0001752724-24-046824.txt : 20240228 0001752724-24-046824.hdr.sgml : 20240228 20240228171529 ACCESSION NUMBER: 0001752724-24-046824 CONFORMED SUBMISSION TYPE: NPORT-P PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20231231 FILED AS OF DATE: 20240228 DATE AS OF CHANGE: 20240228 PERIOD START: 20240930 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Bluerock High Income Institutional Credit Fund CENTRAL INDEX KEY: 0001892443 ORGANIZATION NAME: IRS NUMBER: 872335042 STATE OF INCORPORATION: DE FISCAL YEAR END: 0930 FILING VALUES: FORM TYPE: NPORT-P SEC ACT: 1940 Act SEC FILE NUMBER: 811-23772 FILM NUMBER: 24696868 BUSINESS ADDRESS: STREET 1: 1345 AVENUE OF THE AMERICAS 32ND FLOOR CITY: NEW YORK STATE: NY ZIP: 10105 BUSINESS PHONE: 646 278 4225 MAIL ADDRESS: STREET 1: 1345 AVENUE OF THE AMERICAS 32ND FLOOR CITY: NEW YORK STATE: NY ZIP: 10105 NPORT-P 1 primary_doc.xml NPORT-P false 0001892443 XXXXXXXX BLUEROCK HIGH INCOME INSTITUTIONAL CREDIT FUND 811-23772 0001892443 549300NUPYRXGQG2GP38 1345 AVENUE OF THE AMERICAS 32ND FLOOR NEW YORK 10105 8448198287 Bluerock High Income Institutional Credit Fund 549300NUPYRXGQG2GP38 2024-09-30 2023-12-31 N 116017363.31 7165449.80 108851913.51 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 USD N Tstat 2022-1 Ltd N/A TSTAT 2022-1, Ltd. 87289RAC3 2500000.00000000 PA USD 2378132.50000000 2.184741106807 Long ABS-CBDO CORP BM Y 3 2031-07-20 Floating 15.41582000 N N N N N N 1988 Clo Ltd. N/A 1988 CLO 1, Ltd. 653938AA8 2950000.00000000 PA USD 2911272.40000000 2.674525698376 Long ABS-CBDO CORP KY Y 3 2037-10-15 Floating 13.44387000 N N N N N N Flatiron Clo Ltd 25490077CXFU133A8B24 Flatiron CLO 20, Ltd. 33883NAA0 1101000.00000000 PA USD 1111283.34000000 1.020913003883 Long ABS-CBDO CORP KY Y 3 2033-11-20 Floating 13.47871000 N N N N N N Wellfleet Clo Ltd 2549008BRKHJZB917M86 Wellfleet CLO 2022-2, Ltd. 94949KAA0 2750000.00000000 PA USD 2772363.00000000 2.546912507647 Long ABS-CBDO CORP KY Y 3 2035-10-18 Floating 13.95504000 N N N N N N Trimaran Cavu Ltd 549300UZ4DECMUVOVS09 Trimaran CAVU 2022-1, Ltd. 89624RAA7 1400000.00000000 PA USD 1408737.40000000 1.294177892307 Long ABS-CBDO CORP KY Y 3 2035-10-22 Floating 14.49193000 N N N N N N Trinitas Clo Ltd 549300F3XEPDOX3FOP69 Trinitas CLO VII, Ltd. 89641EAC1 9450000.00000000 PA USD 4630613.40000000 4.254048689345 Long ABS-O CORP KY Y 3 N N N Tci-flatiron Clo Ltd N/A TCI-Flatiron Clo 2017-1, Ltd. 87231CAA9 2000000.00000000 PA USD 2011688.00000000 1.848096129072 Long ABS-CBDO CORP KY Y 3 2030-11-18 Floating 11.98100000 N N N N N N 37 Capital Clo Ltd 54930051RXN9JV692N02 37 Capital CLO II 88429NAA5 500000.00000000 PA USD 479864.50000000 0.440841584246 Long ABS-CBDO CORP JE Y 3 2034-07-15 Floating 13.71387000 N N N N N N Elmwood Clo Xii Ltd. N/A Elmwood CLO XII, Ltd. 29003CAA7 450000.00000000 PA USD 449271.45000000 0.412736382405 Long ABS-CBDO CORP KY Y 3 2035-01-20 Floating 12.02740000 N N N N N N Madison Park Funding Ltd N/A Madison Park Funding XXIX, Ltd. 55820EAC5 1500000.00000000 PA USD 1416244.50000000 1.301074509700 Long ABS-CBDO CORP KY Y 3 2030-10-18 Floating 13.22665000 N N N N N N Cifc Funding Ltd N/A CIFC Funding 2022-II, Ltd. 12567QAG7 2500000.00000000 PA USD 1973857.50000000 1.813342031712 Long ABS-O CORP KY Y 3 N N N Fidelity Government Portfolio 549300FQDFZGLUOCWN51 Fidelity Government Portfolio 316175108 8239763.18000000 NS USD 8239763.18000000 7.569699892545 Long STIV RF US N 1 N N N Bridge Street Clo Iii Ltd N/A Bridge Street CLO III, Ltd. 10806GAA7 700000.00000000 PA USD 682351.60000000 0.626862292078 Long ABS-CBDO CORP KY Y 3 2034-10-20 Floating 13.45582000 N N N N N N