XML 55 R41.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
SChedule of Components of Income Tax Expense (Benefit) The components of income tax expense (benefit) for the years ended December 31, 2023 and 2022 was as follows:
   December 31, 
   2023   2022 
Current        
Federal  $
-
   $
-
 
State and local   2,033    7,626 
Total current  $2,033   $7,626 
           
Deferred          
Federal   
-
    666,616 
State and local   
-
    
-
 
Total deferred  $
-
   $666,616 
           
Total income tax expense (benefit)  $2,033   $674,292 
Schedule of Statutory Federal Income Tax Rate The following table reconciles the difference between the statutory federal income tax rate for the Company and the effective income tax rate for the year ended December 31, 2023 and 2022:
   December 31,
2023
   December 31,
2022
 
U.S. statutory federal income tax rate   21.0%   21.0%
           
Stock compensation   (4.06)%   (6.46)%
Convertible debt   (3.12)%   (3.02)%
Other permanent differences   (0.01)%   (0.02)%
Change in valuation allowance   (12.2)%   (15.10)%
Impairment of Goodwill and long-term assets   (1.61)%   
-
 
State taxes   (0.02)%   (0.06)%
Painscript transaction   
-
    1.28%
Other   
-
    (4.32)%
Income tax (expense) benefit for the period   (0.02)%   (6.70)%
Schedule of Deferred Tax Assets and Liabilities Significant components of U.S. federal and state deferred tax assets and liabilities as of December 31, 2023 and 2022 are as follows:
   December 31, 
   2023   2022 
Deferred tax assets        
Federal net operating loss carryforwards  $1,571,322   $1,393,319 
State net operating loss carryforwards   360,931    198,703 
Lease Liability   61,446    91,510 
Bad debt   1,766    
-
 
Unrealized gains / (loss)   
-
    53,151 
Accrued expenses   311,419    54,941 
Charitable contribution carryover   8,264    6,826 
NQSOs   673,988    59,113 
Total gross deferred tax assets   2,989,136    1,857,563 
           
Deferred tax liabilities          
Property, plant and equipment  $(9,700)  $(7,172)
Right of use Asset   58,625    88,758 
Total gross deferred tax liabilities   48,925    81,586 
Gross deferred tax asset (liabilities)   2,940,211    1,775,977 
Valuation allowance   (2,940,211)   (1,775,977)
Net deferred tax asset (liabilities)  $0   $
-