 
Revenues from ordinary activities  down   39.7%  to   1,213,604 
Loss from ordinary activities after tax attributable to the owners of Mobilicom Limited  up   220.4%  to   (1,926,331)
Loss for the half-year attributable to the owners of Mobilicom Limited  up   220.4%  to   (1,926,331)

 

Dividends

 

There were no dividends paid, recommended or declared during the current financial period.

 

Comments

 

In the first half of 2022, Mobilicom commenced plans for a NASDAQ dual listing to increase the Company’s presence in the world’s largest drone market, enhancing its credibility with prospective US drone and robotics manufacturers. The dual listing process was successfully completed in Q3 2022, with the Company raising over A$19 million. See “Matters subsequent to the end of the financial half-year” note for further information.

 

In the half-year to 30 June 2022, the Company reported a loss of $1,926,331 (30 June 2021: loss of $601,162). The increase was primarily attributable to a step-up in sales and marketing activities to drive new and repeat orders from existing Tier-1 manufacturers and support new customer wins within the USA, Europe and Israel. The half-year also incorporates higher share-based payments, variances under foreign currency exchange, and finance costs.

 

The Company continued to maintain high gross margins of 59.8% for the half-year, despite ongoing supply chain volatility and component shortages.

 

As of 30 June 2022, cash and cash equivalents were $2,252,469 in addition to $454,243 in customers and other receivables.

 

Revenue

 

Sales revenue of $1,213,604 reduced relative to the prior comparative period (half-year ended 30 June 2021: $2,011,036), as supply chain challenges and component shortages impacted the Company’s ability to deliver existing orders to customers, resulting in some revenue deferral. At 30 June 2022, the Company has a confirmed order backlog of approximately $1 million to be delivered and recognised as revenue in the second half of 2022.

 

Lower revenues also reflect timing of customers progressing through the sales cycle, with the majority of Tier-1 manufacturers not yet in the mass deployment and commercialisation phase of their new drones and robotics platforms.

 

The Company expanded its total design-win customers to 38 over the last two years. This backlog of design-wins will serve the Company growth over the coming years.

 

Government R&D program receipts were up 13% to $518,929 compared to prior comparative period (half-year ended 30 June 2021: $460,872), bringing total income for half-year to $1,732,533.

  

Statement of Financial Position

 

The Company had a cash balance of $2,252,469 as at 30 June 2022 (31 December 2021: $3,996,300). A$19 million was raised in the NASDAQ dual listing in August 2022.

 

 

 

  

Mobilicom Limited
Appendix 4D
Half-year report

 

3. Net tangible assets

 

   Reporting   Previous 
   period   period 
   Cents   Cents 
Net tangible assets per ordinary security   0.49    1.58 

 

4. Control gained over entities

 

Not applicable.

 

5. Loss of control over entities

 

Not applicable.

  

6. Dividends

 

Current period

 

There were no dividends paid, recommended or declared during the current financial period.

 

Previous period

 

There were no dividends paid, recommended or declared during the previous financial period.

  

7. Dividend reinvestment plans

 

Not applicable.

   

8. Details of associates and joint venture entities

 

Not applicable.

   

9. Foreign entities

 

Details of origin of accounting standards used in compiling the report:

 

The Company’s foreign entity’s financial results are compiled in accordance with the International Financial Reporting Standards (IFRS).

  

10. Audit qualification or review

 

Details of audit/review dispute or qualification (if any):

 

The financial statements were subject to a review by the auditors and the review report is attached as part of the Half-year financial report.

  

11. Attachments

 

Details of attachments (if any):

 

The Half-year financial report of Mobilicom Limited for the half-year ended 30 June 2022 is attached.

