XML 19 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
May 31, 2023
May 31, 2022
Cash flows from operating activities:    
Net income $ 72,383 $ 38,811
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 129,754 91,056
Gain on assets disposal (98,924) (70,063)
Changes in operating assets and liabilities:    
Accounts receivable (436,424) (15,638)
Construction costs relating to uncompleted contracts (197,049) 281,406
Prepayments and other current assets (170,230) (34,906)
Accounts payable 389,416 217,503
Contract liability 132,931 (331,299)
Taxes payable 73,690 54,773
Advances from customers 32,978 24,207
Accrued liabilities and other payables 27,860 13,746
Net cash (used in) provided by operating activities (43,615) 269,596
Cash flows from investing activities:    
Purchases of property and equipment (440,878) (454,592)
Purchases of intangible assets (13,336)
Proceeds on assets disposal 352,946 324,373
Net cash used in investing activities (87,932) (143,555)
Cash flows from financing activities:    
Proceeds from sales of ordinary shares 61,313
Advances from related party 57,784 79,181
Repayment of advances from related party (192,043)
Repayment of third party loan (46,650)
Net cash (used in) provided by financing activities 57,784 (98,199)
Effect of exchange rate changes on cash 385 (5,503)
Net (decrease) increase in cash (73,378) 22,339
Cash, beginning of period 115,270 92,931
Cash, end of period 41,892 115,270
Cash paid during the period for:    
Interest
Income taxes
Non-cash investing and financing activities    
Property and equipment paid by related party 77,832
Property and equipment for accounts payable 164,123
Property and equipment transfer from construction costs relating to uncompleted contracts $ 172,098