Trinitas Clo Ltd N/A Trinitas CLO XII, Ltd. 89641NAC1 11820000.00000000 PA USD 10041279.12000000 9.224715300092 Long ABS-O CORP KY Y 3 N N N Trinitas Clo Ltd 549300W90X4BIMRJ8H82 Trinitas CLO X, Ltd. 89640CAC6 22900000.00000000 PA USD 15436683.90000000 14.18136200112 Long ABS-O CORP KY Y 3 N N N 1988 Clo Ltd. N/A 1988 CLO 2, Ltd. 653939AA6 3500000.00000000 PA USD 3538006.50000000 3.250293344337 Long ABS-CBDO CORP JE Y 3 2038-04-15 Floating 13.66387000 N N N N N N Generate Clo Ltd. 549300OPJWALMOKFT505 Generate CLO 12, Ltd. 37147WAA3 3000000.00000000 PA USD 3017376.00000000 2.772000879638 Long ABS-CBDO CORP KY Y 3 2036-07-20 Floating 13.73856000 N N N N N N Crown City Clo 549300AGQI0XSPNAK945 Crown City CLO IV 228232AA2 1500000.00000000 PA USD 1503226.50000000 1.380983072807 Long ABS-CBDO CORP KY Y 3 2033-10-20 Floating 13.31582000 N N N N N N Generate Clo Ltd. 549300HNXZUJB12SQJ60 Generate CLO 4, Ltd. 98625WAE8 3000000.00000000 PA USD 3013605.00000000 2.768536539987 Long ABS-CBDO CORP KY Y 3 2032-04-20 Floating 12.42740000 N N N N N N Park Avenue Institutional Advisers Clo N/A Park Avenue Institutional Advisers CLO, Ltd. 2021-1 70017PAA6 500000.00000000 PA USD 465779.00000000 0.427901526928 Long ABS-CBDO CORP KY Y 3 2034-01-20 Floating 12.97743000 N N N N N N Diameter Capital Clo 254900DQ6NEBLANVO137 Diameter Capital CLO 5, Ltd. 25255TAA3 2500000.00000000 PA USD 2505137.50000000 2.301417971646 Long ABS-CBDO CORP KY Y 3 2036-10-15 Floating 12.88430000 N N N N N N Park Blue Clo Ltd N/A Park Blue CLO 2022-1, Ltd. 699903AA8 1500000.00000000 PA USD 1512531.00000000 1.389530924379 Long ABS-CBDO CORP KY Y 3 2034-10-20 Floating 13.96582000 N N N N N N Trinitas Clo Ltd 549300IUAXGLQ814UD95 Trinitas CLO VI, Ltd. 89641BAC7 35421178.00000000 PA USD 20971214.70000000 19.26582089718 Long ABS-O CORP KY Y 3 N N N Trinitas Clo Ltd 549300QFERVNPGSISO16 Trinitas CLO IX, Ltd. 89641KAE3 13000000.00000000 PA USD 5492071.00000000 5.045451956612 Long ABS-O CORP KY Y 3 N N N Empower Clo Ltd. N/A Empower CLO 2023-2, Ltd. 29247JAA8 500000.00000000 PA USD 504999.50000000 0.463932588519 Long ABS-CBDO CORP KY Y 3 2036-07-15 Floating 13.59025000 N N N N N N Empower Clo Ltd. N/A Empower CLO 2022-1, Ltd. 29246YAA6 3730000.00000000 PA USD 3757128.29000000 3.451595997579 Long ABS-CBDO CORP KY Y 3 2034-10-20 Floating 13.96582000 N N N N N N Elmwood Clo Xii Ltd. N/A Elmwood CLO XII, Ltd. 29003CAC3 2000000.00000000 PA USD 1926058.00000000 1.769429620383 Long ABS-CBDO CORP KY Y 3 2035-01-20 Floating 13.95743000 N N N N N N Lcm Ltd Partnership N/A LCM 40, Ltd. 50190MAA4 2000000.00000000 PA USD 1997882.00000000 1.835412842619 Long ABS-CBDO CORP JE Y 3 2036-01-15 Floating 13.54387000 N N N N N N Man Glg Us Clo 2021-1 Ltd N/A MAN GLG US CLO 2021-1, Ltd. 56166XAA7 2477500.00000000 PA USD 2302318.45000000 2.115092308219 Long ABS-CBDO CORP KY Y 3 2034-07-15 Floating 13.04548000 N N N N N N Bbam Us Clo Ltd. 54930064Z7YZMOXBC128 BBAM US CLO III, Ltd. 054972AA2 2500000.00000000 PA USD 2454702.50000000 2.255084381015 Long ABS-CBDO CORP KY Y 3 2038-10-15 Floating 13.91087000 N N N N N N Katayma Clo Ltd 254900I6JJYMZNFX8987 Katayma CLO I, Ltd. 48585KAA5 3000000.00000000 PA USD 2989680.00000000 2.746557137670 Long ABS-CBDO CORP JE Y 3 2036-10-20 Floating 13.51255000 N N N N N N Elevation Clo Ltd 549300JPI8D017HI2768 Elevation CLO 2021-14, Ltd. 28623RAY4 605000.00000000 PA USD 541621.41000000 0.497576379261 Long ABS-CBDO CORP KY Y 3 2034-10-20 Floating 10.69740000 N N N N N N 2024-01-30 BLUEROCK HIGH INCOME INSTITUTIONAL CREDIT FUND Timothy Thran Timothy Thran Assistant Treasurer XXXX NPORT-EX 2 fp0087349-1_nportex.htm