 

 

 

  

Mobilicom Limited
Appendix 4D
Half-year report

 

12. Signed

 

Signed     Date: 31 August 2022

 

Oren Elkayam

Chairman and Managing Director

 

 

 

  

  

Mobilicom Limited

 

ABN 26 617 155 978

  

Half-year financial report - 30 June 2022

  

 

 

 

Mobilicom Limited
Contents
30 June 2022

 

Corporate directory 2
Directors’ report 3
Auditor’s independence declaration 5
Consolidated statement of financial position 7
Consolidated statement of changes in equity 8
Consolidated statement of cash flows 9
Notes to the consolidated financial statements 10
Directors’ declaration 14
Independent auditor’s review report to the members of Mobilicom Limited 15

 

 

 

 

Mobilicom Limited  
Corporate directory
30 June 2022

 

Directors Oren Elkayam (Chairman and Managing Director)
  Yossi Segal (Executive Director)
  Campbell McComb (Non-executive Director)
  Jonathan Brett (Non-executive Director)
   
Company secretary Justin Mouchacca
   
Registered office C/- JM Corporate Services Pty Ltd
  Level 21
  459 Collins Street
  Melbourne, VIC 3000
  Ph: 03 8630 3321
   
Share register Boardroom Pty Limited
  Level 12, 225 George Street
  Sydney, NSW, 2000
  Ph: 1300 737 760 (within Australia)
  Ph: +61 2 9290 9600
   
Auditor BDO Audit Pty Ltd
  Collins Square, Tower 4
  Level 18, 727 Collins Street
  Melbourne, Victoria, 3008
   
Stock exchange listing Mobilicom Limited shares are listed on the Australian Securities Exchange and NASDAQ (ASX code: MOB) (NASDAQ: MOB)
   
Website https://mobilicom-ltd.com.au

 

2

 

 

Mobilicom Limited
Directors’ report
30 June 2022

 

The directors present their report, together with the financial statements, on the consolidated entity (referred to hereafter as the ‘consolidated entity’) consisting of Mobilicom Limited (referred to hereafter as the ‘company’, ‘Mobilicom Australia’ or ‘parent entity’) and the entities it controlled at the end of, or during, the half-year ended 30 June 2022.

 

Directors

 

The following persons were directors of Mobilicom Limited during the whole of the financial half-year and up to the date of this report, unless otherwise stated:

 

Oren Elkayam (Chairman and Managing Director)

Yossi Segal (Executive Director)

Campbell McComb (Non-executive Director)

Jonathan Brett (Non-executive Director)

 

Principal activities

 

Mobilicom is an end-to-end provider of cybersecurity and smart solutions for drones, robotics and autonomous platforms. As a high-tech company it designs, develops, and delivers smart solutions targeting global drone, robotics and autonomous system manufacturers. The Company holds patented technology and unique know-how for Mobile Mesh networking. It has a large, field proven portfolio of commercialised products used in a variety of applications.

 

Review of operations

 

Mobilicom progressed its growth strategy in the six-months to 30 June 2022 (H1 FY22), securing new and repeat orders from its customers including Tier-1 drone and robotics manufacturers. These orders are a combination of the Company’s end-to-end hardware families of product offering: SkyHopper datalink, MCU Mesh Networking and Mobile GCS solutions and are incorporated in the design phase of its customers’ new drones and robotics platforms. Additional design wins during the half-year bring the Company’s design wins to 38, over the past two years, providing a strong potential growth pipeline as Mobilicom’s customers mass commercialise their new drones and robotics platforms.

 

The recently released CONTROLiT cloud software and ICE cybersecurity suite, once cross-sold to existing customers will provide additional stream of revenues to the Company.

 

Total income for the half-year was down 29.9% on the prior comparative figure to $1,732,533, as supply chain disruption and component shortages impacted the Company’s ability to deliver orders to customers, combined with timing of customers progressing through Mobilicom’s six phase go-to-market strategy.

 

The majority of Mobilicom’s customers are in the first three phases of its sales cycle, encompassing integration, testing, validation and certification of their new drone and robotics platforms, also referred as “design win” phases. As customers progress through to deployment and commercialisation, representing phases five and six of the sales cycle, Mobilicom anticipates a step change in order volumes and revenues to support customers’ manufacturing demand. Several of Mobilicom’s design win customers are already in the marketing and promotion stage, as part of their efforts to win large deployment projects. In addition, Mobilicom has a confirmed order backlog of approximately $1 million as at 30 June 2022, to be delivered and recognised as revenue throughout H2 FY22.

