XML 72 R47.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Schedule of segment information
The following tables summarize our segment results for 2020, 2019 and 2018 based on the segment categorization we were operating under at December 31, 2020.
Year Ended December 31, 2020
International and Global AccountsEnterpriseSmall and Medium BusinessWholesaleConsumerTotal SegmentsOperations and OtherTotal
(Dollars in millions)
Revenue:
IP and Data Services$1,556 2,474 1,062 1,280 — 6,372 — 6,372 
Transport and Infrastructure1,265 1,608 352 1,764 — 4,989 — 4,989 
Voice and Collaboration368 1,424 1,098 731 — 3,621 — 3,621 
IT and Managed Services216 216 45 — 479 — 479 
Broadband— — — — 2,909 2,909 — 2,909 
Voice— — — — 1,622 1,622 — 1,622 
Regulatory— — — — 615 615 — 615 
Other— — — — 105 105 — 105 
Total revenue3,405 5,722 2,557 3,777 5,251 20,712 — 20,712 
Expenses:
Cost of services and products935 1,878 382 489 173 3,857 5,077 8,934 
Selling, general and administrative242 510 406 67 466 1,691 1,773 3,464 
Less: share-based compensation— — — — — — (175)(175)
Total expense1,177 2,388 788 556 639 5,548 6,675 12,223 
Total adjusted EBITDA$2,228 3,334 1,769 3,221 4,612 15,164 (6,675)8,489 
Year Ended December 31, 2019
International and Global AccountsEnterpriseSmall and Medium BusinessWholesaleConsumerTotal SegmentsOperations and OtherTotal
(Dollars in millions)
Revenue:
IP and Data Services$1,627 2,538 1,091 1,365 — 6,621 — 6,621 
Transport and Infrastructure1,268 1,479 365 1,907 — 5,019 — 5,019 
Voice and Collaboration354 1,423 1,226 763 — 3,766 — 3,766 
IT and Managed Services227 256 45 — 535 — 535 
Broadband— — — — 2,876 2,876 — 2,876 
Voice— — — — 1,837 1,837 — 1,837 
Regulatory— — — — 632 632 — 632 
Other— — — — 172 172 — 172 
Total revenue3,476 5,696 2,727 4,042 5,517 21,458 — 21,458 
Expenses:
Cost of services and products920 1,768 399 535 197 3,819 5,315 9,134 
Selling, general and administrative261 545 459 58 521 1,844 1,871 3,715 
Less: share-based compensation— — — — — — (162)(162)
Total expense1,181 2,313 858 593 718 5,663 7,024 12,687 
Total adjusted EBITDA$2,295 3,383 1,869 3,449 4,799 15,795 (7,024)8,771 
Year Ended December 31, 2018
International and Global AccountsEnterpriseSmall and Medium BusinessWholesaleConsumerTotal SegmentsOperations and OtherTotal
(Dollars in millions)
Revenue:
IP and Data Services$1,682 2,485 1,078 1,369 — 6,614 — 6,614 
Transport and Infrastructure1,230 1,484 424 2,118 — 5,256 — 5,256 
Voice and Collaboration365 1,495 1,366 865 — 4,091 — 4,091 
IT and Managed Services266 301 50 — 625 — 625 
Broadband— — — — 2,824 2,824 — 2,824 
Voice— — — — 2,127 2,127 — 2,127 
Regulatory— — — — 727 727 — 727 
Other— — — — 316 316 — 316 
Total revenue3,543 5,765 2,918 4,360 5,994 22,580 — 22,580 
Expenses:
Cost of services and products940 1,844 416 567 356 4,123 5,876 9,999 
Selling, general and administrative249 567 490 62 617 1,985 2,180 4,165 
Less: share-based compensation— — — — — — (186)(186)
Total expense1,189 2,411 906 629 973 6,108 7,870 13,978 
Total adjusted EBITDA$2,354 3,354 2,012 3,731 5,021 16,472 (7,870)8,602 
Schedule of reconciliation from segment income to consolidated net income
The following table reconciles total segment adjusted EBITDA to net loss for the years ended December 31, 2020, 2019 and 2018:
 Years Ended December 31,
 202020192018
 (Dollars in millions)
Total segment adjusted EBITDA$15,164 15,795 16,472 
Depreciation and amortization(4,710)(4,829)(5,120)
Goodwill impairment(2,642)(6,506)(2,726)
Other operating expenses(6,675)(7,024)(7,870)
Share-based compensation(175)(162)(186)
Operating income (loss)962 (2,726)570 
Total other expense, net(1,744)(2,040)(2,133)
Loss before income taxes(782)(4,766)(1,563)
Income tax expense450 503 170 
Net loss$(1,232)(5,269)(1,733)