XML 46 R31.htm IDEA: XBRL DOCUMENT v3.23.1
TAXES (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of components of income tax
          
   Year ended December 31, 
   2022   2021 
Current:          
Federal   -    - 
State   -    - 
Total Current   -    - 
Deferred:          
Federal   (673,020)   - 
State   (177,643)   - 
Total Deferred   (850,663)   - 
Valuation Allowance   850,663    - 
Total Income tax expense   -    - 
Pre-tax Loss   (9,390,353)   (2,233,384)
Effective Income Tax Rate   0%   0%
Schedule of reconciliation income tax expense
          
   Year ended December 31, 
   2022   2021 
Tax at the Statutory Federal Rate   21.0%   0.0%
State Income Taxes   5.5%   0.0%
Valuation Allowance   -26.5%   0.0%
Effective Income Tax Rate   0.0%   0.0%
Schedule of deferred tax assets
          
  Year ended December 31, 
   2022   2021 
Non-Cash Stock Compensation Expense   676,190            - 
Change in Right-of-Use Asset and Lease Liability, Net   436,143    - 
Interest Expense   1,151,025    - 
Total DTA before VA   2,263,358    - 
VA   (2,263,358)   - 
Net DTA   -    -