 

Despite supply chain challenges, Mobilicom continued to maintain high gross margins of 59.8% in H1 FY22 (H1 FY21:

67.4%).

 

Government R&D grants for the half-year totalled $518,929, up 13% compared to the same period last year (H1 FY21: $460,872). The Company continues to invest in research and development to improve and expand its end-to-end offering, launching second generation (2nd Gen) SkyHopper Datalinks and MCU Mesh Networking products during the half-year. 2nd Gen products include ICE cybersecurity software as standard, with the option to upgrade to professional or premium level coverage through software licensing fees. In-field implementation of ICE cybersecurity also continues to progress to schedule with the Israel Ministry of Defence.

 

Expenses of $3.2 million in H1 FY22 remained in line with FY21, reflecting ongoing effective expense management. Sales and marketing was a key avenue of investment during the reporting period, as Mobilicom increased its engagement with potential customers and partners to drive long-term growth.

 

Cash reserves were $2,252,469 as at 30 June 2022.

 

Mobilicom remains well positioned for strong growth as its global customers commercialise their new drones and robotics platforms, which incorporate the Company’s field-proven hardware and software solutions.

 

3

 

  

Mobilicom Limited
Directors’ report
30 June 2022

 

Corporate

 

During the half-year, Mobilicom commenced plans for a NASDAQ dual listing to expand its presence in the world’s largest drone market. The dual listing process was successfully completed in Q3 2022, with the Company raising over A$19 million. See “Matters subsequent to the end of the financial half-year” note for further information.

 

Funds raised through the IPO will be used to expand operations in the US, increase sales and marketing activities, accelerate the commercialisation of its world-first cybersecurity and cloud software solutions, in addition to providing working capital.

 

Significant changes in the state of affairs

 

There were no significant changes in the state of affairs of the consolidated entity during the financial half-year.

 

Matters subsequent to the end of the financial half-year

 

On 25 August 2022 the Company announced its successful listing on the NASDAQ. The Company raised US$13.3 million (A$19 million) gross, before underwriters’ discount and other capital raising related costs. In accordance with the capital raising the Company will issue 3,220,338 units, each consisting of one American Depositary Share (ADS) and one warrant to purchase one ADS, at a price of US$4.13 per unit (with the price attributable to the warrants being US$0.13). Each ADS will represent 275 ordinary shares in the Company. Accordingly, the Company will issue a total of 885,592,950 ordinary fully paid shares to the depository agent which will underlie the ADS.

 

On 30 August 2022, the Company issued a total of 3,381,355 warrants to acquire an American Depositary Share (with each ADS representing 275 ordinary shares).

 

On 31 August 2022, the Company issued 123,750,000 fully paid ordinary shares for the exercise of 450,000 warrants.

 

No other matter or circumstance has arisen since 30 June 2022 that has significantly affected, or may significantly affect the consolidated entity’s operations, the results of those operations, or the consolidated entity’s state of affairs in future financial years.

 

Auditor’s independence declaration

 

A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is set out immediately after this directors’ report.

 

This report is made in accordance with a resolution of directors, pursuant to section 306(3)(a) of the Corporations Act 2001.

 

On behalf of the directors

  

   
Oren Elkayam  
Chairman and Managing Director  

  

31 August 2022

Tel Aviv

 

4

 

  

Mobilicom Limited  
Auditor’s independence declaration

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

[This page has intentionally been left blank for the insertion of the auditor’s independence declaration]

 

5

 

 

Mobilicom Limited
Consolidated statement of profit or loss and other comprehensive income
For the half-year ended 30 June 2022

  