Bluerock High Income Institutional Credit Fund

 

PORTFOLIO OF INVESTMENTS            

 

December 31, 2023 (Unaudited)    

 

Security(a)  Estimated Yield/Interest Rate  Acquisition Date(b)  Maturity Date  Principal  

Cost(c)
   Value(d) 
COLLATERALIZED LOAN OBLIGATIONS (96.64%)(e)               
Collateralized Loan Obligations Equity (53.29%)(f)               
CIFC Funding 2022-II, Ltd., Class SUBB  19.51%  6/21/2022  4/19/2035  $2,500,000   $2,090,148   $1,973,858 
Trinitas CLO VI, Ltd., Class SUB  13.25%  6/21/2022  1/25/2034   35,421,178    24,430,091    20,971,214 
Trinitas CLO VII, Ltd., Class SUB  11.57%  6/21/2022  1/25/2035   9,450,000    5,768,599    4,630,613 
Trinitas CLO IX, Ltd., Class SUB  1.71%  6/21/2022  1/20/2032   13,000,000    7,132,703    5,492,071 
Trinitas CLO X, Ltd., Class SUB  14.12%  6/21/2022  1/15/2035   22,900,000    18,182,324    15,436,683 
Trinitas CLO XII, Ltd., Class SUB  17.00%  6/21/2022  4/25/2033   11,820,000    10,244,614    10,041,279 
TOTAL Collateralized Loan Obligations Equity (Cost $67,848,479)             58,545,718 
                
 Collateralized Loan Obligations Debt (43.35%)               
 1988 CLO 1, Ltd., Class E 

3M SOFR +

8.05%

   4/14/2023   10/15/2037   2,950,000    2,811,955    2,911,272 
 1988 CLO 2, Ltd., Class E 

3M SOFR +

8.27%

   8/2/2023   4/15/2038   3,500,000    3,490,726    3,538,007 
 37 Capital CLO II, Class E 

3M SOFR +

8.32%

   7/14/2023   7/15/2034   500,000    476,668    479,865 
 BBAM US CLO III, Ltd., Class D 

3M SOFR +

8.60%

   10/3/2023   10/15/2038   2,500,000    2,431,480    2,454,703 
 Bridge Street CLO III, Ltd., Class E 

3M SOFR +

8.04%

   6/2/2023   10/20/2034   700,000    660,602    682,352 
 Crown City CLO IV, Class D 

3M SOFR +

7.90%

   7/24/2023   10/20/2033   1,500,000    1,486,531    1,503,227 
 Diameter Capital CLO 5, Ltd., Class D 

3M SOFR +

7.57%

   12/1/2023   10/15/2036   2,500,000    2,487,528    2,505,138 
 Elevation CLO 2021-14, Ltd., Class D2 

3M SOFR +

5.28%

   12/6/2023   10/20/2034   605,000    538,640    541,621 
 Elmwood CLO XII, Ltd., Class E 

3M SOFR +

6.61%

   12/7/2023   1/20/2035   450,000    446,858    449,271 
 Elmwood CLO XII, Ltd., Class F 

3M SOFR +

8.54%

   8/9/2023   1/20/2035   2,000,000    1,907,281    1,926,058 
 Empower CLO 2022-1, Ltd., Class E 

3M SOFR +

8.55%

   3/29/2023   10/20/2034   3,730,000    3,632,200    3,757,128 
 Empower CLO 2023-2, Ltd., Class E 

3M SOFR +

8.25%

   11/17/2023   7/15/2036   500,000    501,246    505,000 
 Flatiron CLO 20, Ltd., Class E 

3M SOFR +

8.11%

   8/23/2023   11/20/2033   1,101,000    1,104,213    1,111,283 
 Generate CLO 12, Ltd., Class E 

3M SOFR +

8.40%

   9/28/2023   7/20/2036   3,000,000    3,014,889    3,017,376 
 Generate CLO 4, Ltd., Class ER 

3M SOFR +

7.01%

   12/7/2023   4/20/2032   3,000,000    3,010,464    3,013,605 
 Katayma CLO I, Ltd., Class E 

3M SOFR +

8.14%

   11/14/2023   10/20/2036   3,000,000    2,956,140    2,989,680 

 

 

Security(a)  Estimated   Yield/Interest Rate  Acquisition Date(b)  Maturity Date  Principal   Cost(c)     Value(d) 
Collateralized Loan Obligations Debt (43.35%) (continued)               
LCM 40, Ltd., Class E  3M SOFR +   8.15%  8/1/2023  1/15/2036  $2,000,000   $1,980,262   $1,997,882 
Madison Park Funding XXIX, Ltd., Class F  3M SOFR +   7.83%  9/5/2023  10/18/2030   1,500,000    1,405,035    1,416,245 
MAN GLG US CLO 2021-1, Ltd., Class D  3M SOFR +   7.65%  9/6/2023  7/15/2034   2,477,500    2,282,014    2,302,318 
Park Avenue Institutional Advisers CLO, Ltd.   2021-1, Class D  3M SOFR +   7.56%  7/20/2023  1/20/2034   500,000    461,362    465,779 
Park Blue CLO 2022-1, Ltd., Class E  3M SOFR +   8.55%  11/16/2023  10/20/2034   1,500,000    1,503,733    1,512,531 
TCI-Flatiron CLO 2017-1, Ltd., Class E  3M SOFR +   6.61%  12/7/2023  11/18/2030   2,000,000    2,009,946    2,011,688 
Trimaran CAVU 2022-1, Ltd., Class E  3M SOFR +   9.08%  6/28/2023  10/22/2035   1,400,000    1,396,555    1,408,737 
TSTAT 2022-1, Ltd., Class F  3M SOFR +   10.00%  7/27/2022  7/20/2031   2,500,000    2,500,000    2,378,133 
Wellfleet CLO 2022-2, Ltd., Class E  3M SOFR +   8.56%  7/24/2023  10/18/2035    2,750,000    2,731,263    2,772,363 
TOTAL Collateralized Loan Obligations Debt (Cost $47,227,591)             47,651,262 
                
