XML 148 R125.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information - Reconciliation (Details) - USD ($)
3 Months Ended 12 Months Ended
Oct. 31, 2023
Oct. 31, 2021
Jul. 31, 2021
Jan. 31, 2021
Jun. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Depreciation and amortization           $ (2,985,000,000) $ (3,239,000,000) $ (4,019,000,000)
Goodwill impairment $ (1,900,000,000) $ 0 $ 0 $ 0 $ (8,800,000,000) (10,693,000,000) (3,271,000,000) 0
Stock-based compensation           (52,000,000) (98,000,000) (120,000,000)
OPERATING (LOSS) INCOME           (9,584,000,000) 95,000,000 4,285,000,000
Total other expense, net           (653,000,000) (1,086,000,000) (1,584,000,000)
(Loss) income before income taxes           (10,237,000,000) (991,000,000) 2,701,000,000
Income tax expense           61,000,000 557,000,000 668,000,000
NET (LOSS) INCOME           (10,298,000,000) (1,548,000,000) 2,033,000,000
Operating Segments                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Total segment adjusted EBITDA           8,754,000,000 11,259,000,000 13,088,000,000
Segment Reconciling Items                
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                
Depreciation and amortization           (2,985,000,000) (3,239,000,000) (4,019,000,000)
Goodwill impairment           (10,693,000,000) (3,271,000,000) 0
Other unallocated expense           (4,608,000,000) (4,556,000,000) (4,664,000,000)
Stock-based compensation           (52,000,000) (98,000,000) (120,000,000)
OPERATING (LOSS) INCOME           (9,584,000,000) 95,000,000 4,285,000,000
Total other expense, net           $ (653,000,000) $ (1,086,000,000) $ (1,584,000,000)