      Consolidated 
   Note  30 June
2022
   30 June
2021
 
      $   $ 
Revenue      1,213,604    2,011,036 
Cost of sales      (488,283)   (655,662)
Gross profit      725,321    1,355,374 
Gross profit margin      59.8%   67.4%
Government grants      518,929    460,872 
Interest received      920    378 
Expenses             
Selling and marketing expenses      (1,134,696)   (755,196)
Research and development      (1,055,449)   (1,113,037)
Share based payments      (177,060)   (23,792)
Finance costs      (4,078)   (17,578)
Realised foreign currency (losses)/gains      (8,966)   129,882 
General and administration expenses      (791,252)   (638,065)
Loss before income tax expense      (1,926,331)   (601,162)
Income tax expense      -    - 
Loss after income tax expense for the half-year attributable to the owners of             
Mobilicom Limited      (1,926,331)   (601,162)
Other comprehensive income             
Items that may be reclassified subsequently to profit or loss             
Foreign currency translation      (47,425)   (91,698)
Movement in re-measurement reserve      30,609    (18,217)
Other comprehensive income for the half-year, net of tax      (16,816)   (109,915)
Total comprehensive income for the half-year attributable to the owners of             
Mobilicom Limited      (1,943,147)   (711,077)

 

       Cents    Cents 
Basic earnings/(loss) per share  12   (0.60)   (0.22)
Diluted earnings/(loss) per share  12   (0.60)   (0.22)

  

The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes

 

6

 

 

Mobilicom Limited
Consolidated statement of financial position
As at 30 June 2022

 

      Consolidated 
   Note  30 June
2022
   31 December
2021
 
      $   $ 
Assets           
            
Current assets           
Cash and cash equivalents      2,252,469    3,996,300 
Trade and other receivables  4   454,243    526,746 
Other assets  4a   716,956    168,795 
Inventories      703,530    490,990 
Total current assets      4,127,198    5,182,831 
              
Non-current assets             
Property, plant and equipment      138,679    152,571 
Right-of-use assets      478,250    610,197 
Total non-current assets      616,929    762,768 
Total assets      4,744,127    5,945,599 
              
Liabilities             
              
Current liabilities             
Trade and other payables  5   1,897,764    1,151,455 
Lease liabilities  6   303,890    305,414 
Total current liabilities      2,201,654    1,456,869 
              
Non-current liabilities             
Lease liabilities  7   191,750    336,246 
Employee benefits      782,378    818,190 
Governmental liabilities on grants received      5,313    5,175 
Total non-current liabilities      979,441    1,159,611 
Total liabilities      3,181,095    2,616,480 
Net assets      1,563,032    3,329,119 
              
Equity             
Issued capital  8   26,504,136    26,504,136 
Reserves  9   1,103,541    943,297 
Accumulated losses      (26,044,645)   (24,118,314)
Total equity      1,563,032    3,329,119 

 

The above consolidated statement of financial position should be read in conjunction with the accompanying notes

 

7

 

 

Mobilicom Limited
Consolidated statement of changes in equity
For the half-year ended 30 June 2022

 

           Foreign             
       Share based   currency             
   Issued   payments   translation   Remeasurement   Accumulated     
   capital   reserve   reserve   reserve   losses   Total equity 
Consolidated  $   $   $   $   $   $ 
                         
Balance at 1 January 2021   22,884,795    1,046,869    198,160    (474,752)   (21,635,786)   2,019,286 
Loss after income tax expense for the half-year   -    -    -    -    (601,162)   (601,162)
Other comprehensive                              
income/(loss) for the half-year, net of tax   -    -    (91,698)   (18,217)   -    (109,915)
Total comprehensive income for the half-year   -    -    (91,698)   (18,217)   (601,162)   (711,077)
Transactions with owners in their capacity as owners:                              
Contributions of equity, net of transaction costs   3,617,227    -    -    -    -    3,617,227 
Share-based payments   -    113,816    -    -    -    113,816 
Balance at 30 June 2021   26,502,022    1,160,685    106,462    (492,969)   (22,236,948)   5,039,252 

 

           Foreign             
       Share based   currency             
   Issued   payments   translation   Remeasurement   Accumulated     
   capital   reserve   reserve   reserve   losses   Total equity 
Consolidated  $   $   $   $   $   $ 
                         
Balance at 1 January 2022   26,504,136    1,214,809    237,437    (508,949)   (24,118,314)   3,329,119 
Loss after income tax expense for the half-year   -    -    -    -    (1,926,331)   (1,926,331)
Other comprehensive                              
income/(loss) for the half-year, net of tax   -    -    (47,425)   30,609    -    (16,816)
Total comprehensive income for the half-year   -    -    (47,425)   30,609    (1,926,331)   (1,943,147)
Transactions with owners in their capacity as owners:                              
Share-based payments   -    177,060    -    -    -    177,060 
Balance at 30 June 2022   26,504,136    1,391,869    190,012    (478,340)   (26,044,645)   1,563,032 