TOTAL COLLATERALIZED LOAN OBLIGATIONS (Cost $115,076,070)             106,196,980 
                
SHORT TERM INVESTMENT (7.50%)               
Fidelity Government Portfolio, 5.25%(g) (Cost $8,239,763)  $8,239,763         8,239,763 
                
TOTAL INVESTMENTS (104.14%) (Cost $123,315,833)            $114,436,743 
LIABILITIES IN EXCESS OF OTHER ASSETS (-4.14%)             (4,553,326)
NET ASSETS (100.00%)                     $109,883,417 

 

Investment Abbreviations:
SOFR - Secured Overnight Financing Rate

Reference Rates: 

3M SOFR - 3 Month SOFR as of December 31, 2023 was 5.33%

 

(a)The Fund does not "control" nor is an "affiliate" of any of the portfolio investments, each term as defined in the Investment Company Act of 1940, as amended (the "1940 Act"). In general, under the 1940 Act, the Fund would be presumed to "control" a portfolio company if the Fund owned more than 25% of its voting securities and would be an "affiliate" of a portfolio company if the Fund owned 5% or more of its voting securities.

(b)Acquisition date represents the initial purchase trade date, or the date the investment was contributed to the Fund at inception.

(c)Cost represents the GAAP amortized cost, defined as the initial cost minus any return of principal and/or adjusted for the accretion(amortization) of discounts(premiums).

 

 

(d)Fair value is determined in good faith in accordance with valuation principles pursuant to FASB ASC Topic 820 "Fair Value Measurement".   The fair value of the CLO investments was determined using significant unobservable inputs. See “Note 2.A.1. Valuation of Collateralized Loan Obligations.”

(e)Securities exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be sold in the ordinary course of business in transactions exempt from registration, normally to qualified institutional buyers. As of December 31, 2023, the aggregate market   value of those securities was $106,196,980, representing 96.64% of net assets.

(f)The CLO subordinated notes are considered equity positions in the CLO funds. Equity investments are entitled to recurring distributions which are generally equal to the remaining cash flow of the payments made by the underlying fund’s securities less contractual payments to CLO debt tranche holders and CLO expenses. The estimated yield indicated is based upon a current projection of the amount and timing of these recurring distributions, and the estimated amount of repayment of principal upon termination. Such projections are periodically reviewed and   adjusted, and the estimated yield may not ultimately be realized.

(g)The rate shown is the 7-day effective yield as of December 31, 2023.

 

 

Bluerock High Income Institutional Credit Fund

Notes to Quarterly Portfolio of Investments

December 31, 2023 (unaudited)

 

1. ORGANIZATION

 

 

The Bluerock High Income Institutional Credit Fund (the "Fund" or the "Trust") was organized as a Delaware statutory trust on August 19, 2021 and is registered under the Investment Company Act of 1940, as amended (the "1940 Act"), as a closed-end management investment company that operates as an interval fund with a continuous offering of Fund shares. The Fund is non-diversified. The Fund's investment advisor is Bluerock Credit Fund Advisor, LLC (the "Advisor"). WhiteStar Asset Management LLC (the "Sub-Advisor" and/or "WhiteStar") serves as the Fund's investment sub-advisor, pursuant to the Sub-Advisor Agreement with the Advisor. The Fund's primary investment objective is to generate high current income, while secondarily seeking attractive, long-term risk-adjusted returns with low correlation to the broader markets.

 

The Fund pursues its investment objective by investing, directly or indirectly, in senior secured loans ("Senior Secured Loans"). The Fund may purchase Senior Secured Loans directly in the primary or secondary market and will invest in them indirectly by purchasing various tranches, including senior, junior and equity tranches, of entities that own a diversified pool of Senior Secured Loans known as Collateralized Loan Obligations, or "CLOs", (collectively with Senior Secured Loans, "Target Securities"). The Fund may invest in any structure where the primary collateral or assets are Target Securities. The Fund will generally focus its investment activities on U.S. dollar -denominated loans that (i) are broadly syndicated and made to U.S. companies, (ii) are senior in the capital structure with a priority claim on assets and cash flow of the underlying borrower, (iii) are primarily secured by first priority liens on assets of the underlying borrowers, (iv) are rated BB+ or below, known as "below investment grade" or "junk", or are unrated (v) are floating rate to provide some protection against rising interest rates, (vi) have loan to value ratios generally in the 40 – 60% range at origination, and (vii) in CLOs that own such loans and additionally (a) are diversified by issuer, industry and geography, (b) have senior tranches with high credit ratings in order to maximize excess spread, (c) have attractive risk-adjusted spreads, and (d) are actively managed by experienced CLO collateral managers, including Trinitas Capital Management, LLC ("Trinitas") or other advisors who may also be associated with the Sub-Advisor. Securities which are "below investment grade" or "junk" are predominantly speculative in nature.

