XML 56 R38.htm IDEA: XBRL DOCUMENT v3.19.1
Long-Term Debt and Credit Facilities (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of long-term debt including unamortized discounts and premiums
The following chart reflects the consolidated long-term debt of CenturyLink, Inc. and its subsidiaries, including unamortized discounts and premiums and unamortized debt issuance costs, but excluding intercompany debt:
 
 
 
 
 
As of December 31,
 
Interest Rates(1)
 
Maturities
 
2018
 
2017
 
 
 
 
 
(Dollars in millions)
Senior Secured Debt: (2)
 
 
 
 
 
 
 
CenturyLink, Inc.
 
 
 
 
 
 
 
2017 Revolving Credit Facility (3)
5.130% - 7.250%
 
2022
 
$
550

 
405

Term Loan A
5.272%
 
2022
 
1,622

 
1,575

Term Loan A-1
5.272%
 
2022
 
351

 
370

Term Loan B
5.272%
 
2025
 
5,940

 
6,000

Subsidiaries:
 
 
 
 
 
 
 
Level 3 Financing, Inc.
 
 
 
 
 
 
 
Tranche B 2024 Term Loan (4)
4.754%
 
2024
 
4,611

 
4,611

Embarq Corporation subsidiaries
 
 
 
 
 
 
 
First mortgage bonds
7.125% - 8.375%
 
2023 - 2025
 
138

 
151

Senior Notes and Other Debt:
 
 
 
 
 
 
 
CenturyLink, Inc.
 
 
 
 
 
 
 
Senior notes
5.625% - 7.650%
 
2019 - 2042
 
8,036

 
8,125

Subsidiaries:
 
 
 
 
 
 
 
Level 3 Financing, Inc.
 
 
 
 
 
 
 
Senior notes
5.125% - 6.125%
 
2021 - 2026
 
5,315

 
5,315

Level 3 Parent, LLC
 
 
 
 
 
 
 
Senior notes
5.750%
 
2022
 
600

 
600

Qwest Corporation
 
 
 
 
 
 
 
Senior notes
6.125% - 7.750%
 
2021 - 2057
 
5,956

 
7,294

Term loan
4.530%
 
2025
 
100

 
100

Qwest Capital Funding, Inc.
 
 
 
 
 
 
 
Senior notes
6.875% - 7.750%
 
2021 - 2031
 
697

 
981

Embarq Corporation and subsidiary
 
 
 
 
 
 
 
Senior note
7.995%
 
2036
 
1,485

 
1,485

Other
9.000%
 
2019
 
150

 
150

Capital lease and other obligations
Various
 
Various
 
801

 
891

Unamortized (discounts) premiums and other, net
 
 
 
 
(8
)
 
23

Unamortized debt issuance costs
 
 
 
 
(283
)
 
(350
)
Total long-term debt
 
 
 
 
36,061

 
37,726

Less current maturities
 
 
 
 
(652
)
 
(443
)
Long-term debt, excluding current maturities
 
 
 
 
$
35,409

 
37,283

_______________________________________________________________________________
(1)
As of December 31, 2018.
(2)
See the remainder of this Note for a description of certain parent or subsidiary guarantees and liens securing this debt.
(3)
The aggregate amount outstanding on our 2017 revolving credit facility at December 31, 2018 was $550 million with a weighted-average interest rate of 5.322%. These amounts typically change on a regular basis.
(4)
The Tranche B 2024 Term Loan had an interest rate of 4.754% as of December 31, 2018 and 3.557% as of December 31, 2017.
Schedule of maturities of long-term debt
Set forth below is the aggregate principal amount of our long-term debt (excluding unamortized discounts and premiums, net and unamortized debt issuance costs) maturing during the following years:
 
(Dollars in millions)(1)
2019
$
652

2020
1,205

2021
3,115

2022
5,283

2023
2,096

2024 and thereafter
23,503

Total long-term debt
$
35,854

_______________________________________________________________________________
(1)
In Note 3—Sale of Data Centers and Colocation Business, we describe an imputed financing obligation. The amount outstanding on that imputed financing obligation at December 31, 2018 was $558 million. The aggregate maturities of long-term debt do not include $499 million of this obligation, which prior to the end of the lease term on April 30, 2020, will be derecognized along with the remaining net book value of the associated real estate assets.
Schedule of amount of gross interest expense, net of capitalized interest
Interest expense includes interest on total long-term debt. The following table presents the amount of gross interest expense, net of capitalized interest:
 
Years Ended December 31,
 
2018
 
2017
 
2016
 
(Dollars in millions)
Interest expense:
 
 
 
 
 
Gross interest expense
$
2,230

 
1,559

 
1,372

Capitalized interest
(53
)
 
(78
)
 
(54
)
Total interest expense
$
2,177

 
1,481

 
1,318