XML 16 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Income Statement [Abstract]    
Net revenue $ 1,218,882 $ 827,266
Cost of sales 262,689 108,702
Gross profit 956,193 718,564
Operating expenses:    
Stock based compensation 3,315,895 4,700,222
Personnel expenses 2,699,958 1,581,716
General and administrative expenses 2,330,568 1,499,791
Professional fees 675,943 676,613
Total operating expenses 9,022,364 8,458,342
Loss from operations (8,066,171) (7,739,778)
Other income (expense):    
Amortization of debt discount (1,131,629) (663,014)
Forgiveness of PPP loan   148,975
Interest expense (324,385) (157,330)
Loss on extinguishment of debt & accounts payable (218,238) 0
Loss on disposition of subsidiary (127,927) 0
Net loss from investments (183,241) (22,560)
Interest income 700 15,000
Total other income (expense) (1,984,720) (678,929)
Loss before income tax (expense) benefit (10,050,891) (8,418,707)
Income tax (expense) benefit (674,292) 666,616
Net loss (10,725,183) (7,752,091)
Net loss attributable:    
Non-controlling interest (308) (312)
Common stockholders (10,724,875) (7,751,779)
Net loss $ (10,725,183) $ (7,752,091)
Basic earnings per share on net loss (in Dollars per share) $ (0.28) $ (0.46)
Weighted average shares outstanding - basic and diluted (in Shares) 38,785,879 16,993,671