 

The Fund commenced operations on June 21, 2022. The Fund currently offers Class A, Class C, Class F and Class I shares. Class A shares are offered at net asset value plus a maximum sales charge of 5.75%. Class C shares, Class F shares and Class I shares are not subject to sales charges. The minimum initial investment by a shareholder for Class A shares is $2,500 for regular accounts and $1,000 for retirement plan accounts, and a minimum subsequent investment of at least $100 for regular accounts and $50 for retirement plan accounts. Class A shares that were purchased in amounts of $1,000,000 or more that have been held less than one year (365 days) from the purchase date will be subject to an early withdrawal charge of 1.00% of the original purchase price. The minimum initial investment by a shareholder for Class C shares is $2,500 for regular accounts and $1,000 for retirement plan accounts, and a minimum subsequent investment of at least $100 for regular accounts and retirement plan accounts. Class C shares that have been held less than one year (365 days) from the purchase date will be subject to an early withdrawal charge of 1.00% of the original purchase price. The minimum initial investment for Class I shares is $1,000,000, while subsequent investments may be made with any amount. There is no minimum initial investment amount for Class F shares. Class F shares are not publicly available for purchase.

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

 

The following is a summary of significant accounting policies followed by the Fund in preparation of its financial statements. These policies are governed by accounting principles generally accepted in the United States of America ("GAAP"). The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income, expenses and unrealized gain/(loss) on investments for the period. Actual results could differ from those estimates. The Fund is an investment company and accordingly follows the investment company accounting and reporting guidance of the Financial Accounting Standards Board ("FASB") Accounting Standard Codification ("ASC") Topic 946 "Financial Services – Investment Companies.”

 

A.  Valuation of Investments – Fund investments are recognized at fair value, and subsequent changes in fair value are recognized in unrealized appreciation/(depreciation) on investments in the Statement of Operations as presented in the Fund’s financial statements. Fund investments are valued in accordance with FASB ASC Topic 820 "Fair Value Measurement", and governed by the Fund's valuation policies. The Fund's Board of Trustees (the "Board") has named the Advisor as its valuation designee. As the valuation designee, the Advisor executes the Fund's valuation policies. The Board reviews the execution of this process at least annually to assure the process produces reliable results. Fair valuation involves subjective judgments, and it is possible that the fair value determined for a security may differ materially from the value that could be realized upon the sale of the security. There is no single standard for determining fair value of a security. Rather, in determining the fair value of a security for which there are no readily available market quotations, several factors may be considered, including fundamental analytical data relating to the investment in the security, the nature and duration of any restriction on the disposition of the security, the cost of the security at the date of purchase, the liquidity of the market for the security and the recommendation of the Fund's third-party valuation consultants. The Advisor will attempt to obtain current information to value all fair valued securities. 

 

 

Bluerock High Income Institutional Credit Fund

Notes to Quarterly Portfolio of Investments

December 31, 2023 (unaudited)

 

Fair valuation procedures may be used to value a substantial portion of the assets of the Fund, including the Fund's investments in CLOs. The Fund may use the fair value of a security to calculate its NAV when, for example, (1) a portfolio security is not traded in a public market or the principal market in which the security trades is closed, (2) trading in a portfolio security is suspended and not resumed prior to the normal market close, (3) a portfolio security is not traded in significant volume for a substantial period, or (4) the Advisor determines that the quotation or price for a portfolio security provided by a broker-dealer or independent pricing service is inaccurate.

 

The fair value of securities may be difficult to determine and thus judgment plays a greater role in the valuation process. The fair valuation methodology may include or consider the following guidelines, as appropriate: (1) evaluation of all relevant factors, including but not limited to, pricing history, current market level, supply and demand of the respective security; (2) comparison to the values and current pricing of securities that have comparable characteristics; (3) knowledge of historical market information with respect to the security; (4) other factors relevant to the security which would include, but not be limited to, duration, yield, fundamental analytical data, the Treasury yield curve, and credit quality.

 

The values assigned to fair valued investments are based on available information and do not necessarily represent amounts that might ultimately be realized, since such amounts depend on future developments inherent in long-term investments. Changes in the fair valuation of portfolio securities may be less frequent and of greater magnitude than changes in the price of portfolio securities valued at their last sale price, by an independent pricing service, or based on market quotations. Imprecision in estimating fair value can also impact the amount of unrealized appreciation or depreciation recorded for a particular portfolio security and differences in the assumptions used could result in a different determination of fair value, and those differences could be material.

 

The Fund utilizes various methods to measure the fair value of its investments in accordance with FASB ASC Topic 820 "Fair Value Measurement". The framework establishes a hierarchy that prioritizes inputs to valuation methods, which the Fund utilizes on a recurring basis. The three levels of input are:

 

Level 1  –  Unadjusted quoted prices in active markets for identical assets and liabilities that the Fund has the ability to access.

 

Level 2  –  Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.

 

Level 3  –  Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund's own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.

