XML 26 R14.htm IDEA: XBRL DOCUMENT v3.23.1
Business acquisition
12 Months Ended
Dec. 31, 2022
Business Acquisition [Abstract]  
Business acquisition

6. Business acquisition

 

AdhereRx

 

On March 25, 2021, Optimus Health, Inc., a wholly owned subsidiary of the Company, acquired 100% of the outstanding equity interests in AdhereRx Corporation (d/b/a Painscript) (“Painscript”) in exchange for an aggregate of 2,000,000 shares of the Company’s common stock which includes 400,000 shares held in escrow. Per the agreement, the escrow shares are released if Painscript meets the definition of commercialization success and are cancelled if it doesn’t meet the definition of commercialization success. A review of this contingent consideration was made and was determined to be classified as equity because the contingent consideration is a fixed amount of shares. Prior to Closing, the Company made a loan of $150,000 to Painscript, which was converted to an intercompany loan upon closing of the acquisition. At the Closing, the Company made an intercompany loan of $100,000 to Painscript. The Company analyzed the acquisition under applicable guidance and determined that the acquisition should be accounted for as a business combination. The purchase price allocation is as follows:

 

Consideration    
2,000,000 shares of common stock  $4,560,000 
Total consideration  $4,560,000 
      
Fair value of net identifiable assets (liabilities) acquired     
Cash  $128,934 
Employee advance   15,000 
Intangible assets – software development costs   1,901,427 
Total fair value of net identifiable assets  $2,045,361 
      
Accounts payable  $74,703 
Accrued liabilities   31,003 
Loan payable   200,000 
Total fair value of net identifiable liabilities  $305,706 
      
Fair value of net identifiable assets (liabilities) acquired  $1,739,655 
      
Goodwill  $2,820,345 

 

As discussed in Note 7, the Company disposed of Painscript, which resulted in the divestiture of all Painscript’s assets and liabilities including the goodwill arising from the acquisition.  

 

VitailityRx

 

On January 28, 2022, the Company entered into a stock purchase agreement with Worker’s Health Rx, Inc. (“VitalityRx”) and Marc Wiener, the sole shareholder, who is also our President, pursuant to which we acquired 100% of the outstanding equity interests of VitalityRx in exchange for the issuance of 250,000 shares of our common stock and $350,000. The cash portion of the purchase price was paid by December 31, 2022.

 

Vitality Rx is an early-stage pharmacy dedicated to serving the pharmacy needs of patients in the community and residing in Long-Term Care facilities in the tri-state area. It will maintain inventory of brand and generic medications needed to meet the needs of this population. In addition, Vitality Rx is exploring the possibility of providing Intravenous Immunoglobulin (“IVIG”) to a number of physician offices in the community, including but not limited to, neurologists, Ob/Gyn and infectious disease.  This offering is in a preliminary stage as a business plan is being constructed.

 

Consideration

    
250,000 shares of common stock  $467,500 
Notes payable   350,000 
Total consideration  $817,500 
      
Fair value of net identifiable assets (liabilities) acquired     
Cash  $9,000 
Furniture and equipment   0 
Capitalized start – up costs   0 
Intangible assets – website   1,750 
Fair value of net identifiable assets (liabilities) acquired  $10,750 
      
Initial goodwill  $806,750 

 

The initial goodwill has been adjusted to $815,500 as a result of contractual adjustments.

 

During the fourth quarter of 2022, the Company completed an impairment assessment for goodwill attributable to its VitalityRx reporting unit and determined it was more likely than not that the fair value of the reporting unit exceeded its respective carrying amounts. Accordingly, no goodwill impairment loss was recognized.