XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Statements of Cash Flows - USD ($)
1 Months Ended 12 Months Ended
Nov. 30, 2021
Nov. 30, 2022
Cash Flows from Operating Activities:    
Net income (loss) $ (5,000) $ 113,541
Adjustments to reconcile net loss to net cash provided by operating activities:    
Investment income earned on cash and marketable securities held in Trust Account (990,110)
Formation and organization costs paid by related parties 5,000 5,000
Changes in operating assets and liabilities:    
Other current assets (9,043)
Accounts payable and accrued expenses 366,541
Net Cash Used in Operating Activities (514,071)
Cash Flows from Investing Activities:    
Due from Sponsor (13,000)
Cash deposited into Trust Account (87,112,500)
Net Cash Used in Investing Activities (87,125,500)
Cash Flows from Financing Activities:    
Proceeds from issuance of Class B common stock to Sponsor 25,000
Proceeds from sale of Units in Public Offering, net of underwriting fee 84,525,000
Proceeds from sale of Private Placement Units 4,737,500
Proceeds from advances from related party 25,000
Repayment of related party advances (211,153)
Payment of offering costs (289,195)
Net Cash Provided by Financing Activities 50,000 88,762,152
Net change in cash 50,000 1,122,581
Cash at beginning of period 50,000
Cash at end of period 50,000 1,172,581
Supplemental disclosure of non-cash financing activities:    
Deferred underwriters’ commissions charged to temporary equity in connection with the Initial Public Offering 3,018,750
Class A Common Stock measurement adjustment 1,319,361
Initial classification of Class A Common Stock subject to redemption 87,112,500
Deferred offering costs included in advances from related party 45,000
Deferred offering costs included in accrued offering costs 40,000
Subsequent remeasurement of common stock subject to redemption $ 821,712