 

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

 

The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest level input that is significant to the fair value measurement in its entirety. The valuation techniques used by the Fund to measure fair value during the period ended December 31, 2023, maximized the use of observable inputs and minimized the use of unobservable inputs. The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following tables summarize the inputs used as of December 31, 2023 for the Fund's investments measured at fair value:

 

Investments in Securities at Value  Level 1  Level 2  Level 3  Total
Collateralized Loan Obligations  $   $   $106,196,980   $106,196,980 
Short Term Investments   8,239,763            8,239,763 
TOTAL  $8,239,763   $   $106,196,980   $114,436,743 

 

 

Bluerock High Income Institutional Credit Fund

Notes to Quarterly Portfolio of Investments

December 31, 2023 (unaudited)

 

The following table shows the aggregate changes in fair value of the Fund's Level 3 investments during the period ended December 31, 2023.

 

Asset Type  Balance as of September 30, 2023  Discount/ premium 

Return

of

Capital

  Realized Gain/ (Loss)  Change in Unrealized Appreciation/ Deperciation  Purchases  Sales Proceeds 

Transfer

into

Level 3

 

Transfer

Out of

Level 3

  Balance as of December 31, 2023  Net change in unrealized appreciation/
(depreciation) attributable to Level 3 investments held at December 31, 2023
Collateralized Loan Obligations  $99,914,407   ($1,071,625)  $0   $318,567   ($1,431,851)  $19,329,928   ($10,862,446)  $0   $0   $106,196,980   ($1,415,124)

  

A.1. Valuation of Collateralized Loan Obligations – The Fund primarily invests in junior debt and equity tranches of CLOs. With respect to CLOs, the Fund has engaged an independent third-party valuation specialist to assist in estimating fair value for such securities in circumstances where a market price is not readily available. The factors that may be considered with respect to the valuation of CLOs include: loan terms and covenants, loan duration, contract (coupon) rate, rate structure, quality of collateral, debt service coverage ratio, prevailing interest rates, borrower's ability to adequately service its debt, loan prepayment rate, loan default rate, loan default recovery percentage, recent loan ratings migration, average loan prices in secondary market, pipeline of new issue CLO issuance, environment of high-yield bond markets, market interest rate sentiment, and other factors deemed applicable. All of these factors may be subject to adjustments based upon the particular circumstances of a security or the Fund's actual investment position. In addition, the Advisor considers the operating metrics of the specific investment vehicle, including compliance with collateralization tests, defaulted and restructured securities, payment defaults, if any, and covenant cushions. In periods of illiquidity and volatility, the Advisor may rely more heavily on other qualities and metrics, including, but not limited to, the collateral manager, time left in the reinvestment period, and expected cash flows and overcollateralization ratios.

 

The Advisor categorizes CLO investments as a Level 3 investment. Certain pricing inputs may be unobservable. An active market may exist, but not necessarily for CLO investments in which the Fund invests. The Advisor incorporates the prices from a third-party valuation specialist to estimate the fair value of CLO investments. Estimates are based on detailed information on the characteristics of each CLO, including recent information about the underlying senior secured loans and CLO debt liabilities from data sources such as trustee reports, in order to project future cash flows in a consistent and transparent manner.

 

The following table summarizes the quantitative inputs and assumptions used for investments categorized as Level 3 of the fair value hierarchy as of December 31, 2023. In addition to the technique and inputs noted in the table below, the Advisor may use other valuation techniques and methodologies when determining the Fund's fair value measurements as provided for in the valuation policy approved by the Board. The table below is not intended to be all-inclusive, but rather provides information on the significant Level 3 inputs as they relate to the Fund's fair value measurements as of December 31, 2023. Unobservable inputs and assumptions are periodically reviewed and updated as necessary to reflect current market conditions.

 

Asset Class 

Fair Value at
December 31,

2023

  Valuation Technique/Methodologies  Unobservable Inputs  Range/Weighted Average(1)
Collateralized Loan Obligations  $106,196,980   Discounted Cash Flows  Annual Default Rate   1.48% - 2.00%/1.88% 
           Annual Prepayment Rate   25.00% 
           Reinvestment Price   $96.00 – $99.50/$98.71 
           Recovery Rate   70.00% 
           Expected Yield   10.34% - 26.95%/16.26% 

 

(1)Weighted average calculations are based on the fair value of investments as of December 31, 2023. In the cases where no range is provided, a single assumption is being utilized.

 

Increases (decreases) in the annual default rate, reinvestment price and expected yield in isolation would result in a lower (higher) fair value measurement. Increases (decreases) in recovery rate in isolation would result in a higher (lower) fair value measurement. Changes in the annual prepayment rate may result in a higher (or lower) fair value, depending on the circumstances. Generally, a change in the assumption used for the annual default rate may be accompanied by a directionally opposite change in the assumption used for the annual prepayment rate and recovery rate.

 

 

Bluerock High Income Institutional Credit Fund

Notes to Quarterly Portfolio of Investment

December 31, 2023 (unaudited)

 

A.2. Valuation of Other Investments – Debt securities, including restricted securities, are valued based on evaluated prices received from a third party pricing vendor or from brokers who make markets in such securities. Debt securities are valued by pricing vendors who utilize matrix pricing which considers yield or price of bonds of comparable quality, coupon, maturity and type or by broker-supplied prices. When independent prices are unavailable or unreliable, debt securities may be valued utilizing pricing methodologies which consider similar factors that would be used by third party pricing vendors. Debt securities are generally categorized as Level 2 in the hierarchy but may be Level 3 depending on the circumstances. The Fund will generally focus its investments in below investment grade securities. The value of these securities can be more volatile due to changes in the credit quality of the issuer and is sensitive to changes in economic, market and regulatory conditions. The Fund currently invests a portion of its assets, including excess cash, in a short term money market fund, which is valued at NAV on a daily basis and categorized as Level 1 in the hierarchy. Short-term investments that mature in 60 days or less may be valued at amortized cost, provided such valuations represent fair value.

