XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) - USD ($)
Common Stock
Series A
Common Stock
Series B
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2022 $ 750 $ (11,180,162) $ (11,179,412)
Balance (in Shares) at Dec. 31, 2022   7,500,000      
Remeasurement of Series A common stock to redemption amount (2,554,544) (2,554,544)
Net Income (Loss) 2,070,528 2,070,528
Balance at Mar. 31, 2023 $ 750 (11,664,178) (11,663,428)
Balance (in Shares) at Mar. 31, 2023   7,500,000      
Balance at Dec. 31, 2022 $ 750 (11,180,162) (11,179,412)
Balance (in Shares) at Dec. 31, 2022   7,500,000      
Net Income (Loss)         2,828,701
Balance at Sep. 30, 2023 $ 749 $ 1 (15,058,978) (15,058,228)
Balance (in Shares) at Sep. 30, 2023 7,499,999 1      
Balance at Dec. 31, 2022 $ 750 (11,180,162) (11,179,412)
Balance (in Shares) at Dec. 31, 2022   7,500,000      
Remeasurement of Series A common stock to redemption amount         (4,395,161)
Balance at Dec. 31, 2023 $ 749 $ 1 (15,815,868) (15,815,118)
Balance (in Shares) at Dec. 31, 2023 7,499,999 1      
Balance at Mar. 31, 2023 $ 750 (11,664,178) (11,663,428)
Balance (in Shares) at Mar. 31, 2023   7,500,000      
Remeasurement of Series A common stock to redemption amount (1,180,703) (1,180,703)
Stockholder non-redemption agreement 1,378,126 1,378,126
Stockholder non-redemption agreement (1,378,126) (1,378,126)
Excise tax (2,764,714) (2,764,714)
Conversion of Series Class B shares to Series Class A Non-redeemable shares (in Shares) 7,499,999 (7,499,999)      
Conversion of Series Class B shares to Series Class A Non-redeemable shares $ 749 $ (749)
Net Income (Loss) 802,803 802,803
Balance at Jun. 30, 2023 $ 749 $ 1 (14,806,792) (14,806,042)
Balance (in Shares) at Jun. 30, 2023 7,499,999 1      
Remeasurement of Series A common stock to redemption amount (207,556) (207,556)
Net Income (Loss) (44,630) (44,630)
Balance at Sep. 30, 2023 $ 749 $ 1 (15,058,978) (15,058,228)
Balance (in Shares) at Sep. 30, 2023 7,499,999 1      
Balance at Dec. 31, 2023 $ 749 $ 1 (15,815,868) (15,815,118)
Balance (in Shares) at Dec. 31, 2023 7,499,999 1      
Remeasurement of Series A common stock to redemption amount (121,197) (121,197)
Net Income (Loss) (1,048,724) (1,048,724)
Balance at Mar. 31, 2024 $ 749 $ 1 (16,985,789) (16,985,039)
Balance (in Shares) at Mar. 31, 2024 7,499,999 1      
Balance at Dec. 31, 2023 $ 749 $ 1 (15,815,868) (15,815,118)
Balance (in Shares) at Dec. 31, 2023 7,499,999 1      
Net Income (Loss)         (1,722,675)
Balance at Sep. 30, 2024 $ 749 $ 1 (17,811,367) (17,810,617)
Balance (in Shares) at Sep. 30, 2024 7,499,999 1      
Balance at Mar. 31, 2024 $ 749 $ 1 (16,985,789) (16,985,039)
Balance (in Shares) at Mar. 31, 2024 7,499,999 1      
Remeasurement of Series A common stock to redemption amount (73,483) (73,483)
Net Income (Loss) (338,851) (338,851)
Balance at Jun. 30, 2024 $ 749 $ 1 (17,398,123) (17,397,373)
Balance (in Shares) at Jun. 30, 2024 7,499,999 1      
Remeasurement of Series A common stock to redemption amount (63,908) (63,908)
Excise tax       (14,236) (14,236)
Net Income (Loss) (335,100) (335,100)
Balance at Sep. 30, 2024 $ 749 $ 1 $ (17,811,367) $ (17,810,617)
Balance (in Shares) at Sep. 30, 2024 7,499,999 1