XML 50 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisition of Level 3 - Preliminary Estimated Aggregate Consideration (Details) - USD ($)
$ in Millions
3 Months Ended
Nov. 01, 2017
Mar. 31, 2018
Dec. 31, 2017
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]      
Goodwill   $ 30,778 $ 30,475
Level 3 Parent, LLC      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]      
Cash, accounts receivable and other current assets   3,314 3,317
Property, plant and equipment   9,403 9,311
Other noncurrent assets   938 782
Current liabilities, excluding current maturities of long-term debt   (1,461) (1,461)
Current maturities of long-term debt   (7) (7)
Long-term debt $ (10,600) (10,888) (10,888)
Deferred revenue and other liabilities   (1,694) (1,629)
Goodwill   11,141 10,837
Total estimated aggregate consideration   19,612 19,617
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustments [Abstract]      
Cash, accounts receivable and other current assets   (3)  
Property, plant and equipment   92  
Other noncurrent assets   156  
Current liabilities, excluding current maturities of long-term debt   0  
Current maturities of long-term debt   0  
Long-term debt   0  
Deferred revenue and other liabilities   (65)  
Goodwill   304  
Total estimated aggregate consideration   (5)  
Accounts receivable 866    
Accounts receivable contractual value 884    
Accounts receivable, uncollectible $ 18    
Weighted average useful life 12 years    
Customer relationships | Level 3 Parent, LLC      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]      
Identifiable intangible assets   8,488 8,964
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustments [Abstract]      
Identifiable intangible assets   (476)  
Other intangible assets | Level 3 Parent, LLC      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]      
Identifiable intangible assets   378 $ 391
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustments [Abstract]      
Identifiable intangible assets   $ (13)