XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.2.2
Income taxes
9 Months Ended
Sep. 30, 2022
Income Tax Disclosure [Abstract]  
Income taxes

Note 18 Income taxes

 

The components of income tax expense (benefit) for the nine months ended September 30, 2022 was as follows:

 

   September 30, 2022 
Current    
Federal  $
-
 
State and local   
-
 
Total current  $
-
 
      
Deferred     
Federal   666,616 
State and local   
-
 
Total deferred  $666,616 
      
Total income tax expense (benefit)  $666,616 

 

The following table reconciles the difference between the statutory federal income tax rate for the Company and the effective income tax rate for the three months ended September 30, 2022:

 

   September 30,
2022
 
U.S. statutory federal income tax rate   21.0%
      
Stock compensation   (12.87)%
Convertible debt   (1.96)%
Other   0.59%
Income tax (expense) benefit for the period   6.76%

 

Deferred income taxes reflect the net tax effect of temporary differences between carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income taxes.

 

Significant components of U.S. federal and state deferred tax assets and liabilities as of September 30, 2022 and December 31, 2021 are as follows:

 

Future utilization of NOL’s arising in tax years after December 31, 2017 are limited to eighty percent of taxable income and are allowed to be carried forward indefinitely. NOL’s generated in 2017 and prior may carry forward 20 years. As of September 30, 2022, the Company has $0.193 million of NOL’s generated prior to December 31, 2017 and $4.8 million of NOL’s generated after 2017. The Company’s NOL carryforwards generated prior to December 31, 2017 will begin to expire in the year 2031. Included in the total NOLs discussed above, are $.203 million of NOLs generated by the Company’s 100% owned subsidiary Adhererx Corporation. When the Company acquired Adhererx Corporation in 2020, Adhererx Corporation underwent an ownership change as defined by section 382 of the Internal Revenue Code, and as such the NOL will be subject to annual limitation. Management has reviewed and evaluated the relevant technical merits of each of its tax positions and determined that there are no uncertain tax positions that would have a material impact on these financial statements.

 

   September 30,   December 31, 
   2022   2021 
Deferred tax assets        
Federal net operating loss carryforwards  $1,241,174   $601,151 
State net operating loss carryforwards   286,874    - 
Lease Liability   95,616    68,290 
Accrued Salary   39,888    51,345 
Unrealized gains / (loss)   52,198    12,553 
Accrued expenses   -    - 
Charitable contribution carryover   6,826    1,155 
NQSOs   40,547    
-
 
Total gross deferred tax assets   1,763,123    734,494 
           
Deferred tax liabilities          
Property, plant and equipment  $(382,911)  $(948)
Right of use Asset   (93,055)   (66,930)
Total gross deferred tax liabilities   (475,966)   (67,878)
Gross deferred tax asset (liabilities)   1,287,157    666,616 
Valuation allowance   (1,287,157)   
-
 
Net deferred tax asset (liabilities)  $
-
   $666,616