XML 74 R51.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Schedule of segment information
The following tables summarize our segment results for 2021, 2020 and 2019 based on the segment categorization we were operating under at December 31, 2021.
Year Ended December 31, 2021
BusinessMass MarketsTotal SegmentsOperations and OtherTotal
(Dollars in millions)
Revenue:$14,119 5,568 19,687 — 19,687 
Expenses:
Cost of services and products3,484 152 3,636 4,852 8,488 
Selling, general and administrative1,189 530 1,719 1,176 2,895 
Less: stock-based compensation— — — (120)(120)
Total expense4,673 682 5,355 5,908 11,263 
Total adjusted EBITDA$9,446 4,886 14,332 (5,908)8,424 

Year Ended December 31, 2020
BusinessMass MarketsTotal SegmentsOperations and OtherTotal
(Dollars in millions)
Revenue:$14,817 5,895 20,712 — 20,712 
Expenses:
Cost of services and products3,649 203 3,852 5,082 8,934 
Selling, general and administrative1,269 574 1,843 1,621 3,464 
Less: stock-based compensation— — — (175)(175)
Total expense4,918 777 5,695 6,528 12,223 
Total adjusted EBITDA$9,899 5,118 15,017 (6,528)8,489 
Year Ended December 31, 2019
BusinessMass MarketsTotal SegmentsOperations and OtherTotal
(Dollars in millions)
Revenue:$15,239 6,219 21,458 — 21,458 
Expenses:
Cost of services and products3,598 214 3,812 5,322 9,134 
Selling, general and administrative1,364 630 1,994 1,721 3,715 
Less: stock-based compensation— — — (162)(162)
Total expense4,962 844 5,806 6,881 12,687 
Total adjusted EBITDA$10,277 5,375 15,652 (6,881)8,771 
Schedule of reconciliation from segment income to consolidated net income
The following table reconciles total segment adjusted EBITDA to net income (loss) for the years ended December 31, 2021, 2020 and 2019:
 Years Ended December 31,
 202120202019
 (Dollars in millions)
Total segment adjusted EBITDA$14,332 15,017 15,652 
Depreciation and amortization(4,019)(4,710)(4,829)
Goodwill impairment— (2,642)(6,506)
Operations and other expenses(5,908)(6,528)(6,881)
Stock-based compensation(120)(175)(162)
Operating income (loss)4,285 962 (2,726)
Total other expense, net(1,584)(1,744)(2,040)
Income (loss) before income taxes2,701 (782)(4,766)
Income tax expense668 450 503 
Net income (loss)$2,033 (1,232)(5,269)