 

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes

 

8

 

  

Mobilicom Limited
Consolidated statement of cash flows
For the half-year ended 30 June 2022

 

   Consolidated 
   30 June
2022
   30 June
2021
 
   $   $ 
Cash flows from operating activities        
Receipts from customers   1,286,107    1,775,694 
Payments to suppliers and employees   (3,122,355)   (2,875,405)
Interest received   920    378 
Receipt of government grants   519,066    460,811 
Net cash used in operating activities   (1,316,262)   (638,522)
           
Cash flows from investing activities          
Payments for property, plant and equipment   (11,224)   (5,582)
Net cash used in investing activities   (11,224)   (5,582)
           
Cash flows from financing activities          
Proceeds from issue of shares   -    3,840,000 
Share issue transaction costs   -    (124,001)
Repayment of lease liabilities   -    (119,410)
Payments for NASDAQ listing costs   (323,078)   - 
Net cash from/(used in) financing activities   (323,078)   3,596,589 
Net increase/(decrease) in cash and cash equivalents   (1,650,564)   2,952,485 
Cash and cash equivalents at the beginning of the financial half-year   3,996,300    2,464,655 
Effects of exchange rate changes on cash and cash equivalents   (93,267)   46,532 
Cash and cash equivalents at the end of the financial half-year   2,252,469    5,463,672 

 

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes

 

9

 

 

Mobilicom Limited
Notes to the consolidated financial statements
30 June 2022

 

Note 1. General information

 

The financial statements cover Mobilicom Limited as a Group consisting of Mobilicom Limited and the entities it controlled at the end of, or during, the half year. The financial statements are presented in Australian dollars, which is Mobilicom Limited’s functional and presentation currency.

 

The functional currency of Mobilicom Limited’s subsidiary, Mobilicom Ltd (“Mobilicom Israel”), is Israeli New Shekels.

 

Mobilicom Limited is a listed public company limited by shares, incorporated and domiciled in Australia. Its registered office and principal place of business are:

 

C/- JM Corporate Services Pty Ltd

Level 21, 459 Collins Street

Melbourne, Victoria, 3000

Australia

 

A description of the nature of the consolidated entity’s operations and its principal activities are included in the directors’ report, which is not part of the financial statements.

 

The financial statements were authorised for issue, in accordance with a resolution of directors, on 31 August 2022.

 

Note 2. Significant accounting policies

 

These general purpose financial statements for the interim half-year reporting period ended 30 June 2022 have been prepared in accordance with Australian Accounting Standard AASB 134 ‘Interim Financial Reporting’ and the Corporations Act 2001, as appropriate for for-profit oriented entities. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 ‘Interim Financial Reporting’.

 

These general purpose financial statements do not include all the notes of the type normally included in annual financial statements. Accordingly, these financial statements are to be read in conjunction with the annual report for the year ended 31 December 2021 and any public announcements made by the company during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001.

 

The principal accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, unless otherwise stated.

 

New Accounting Standards and Interpretations not yet mandatory or early adopted

 

Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, have not been early adopted by the consolidated entity for the half year ended 30 June 2022.

 

Going concern

 

The consolidated entity incurred a net loss after tax for the year ended 30 June 2022 of $1,926,331 and had net cash outflows from operating activities $1,316,262. The consolidated entity’s ability to continue as a going concern is dependent upon it achieving its forecasts. The financial statements have been prepared on the basis that the consolidated entity is a going concern, which contemplates the continuity of normal business activity, realisation of assets and settlements of liabilities in the normal course of business for the following reasons:

 

As at 30 June 2022 the consolidated entity had cash and cash equivalents of $2,252,469, total assets of $4,744,127 and net assets of $1,563,032;

 

As at the end of the half year, the Company had a trade and other receivables balance amounting to $454,243.

