XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Noncontrolling Interest [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 10 $ (10) $ 2,271,431 $ 2,271,431
Beginning balance, shares at Dec. 31, 2020 10,000        
Net loss (29,007) (29,007)
Ending balance, value at Mar. 31, 2021 $ 10 (10) 2,242,424 2,242,424
Ending balance, shares at Mar. 31, 2021 10,000        
Beginning balance, value at Dec. 31, 2020 $ 10 (10) 2,271,431 2,271,431
Beginning balance, shares at Dec. 31, 2020 10,000        
Net loss         (30,184)
Ending balance, value at Jun. 30, 2021 $ 10 (10) 2,241,247 2,241,247
Ending balance, shares at Jun. 30, 2021 10,000        
Beginning balance, value at Mar. 31, 2021 $ 10 (10) 2,242,424 2,242,424
Beginning balance, shares at Mar. 31, 2021 10,000        
Net loss (1,177) (1,177)
Ending balance, value at Jun. 30, 2021 $ 10 (10) 2,241,247 2,241,247
Ending balance, shares at Jun. 30, 2021 10,000        
Beginning balance, value at Dec. 31, 2021 $ 10 (10) (128,860) 2,300,212 2,171,352
Beginning balance, shares at Dec. 31, 2021 10,000        
Net loss (126,754) (1,010,390) (1,137,144)
Ending balance, value at Mar. 31, 2022 $ 10 (10) (255,614) 1,289,822 1,034,208
Ending balance, shares at Mar. 31, 2022 10,000        
Beginning balance, value at Dec. 31, 2021 $ 10 (10) (128,860) 2,300,212 2,171,352
Beginning balance, shares at Dec. 31, 2021 10,000        
Net loss         (4,593,901)
Ending balance, value at Jun. 30, 2022 $ 21,815 15,533,733 (347,922) (2,074,627) 13,132,999
Ending balance, shares at Jun. 30, 2022 21,815,166        
Beginning balance, value at Mar. 31, 2022 $ 10 (10) (255,614) 1,289,822 1,034,208
Beginning balance, shares at Mar. 31, 2022 10,000        
Net loss (92,308) (3,364,449) (3,456,757)
Issuance of common stock to investors $ 1,500 11,998,500 12,000,000
Issuance of common stock to investors, shares 1,500,000        
Exercise of warrants $ 1,500 (500) 1,000
Exercise of warrants, shares 1,499,923        
Issuance of common stock to shareholders upon distribution from Vinco Ventures, Inc. $ 18,805 (18,805)
Issuance of common stock to shareholders upon distribution from Vinco Ventures, Inc. shares 18,805,243        
Issuance of warrants to noteholders and placement agent 3,905,548 3,905,548
Offering costs (960,000) (960,000)
Share-based compensation 609,000 609,000
Ending balance, value at Jun. 30, 2022 $ 21,815 $ 15,533,733 $ (347,922) $ (2,074,627) $ 13,132,999
Ending balance, shares at Jun. 30, 2022 21,815,166