XML 155 R122.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information - Reconciliation (Details) - USD ($)
12 Months Ended
Oct. 31, 2021
Jul. 31, 2021
Jan. 31, 2021
Oct. 31, 2020
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]              
Depreciation and amortization         $ (3,239,000,000) $ (4,019,000,000) $ (4,710,000,000)
Goodwill impairment $ 0 $ 0 $ 0 $ (2,600,000,000) (3,271,000,000) 0 (2,642,000,000)
Stock-based compensation         (98,000,000) (120,000,000) (175,000,000)
OPERATING INCOME         95,000,000 4,285,000,000 962,000,000
Total other expense, net         (1,086,000,000) (1,584,000,000) (1,744,000,000)
(Loss) income before income taxes         (991,000,000) 2,701,000,000 (782,000,000)
Income tax expense         557,000,000 668,000,000 450,000,000
NET (LOSS) INCOME         (1,548,000,000) 2,033,000,000 (1,232,000,000)
Operating Segments              
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]              
Total segment adjusted EBITDA         12,432,000,000 14,329,000,000 15,007,000,000
Operations and Other              
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]              
Depreciation and amortization         (3,239,000,000) (4,019,000,000) (4,710,000,000)
Goodwill impairment         (3,271,000,000) 0 (2,642,000,000)
Operations and other expenses         (5,729,000,000) (5,905,000,000) (6,518,000,000)
Stock-based compensation         (98,000,000) (120,000,000) (175,000,000)
OPERATING INCOME         95,000,000 4,285,000,000 962,000,000
Total other expense, net         $ (1,086,000,000) $ (1,584,000,000) $ (1,744,000,000)