 

Subsequent to the end of the half-year period, the Company announced that it had listed on the NASDAQ Stock Exchange. The total amount raised was US$13.3 million (A$19 million).

 

The Directors have prepared a budget which demonstrates that, based on the above factors the consolidated entity has sufficient funds available to meet its commitments for at least twelve months from the date of signing of this report.

 

10

 

 

Mobilicom Limited
Notes to the consolidated financial statements
30 June 2022

 

Note 3. Operating segments

 

Identification of reportable operating segments

 

An operating segment is a component of an entity that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity), whose operating results are regularly reviewed by the entity’s chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance and for which discrete financial information is available. This includes start-up operations which are yet to earn revenues. Management will also consider other factors in determining operating segments such as the existence of a line manager and the level of segment information presented to the board of directors. During the half-year the Company only operated in one segment, which is to further commercialise solutions for mission critical and remote mobile private communications networks without the need to reply upon or utilise existing infrastructure

 

Note 4. Current assets - trade and other receivables

 

   Consolidated 
   30 June   31 December 
   2022   2021 
   $   $ 
Trade receivables   336,894    338,859 
Other receivables   117,349    187,887 
    454,243    526,746 

 

Note 4a. Other assets

 

Prepaid IPO Costs and other prepaid expenses   716,956    168,795 

 

Note 5. Current liabilities - trade and other payables

 

   Consolidated 
   30 June   31 December 
   2022   2021 
   $   $ 
Trade payables   551,355    214,778 
Other payables   1,346,409    936,677 
    1,897,764    1,151,455 

 

Note 6. Current liabilities - lease liabilities

 

   Consolidated 
   30 June   31 December 
   2022   2021 
   $   $ 
Lease liability   303,890    305,414 

 

Note 7. Non-current liabilities - lease liabilities

 

   Consolidated 
   30 June   31 December 
   2022   2021 
   $   $ 
Lease liability   191,750    336,246 

 

11

 

 

Mobilicom Limited
Notes to the consolidated financial statements
30 June 2022

 

Note 8. Equity - issued capital

 

   Consolidated 
   30 June   31 December   30 June   31 December 
   2022   2021   2022   2021 
   Shares   Shares   $   $ 
Ordinary shares - fully paid   321,936,715    321,936,715    26,504,136    26,504,136 

 

Ordinary shares

 

Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the company in proportion to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and the company does not have a limited amount of authorised capital.

 

On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.

 

Note 9. Equity - reserves

 

   Consolidated 
   30 June   31 December 
   2022   2021 
   $   $ 
Foreign currency reserve   190,012    237,437 
Share-based payments reserve   1,391,869    1,214,809 
Re-measurement reserve   (478,340)   (508,949)
    1,103,541    943,297 

 

Foreign currency reserve

 

The reserve is used to recognise exchange differences arising from the translation of the financial statements of foreign operations to Australian dollars.

 

Share-based payments reserve

 

The reserve is used to recognise the value of equity benefits provided to employees and directors as part of their remuneration, and other parties as part of their compensation for services.

 

Re-measurement reserve

 

The reserve is used for remeasurements comprising actuarial gains and losses on the net defined benefit liability.

 

Movements in reserves

 

Movements in each class of reserve during the current financial half-year are set out below:

 

   Re-   Share based   Foreign     
   measurement   payments   currency     
   reserve   reserve   reserve   Total 
   $   $   $   $ 
Consolidated                
Balance at 1 January 2022   (508,949)   1,214,809    237,437    943,297 
Foreign currency translation   30,609    -    (47,425)   (16,816)
Share based payments expense   -    177,060    -    177,060 
Balance at 30 June 2022   (478,340)   1,391,869    190,012    1,103,541 

 

Note 10. Equity - dividends

 

There were no dividends paid, recommended or declared during the current or previous financial half-year.