 

3.RISKS AND UNCERTAINTIES

 

 

In the normal course of business, the Fund faces certain risks and uncertainties. Set forth below is a summary of certain principal risks associated with the Fund. The following is not intended to be a complete list of all the potential risks associated with the Fund. For a more comprehensive list of potential risks the Fund may be subject to, please refer to the Fund’s Prospectus and Statement of Additional Information.

 

Collateralized Loan Obligation (CLO) Risk – In addition to the general risks associated with investments in debt instruments and securities discussed herein, CLOs carry additional risks, including, but not limited to (i) the possibility that distributions from collateral will not be adequate to make interest or other payments; (ii) the quality of the collateral may decline in value or default; (iii) the possibility that the Fund’s investments in CLOs are subordinate to other classes or tranches thereof; and (iv) the complex structure of the CLO investment may not be fully understood at the time of investment and may produce disputes with the issuer, holders of senior tranches or other unexpected investment results.

 

In addition, CLOs and other structured products are often governed by a complex series of legal documents and contracts, which define the class or tranche of each investment, and may also increase the risk of dispute over the interpretation and enforceability of such documents relative to other types of investments. In a typical CLO, the capital structure would include approximately 90% debt, of which over 85% is generally investment grade, with the remainder comprising the junior most CLO securities, typically referred to as the CLO’s junior debt tranche and equity tranche. The Fund may acquire CLO investments in such equity and junior debt securities, which are subordinate to more senior tranches of the CLO. Such CLO equity and junior debt securities are therefore subject to increased risk of default relative to the holders of more senior tranches of the CLO. The Fund’s investment in equity tranches of CLO securities will be in the first loss position and junior debt tranches typically will be subordinate to more senior positions with respect to realized losses on the assets of the CLOs in which it is invested.

 

In connection with a primary issuance of a CLO, the structure of the CLO allows the CLO manager to purchase additional collateral (loans) for the CLO after the closing date of the Fund’s investment (the “Warehouse Period”). During the Warehouse Period, the price and availability of additional collateral may be adversely affected by a number of market factors, including price volatility and availability of investments suitable for the CLO, which could hamper the ability of the collateral manager to acquire additional collateral that will satisfy specified concentration limitations and allow the CLO to reach the initial par amount of collateral prior to its effective date. An inability or delay in reaching the target initial par amount of collateral may adversely affect the timing and amount of interest or principal payments received by the holders of the CLO debt securities and distributions of the CLO on equity securities and could result in early redemptions which may cause CLO debt and equity investors to receive less than face value of their investment, resulting in a loss.

 

The failure by a CLO in which the Fund invests to satisfy financial covenants, including with respect to adequate collateralization and/or interest coverage tests, could lead to a reduction in the CLO’s payments to the Fund. In the event that a CLO fails certain tests, holders of CLO senior debt may be entitled to additional payments that would, in turn, reduce the payments the holders of the junior debt tranche and the equity tranche would otherwise be entitled to receive. Separately, the Fund may incur expenses to the extent necessary to seek recovery upon default or to negotiate new terms, which may include the waiver of certain financial covenants, in connection with a defaulting CLO or any other investment the Fund may make. If any of these occur, it could adversely affect the Fund’s operating results and cash flows.

 

The Fund’s investments in Senior Secured Loans in CLOs may be riskier and less transparent to the Sub-Advisor than direct investments in the underlying companies. The Sub-Advisor cannot be certain that due diligence investigations with respect to any investment opportunity for the Fund will reveal or highlight all relevant facts (including fraud) that may be necessary or helpful in evaluating such investment opportunity, or that its due diligence investigations will result in investments for the Fund being successful. There is limited control of the administration and amendment of Senior Secured Loans in CLOs. Senior Secured Loans in CLOs may be sold and replaced resulting in a loss to the Fund. 

 

 

The Fund’s CLO investments are exposed to leveraged credit risk. If certain minimum collateral value ratios and/or interest coverage ratios are not met by a CLO, primarily due to defaults under the Senior Secured Loans in which the CLO has invested, then cash flow that otherwise would have been available to pay distributions to the Fund on its CLO investments may instead be used to redeem senior tranches or to purchase additional collateral for all tranches, until the ratios again exceed the minimum required levels or any the senior tranches of CLO debt are repaid in full. The Fund’s investments in CLOs or Senior Secured Loans may prepay more quickly than expected, which could have an adverse impact on the Fund’s net assets and/or returns.

 

The Fund may recognize “phantom” taxable income (due to allocations of profits or cancellation of debt, which results in recognition of taxable income regardless of whether a corresponding amount of cash is actually received) from its investments in these subordinated tranches of CLOs and structured notes. The CLOs in which the Fund invests may constitute Passive Foreign Investment Companies (“PFICs”). If the Fund acquires shares in a PFIC (including in CLOs that are PFICs), the Fund may be subject to U.S. federal income tax on a portion of any “excess distribution” or gain from the disposition of such shares even if such income is distributed as a taxable dividend by the Fund to its shareholders. Certain elections may be available to mitigate or eliminate such tax on excess distributions, but such elections (if available) will generally require the Fund to recognize its share of the PFICs income for each year regardless of whether it receives any distributions from such PFICs. The Fund must nonetheless distribute such income to maintain its status as a Regulated Investment Company ("RIC").