 

12

 

 

Mobilicom Limited
Notes to the consolidated financial statements
30 June 2022

 

Note 11. Events after the reporting period

 

On 25 August 2022 the Company announced its successful listing on the NASDAQ. The Company raised US$13.3 million raised (A$19 million) gross, before underwriters’ discount and other capital raising related costs. In accordance with the capital raising the Company will issue 3,220,338 units, each consisting of one American Depositary Share (ADS) and one warrant to purchase one ADS, at a price of US$4.13 per unit (with the price attributable to the warrants being US$0.13). Each ADS will represent 275 ordinary shares in the Company. Accordingly, the Company will issue a total of 885,592,950 ordinary fully paid shares to the depository agent which will underlie the ADS.

 

On 30 August 2022, the Company issued a total of 3,381,355 warrants to acquire an American Depositary Share (with each ADS representing 275 ordinary shares).

 

On 31 August 2022, the Company issued 123,750,000 fully paid ordinary shares for the exercise of 450,000 warrants.

 

No other matter or circumstance has arisen since 30 June 2022 that has significantly affected, or may significantly affect the consolidated entity’s operations, the results of those operations, or the consolidated entity’s state of affairs in future financial years.

 

Note 12. Earnings per share

 

   Consolidated 
   30 June
2022
   30 June
2021
 
   $   $ 
Loss after income tax attributable to the owners of Mobilicom Limited   (1,926,331)   (601,162)

 

   Number   Number 
Weighted average number of ordinary shares used in calculating basic earnings per share   321,936,715    273,324,693 
Weighted average number of ordinary shares used in calculating diluted earnings per share   321,936,715    273,324,693 

 

   Cents   Cents 
Basic earnings/(loss) per share   (0.60)   (0.22)
Diluted earnings/(loss) per share   (0.60)   (0.22)

 

The rights to options held by option holders have not been included in the weighted average number of ordinary shares for the purposes of calculating diluted EPS as they do not meet the requirements for inclusion in AASB 133 “Earnings per Share”. The rights to options are non-dilutive as the consolidated entity is loss generating.

 

13

 

 

Mobilicom Limited
Directors’ declaration
30 June 2022

 

In the directors’ opinion:

 

the attached financial statements and notes comply with the Corporations Act 2001, Australian Accounting Standard AASB 134 ‘Interim Financial Reporting’, the Corporations Regulations 2001 and other mandatory professional reporting requirements;

 

the attached financial statements and notes give a true and fair view of the consolidated entity’s financial position as at 30 June 2022 and of its performance for the financial half-year ended on that date; and

 

there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.

 

Signed in accordance with a resolution of directors made pursuant to section 303(5)(a) of the Corporations Act 2001.

 

On behalf of the directors

 

   
Oren Elkayam  
Chairman and Managing Director  
   
31 August 2022  
Tel Aviv  

 

14

 

 

 

Tel: +61 3 9603 1700

Fax: +61 3 9602 3870

www.bdo.com.au

Collins Square, Tower Four

Level 18, 727 Collins Street

Melbourne VIC 3008

GPO Box 5099 Melbourne VIC 3001 Australia 

 

INDEPENDENT AUDITOR’S REVIEW REPORT

 

To the members of Mobilicom Limited

 

Report on the Half-Year Financial Report

 

Conclusion

 

We have reviewed the half-year financial report of Mobilicom Limited (the Company) and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 30 June 2022, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the half- year ended on that date, a summary of significant accounting policies and other explanatory information, and the directors’ declaration.

 

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the accompanying half-year financial report of the Group does not comply with the Corporations Act 2001 including:

 

(i)Giving a true and fair view of the Group’s financial position as at 30 June 2022 and of its financial performance for the half-year ended on that date; and
  
(ii)Complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.

 

Basis for conclusion

 

We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity. Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to the audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

 

We confirm that the independence declaration required by the Corporations Act 2001 which has been given to the directors of the Company, would be the same terms if given to the directors as at the time of this auditor’s review report.

 

Responsibility of the directors for the financial report

 

The directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.

 

 

 

BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member firms. Liability limited by a scheme approved under Professional Standards Legislation.

  

15

 

 

 

 

Auditor’s responsibility for the review of the financial report

 

Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group’s financial position as at 30 June 2022 and its financial performance for the half-year ended on that date and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.

 

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

BDO Audit Pty Ltd

 

 

 

Salim Biskri
Director

 

Melbourne, 31 August 2022

 

 

16