 

Market Risk – An investment in the Fund's shares is subject to investment risk, including the possible loss of the entire principal amount invested. The value of Fund investments, like other market investments, may move up or down, sometimes rapidly and unpredictably, which will subject shareholders to risk. In addition, the Fund is subject to the risk that geopolitical and other similar events will disrupt the economy on a national or global level. For instance, war, terrorism, market manipulation, government defaults, government shutdowns, political changes or diplomatic developments, public health emergencies (such as the spread of infectious diseases, pandemics and epidemics) and natural/environmental disasters can all negatively impact the securities markets.

 

Debt Securities and Interest Rate Risks. Because the Fund invests primarily in debt-anchored instruments and securities, the value of your investment in the Fund may fluctuate with changes in interest rates. Typically, a rise in market interest rates will cause a decline in the value of fixed rate or other debt instruments. Recently, interest rates have risen sharply after maintaining historically low levels for a significant period of time. If market interest rates increase, there is a significant risk that the value of the Fund’s investment in fixed rate debt securities may fall, and that it may be more difficult for the Fund to raise capital. Related risks include credit risk (the debtor may default) and prepayment risk (the debtor may pay its obligation early, reducing the amount of interest payments).

 

Credit Risk – It is possible that the borrowers under the Senior Secured Loans may not make scheduled interest and/or principal payments on their loans and/or debt securities, which may result in losses or reduced cash flow to the Fund, either or both of which may cause the Net Asset Value of, or the distributions by, the Fund to decrease. In addition, the credit quality of securities held by the Fund may fall if the underlying borrowers’ financial condition deteriorates. This also may negatively impact the value of and the Fund’s returns on its investment in such securities.

 

Prepayment Risk – Debt securities may be subject to prepayment risk because borrowers are typically able to repay their debt obligations prior to maturity principal. Consequently, a debt security's maturity may be longer or shorter than anticipated. When interest rates fall, debt obligations tend to be refinanced or otherwise paid off more quickly than originally anticipated. If that occurs with respect to the Fund’s investments, the Fund may have to invest the prepaid proceeds in securities with lower yields. When interest rates rise, obligations will tend to be paid off by the obligor more slowly than anticipated, preventing the Fund from reinvesting at higher comparable or yields. For certain investments, lower-than-expected prepayment rates may expose investments in the junior tranches of CLOs to credit risks for longer periods of time.

 

SOFR Risk. The Fund invests in Target Securities that may have floating or variable rate calculations for payment obligations or financing terms based on the Secured Overnight Financing Rate (“SOFR”). SOFR is intended to be a broad measure of the cost of borrowing funds overnight in transactions that are collateralized by U.S. Treasury securities. SOFR is calculated based on transaction-level repo data collected from various sources. For each trading day, SOFR is calculated as a volume- weighted median rate derived from such data. SOFR is calculated and published by the Federal Reserve Bank of New York (“FRBNY”). Because SOFR is a financing rate based on overnight secured funding transactions, it differs fundamentally from the London Interbank Offered Rate ("LIBOR"). LIBOR was intended to be an unsecured rate that represents interbank funding costs for different short-term maturities or tenors. It is a forward-looking rate reflecting expectations regarding interest rates for the applicable tenor. Thus, LIBOR was intended to be sensitive, in certain respects, to bank credit risk and to term interest rate risk. In contrast, SOFR is a secured overnight rate reflecting the credit of U.S. Treasury securities as collateral. Thus, it is largely insensitive to credit-risk considerations and to short-term interest rate risks. SOFR is a transaction-based rate, and it has been more volatile than other benchmark or market rates, such as three- month LIBOR, during certain periods. For these reasons, among others, there is no assurance that SOFR, or rates derived from SOFR, will perform in the same or similar way as LIBOR would have performed at any time, and there is no assurance that SOFR-based rates will be a suitable substitute for LIBOR. The future performance of SOFR, and SOFR-based reference rates, cannot be predicted based on SOFR’s history or otherwise. Levels of SOFR in the future, including following the discontinuation of LIBOR, may bear little or no relation to historical levels of SOFR, LIBOR or other rates.

 

Below Investment Grade Risk – Lower-quality debt investments, known as “below investment grade” or “junk”, are speculative and present greater risk than investments of higher quality, including an increased risk of default. An economic downturn or period of rising interest rates could adversely affect the market for these investments and reduce the Fund’s ability to sell its investments. Additionally, high yield issuers may seek bankruptcy protection which will delay resolution of creditor claims and may eliminate or materially reduce liquidity. The Sub-Advisor’s assessment of an issuer’s credit quality may prove incorrect and the Fund could suffer losses. 

 

 

Liquidity Risk – Underlying Investments – The Fund's investments, such as in Target Securities, are subject to liquidity risk. This liquidity risk exists because particular investments of the Fund may be difficult to sell, possibly preventing the Fund from selling them at an advantageous time or price, or possibly requiring the Fund to dispose of other investments at unfavorable times or prices, in order to satisfy its 5% quarterly repurchase obligations.

 

Leveraging Risk – The Fund is authorized to use leverage for investment purposes and to satisfy redemption requests. The use of leverage will cause the Fund to incur additional expenses and may significantly magnify the Fund's losses in the event of adverse performance of the Fund’s underlying investments.